XML 62 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans (Changes In The Allowance For Loan Losses) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance $ 34,672 $ 30,934  
Charge-offs (3,649) (4,201)  
Recoveries 1,622 1,567  
Provision (credit) 2,949 2,781  
Ending balance 35,594 31,081  
Allowance for loan losses, Individually Evaluated for impairment 2,418 1,962  
Allowance for loan losses, Collectively Evaluated for impairment 33,176 29,119  
Loans, Ending balance 2,752,450 2,366,640 $ 2,694,922
Loans, Individually Evaluated for impairment 7,244 4,744  
Loans, Collectively Evaluated for impairment 2,745,206 2,361,896  
Commercial Business [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 15,668 7,225  
Charge-offs (105) (1,122)  
Recoveries 120 158  
Provision (credit) (741) 7,742  
Ending balance 14,942 14,003  
Allowance for loan losses, Individually Evaluated for impairment 1,699 1,842  
Allowance for loan losses, Collectively Evaluated for impairment 13,243 12,161  
Loans, Ending balance 463,526 374,992 449,763
Loans, Individually Evaluated for impairment 4,453 3,549  
Loans, Collectively Evaluated for impairment 459,073 371,443  
Commercial Mortgage [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 3,696 10,315  
Charge-offs (4) (10)  
Recoveries 7 214  
Provision (credit) 1,774 (6,852)  
Ending balance 5,473 3,667  
Allowance for loan losses, Individually Evaluated for impairment 719 120  
Allowance for loan losses, Collectively Evaluated for impairment 4,754 3,547  
Loans, Ending balance 823,305 676,455 810,851
Loans, Individually Evaluated for impairment 2,791 1,195  
Loans, Collectively Evaluated for impairment 820,514 675,260  
Residential Real Estate Loans [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 1,322 1,478  
Charge-offs (19) (14)  
Recoveries 69 40  
Provision (credit) 28 (64)  
Ending balance 1,400 1,440  
Allowance for loan losses, Collectively Evaluated for impairment 1,400 1,440  
Loans, Ending balance 470,111 421,614 457,761
Loans, Collectively Evaluated for impairment 470,111 421,614  
Residential Real Estate Lines [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 180 303  
Charge-offs (94) (43)  
Recoveries 3 10  
Provision (credit) 129 (56)  
Ending balance 218 214  
Allowance for loan losses, Collectively Evaluated for impairment 218 214  
Loans, Ending balance 112,428 118,056 113,422
Loans, Collectively Evaluated for impairment 112,428 118,056  
Consumer Indirect [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 13,415 11,311  
Charge-offs (2,994) (2,809)  
Recoveries 1,330 1,051  
Provision (credit) 1,481 1,909  
Ending balance 13,232 11,462  
Allowance for loan losses, Collectively Evaluated for impairment 13,232 11,462  
Loans, Ending balance 866,598 758,761 845,682
Loans, Collectively Evaluated for impairment 866,598 758,761  
Other Consumer [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 391 302  
Charge-offs (433) (203)  
Recoveries 93 94  
Provision (credit) 278 102  
Ending balance 329 295  
Allowance for loan losses, Collectively Evaluated for impairment 329 295  
Loans, Ending balance 16,482 16,762 $ 17,443
Loans, Collectively Evaluated for impairment $ 16,482 $ 16,762