XML 24 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans
9 Months Ended
Sep. 30, 2018
Loans And Leases Receivable Disclosure [Abstract]  
Loans

(5.)LOANS

The Company’s loan portfolio consisted of the following as of the dates indicated (in thousands):

 

 

 

Principal

Amount

Outstanding

 

 

Net Deferred

Loan (Fees)

Costs

 

 

Loans,

Net

 

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

537,160

 

 

$

782

 

 

$

537,942

 

Commercial mortgage

 

 

907,107

 

 

 

(2,096

)

 

 

905,011

 

Residential real estate loans

 

 

498,883

 

 

 

8,715

 

 

 

507,598

 

Residential real estate lines

 

 

108,227

 

 

 

2,977

 

 

 

111,204

 

Consumer indirect

 

 

878,316

 

 

 

31,118

 

 

 

909,434

 

Other consumer

 

 

16,975

 

 

 

167

 

 

 

17,142

 

Total

 

$

2,946,668

 

 

$

41,663

 

 

 

2,988,331

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

(33,955

)

Total loans, net

 

 

 

 

 

 

 

 

 

$

2,954,376

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

449,763

 

 

$

563

 

 

$

450,326

 

Commercial mortgage

 

 

810,851

 

 

 

(1,943

)

 

 

808,908

 

Residential real estate loans

 

 

457,761

 

 

 

7,522

 

 

 

465,283

 

Residential real estate lines

 

 

113,422

 

 

 

2,887

 

 

 

116,309

 

Consumer indirect

 

 

845,682

 

 

 

30,888

 

 

 

876,570

 

Other consumer

 

 

17,443

 

 

 

178

 

 

 

17,621

 

Total

 

$

2,694,922

 

 

$

40,095

 

 

 

2,735,017

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

(34,672

)

Total loans, net

 

 

 

 

 

 

 

 

 

$

2,700,345

 

 

Loans held for sale (not included above) were comprised entirely of residential real estate mortgages and totaled $3.2 million and $2.7 million as of September 30, 2018 and December 31, 2017, respectively.

Past Due Loans Aging

The Company’s recorded investment, by loan class, in current and nonaccrual loans, as well as an analysis of accruing delinquent loans is set forth as of the dates indicated (in thousands):

 

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

 

Greater

Than 90 Days

 

 

Total Past

Due

 

 

Nonaccrual

 

 

Current

 

 

Total Loans

 

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

364

 

 

$

 

 

$

 

 

$

364

 

 

$

2,203

 

 

$

534,593

 

 

$

537,160

 

Commercial mortgage

 

 

916

 

 

 

 

 

 

 

 

 

916

 

 

 

1,900

 

 

 

904,291

 

 

 

907,107

 

Residential real estate loans

 

 

871

 

 

 

55

 

 

 

 

 

 

926

 

 

 

2,057

 

 

 

495,900

 

 

 

498,883

 

Residential real estate lines

 

 

185

 

 

 

 

 

 

 

 

 

185

 

 

 

297

 

 

 

107,745

 

 

 

108,227

 

Consumer indirect

 

 

2,327

 

 

 

544

 

 

 

 

 

 

2,871

 

 

 

1,385

 

 

 

874,060

 

 

 

878,316

 

Other consumer

 

 

118

 

 

 

6

 

 

 

8

 

 

 

132

 

 

 

 

 

 

16,843

 

 

 

16,975

 

Total loans, gross

 

$

4,781

 

 

$

605

 

 

$

8

 

 

$

5,394

 

 

$

7,842

 

 

$

2,933,432

 

 

$

2,946,668

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

64

 

 

$

36

 

 

$

 

 

$

100

 

 

$

5,344

 

 

$

444,319

 

 

$

449,763

 

Commercial mortgage

 

 

56

 

 

 

375

 

 

 

 

 

 

431

 

 

 

2,623

 

 

 

807,797

 

 

 

810,851

 

Residential real estate loans

 

 

1,908

 

 

 

56

 

 

 

 

 

 

1,964

 

 

 

2,252

 

 

 

453,545

 

 

 

457,761

 

Residential real estate lines

 

 

349

 

 

 

 

 

 

 

 

 

349

 

 

 

404

 

 

 

112,669

 

 

 

113,422

 

Consumer indirect

 

 

2,806

 

 

 

672

 

 

 

 

 

 

3,478

 

 

 

1,895

 

 

 

840,309

 

 

 

845,682

 

Other consumer

 

 

174

 

 

 

15

 

 

 

11

 

 

 

200

 

 

 

2

 

 

 

17,241

 

 

 

17,443

 

Total loans, gross

 

$

5,357

 

 

$

1,154

 

 

$

11

 

 

$

6,522

 

 

$

12,520

 

 

$

2,675,880

 

 

$

2,694,922

 

 

(5.)LOANS (Continued)

There were no loans past due greater than 90 days and still accruing interest as of September 30, 2018 and December 31, 2017. There were $8 thousand and $11 thousand in consumer overdrafts which were past due greater than 90 days as of September 30, 2018 and December 31, 2017, respectively. Consumer overdrafts are overdrawn deposit accounts which have been reclassified as loans but by their terms do not accrue interest.

Troubled Debt Restructurings

A modification of a loan constitutes a troubled debt restructuring (“TDR”) when a borrower is experiencing financial difficulty and the modification constitutes a concession. Commercial loans modified in a TDR may involve temporary interest-only payments, term extensions, reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, collateral concessions, forgiveness of principal, forbearance agreements, or substituting or adding a new borrower or guarantor.

There were no loans modified as a TDR during the nine months ended September 30, 2018 and 2017. There were no loans modified as a TDR within the previous 12 months that defaulted during the nine months ended September 30, 2018 and 2017. For purposes of this disclosure, a loan modified as a TDR is considered to have defaulted when the borrower becomes 90 days past due.

Impaired Loans

Management has determined that specific commercial loans on nonaccrual status and all loans that have had their terms restructured in a troubled debt restructuring are impaired loans. The following table presents the recorded investment, unpaid principal balance and related allowance of impaired loans as of the dates indicated and average recorded investment and interest income recognized on impaired loans for the nine months ended September 30, 2018 and twelve-month period ended December 31, 2017 (in thousands):

 

 

 

Recorded

Investment (1)

 

 

Unpaid

Principal

Balance (1)

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

1,155

 

 

$

2,090

 

 

$

 

 

$

1,307

 

 

$

 

Commercial mortgage

 

 

525

 

 

 

525

 

 

 

 

 

 

568

 

 

 

 

 

 

 

1,680

 

 

 

2,615

 

 

 

 

 

 

1,875

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

 

1,183

 

 

 

1,183

 

 

 

431

 

 

 

2,931

 

 

 

 

Commercial mortgage

 

 

1,838

 

 

 

1,838

 

 

 

460

 

 

 

2,132

 

 

 

 

 

 

 

3,021

 

 

 

3,021

 

 

 

891

 

 

 

5,063

 

 

 

 

 

 

$

4,701

 

 

$

5,636

 

 

$

891

 

 

$

6,938

 

 

$

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

1,635

 

 

$

2,370

 

 

$

 

 

$

853

 

 

$

 

Commercial mortgage

 

 

584

 

 

 

584

 

 

 

 

 

 

621

 

 

 

 

 

 

 

2,219

 

 

 

2,954

 

 

 

 

 

 

1,474

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

 

3,853

 

 

 

3,853

 

 

 

2,056

 

 

 

4,468

 

 

 

 

Commercial mortgage

 

 

2,528

 

 

 

2,528

 

 

 

115

 

 

 

1,516

 

 

 

 

 

 

 

6,381

 

 

 

6,381

 

 

 

2,171

 

 

 

5,984

 

 

 

 

 

 

$

8,600

 

 

$

9,335

 

 

$

2,171

 

 

$

7,458

 

 

$

 

 

(1)

Difference between recorded investment and unpaid principal balance represents partial charge-offs.

(5.)LOANS (Continued)

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors such as the fair value of collateral. The Company analyzes commercial business and commercial mortgage loans individually by classifying the loans as to credit risk. Risk ratings are updated any time the situation warrants. The Company uses the following definitions for risk ratings:

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans that do not meet the criteria above that are analyzed individually as part of the process described above are considered “uncriticized” or pass-rated loans and are included in groups of homogeneous loans with similar risk and loss characteristics.

The following table sets forth the Company’s commercial loan portfolio, categorized by internally assigned asset classification, as of the dates indicated (in thousands):

 

 

 

Commercial

Business

 

 

Commercial

Mortgage

 

September 30, 2018

 

 

 

 

 

 

 

 

Uncriticized

 

$

505,865

 

 

$

889,608

 

Special mention

 

 

21,141

 

 

 

10,221

 

Substandard

 

 

10,154

 

 

 

7,278

 

Doubtful

 

 

 

 

 

 

Total

 

$

537,160

 

 

$

907,107

 

December 31, 2017

 

 

 

 

 

 

 

 

Uncriticized

 

$

429,692

 

 

$

791,127

 

Special mention

 

 

7,120

 

 

 

12,185

 

Substandard

 

 

12,951

 

 

 

7,539

 

Doubtful

 

 

 

 

 

 

Total

 

$

449,763

 

 

$

810,851

 

 

The Company utilizes payment status as a means of identifying and reporting problem and potential problem retail loans. The Company considers nonaccrual loans and loans past due greater than 90 days and still accruing interest to be non-performing. The following table sets forth the Company’s retail loan portfolio, categorized by payment status, as of the dates indicated (in thousands):

 

 

 

Residential

Real Estate

Loans

 

 

Residential

Real Estate

Lines

 

 

Consumer

Indirect

 

 

Other

Consumer

 

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

496,826

 

 

$

107,930

 

 

$

876,931

 

 

$

16,967

 

Non-performing

 

 

2,057

 

 

 

297

 

 

 

1,385

 

 

 

8

 

Total

 

$

498,883

 

 

$

108,227

 

 

$

878,316

 

 

$

16,975

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

455,509

 

 

$

113,018

 

 

$

843,787

 

 

$

17,430

 

Non-performing

 

 

2,252

 

 

 

404

 

 

 

1,895

 

 

 

13

 

Total

 

$

457,761

 

 

$

113,422

 

 

$

845,682

 

 

$

17,443

 

 

(5.)LOANS (Continued)

Allowance for Loan Losses

Loans and the related allowance for loan losses are presented below as of the dates indicated (in thousands):

 

 

 

Commercial

Business

 

 

Commercial

Mortgage

 

 

Residential

Real Estate

Loans

 

 

Residential

Real Estate

Lines

 

 

Consumer

Indirect

 

 

Other

Consumer

 

 

Total

 

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

537,160

 

 

$

907,107

 

 

$

498,883

 

 

$

108,227

 

 

$

878,316

 

 

$

16,975

 

 

$

2,946,668

 

Evaluated for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

$

2,338

 

 

$

2,363

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

4,701

 

Collectively

 

$

534,822

 

 

$

904,744

 

 

$

498,883

 

 

$

108,227

 

 

$

878,316

 

 

$

16,975

 

 

$

2,941,967

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

14,231

 

 

$

5,422

 

 

$

1,305

 

 

$

212

 

 

$

12,355

 

 

$

430

 

 

$

33,955

 

Evaluated for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

$

431

 

 

$

460

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

891

 

Collectively

 

$

13,800

 

 

$

4,962

 

 

$

1,305

 

 

$

212

 

 

$

12,355

 

 

$

430

 

 

$

33,064

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

418,873

 

 

$

759,898

 

 

$

438,936

 

 

$

114,747

 

 

$

827,154

 

 

$

17,460

 

 

$

2,577,068

 

Evaluated for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

$

7,126

 

 

$

2,459

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

9,585

 

Collectively

 

$

411,747

 

 

$

757,439

 

 

$

438,936

 

 

$

114,747

 

 

$

827,154

 

 

$

17,460

 

 

$

2,567,483

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

15,749

 

 

$

3,727

 

 

$

1,161

 

 

$

157

 

 

$

13,217

 

 

$

336

 

 

$

34,347

 

Evaluated for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

$

2,658

 

 

$

171

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

2,829

 

Collectively

 

$

13,091

 

 

$

3,556

 

 

$

1,161

 

 

$

157

 

 

$

13,217

 

 

$

336

 

 

$

31,518

 

The following table sets forth the changes in the allowance for loan losses for the three and nine-month periods ended September 30, 2018 (in thousands):

 

 

 

Commercial

Business

 

 

Commercial

Mortgage

 

 

Residential

Real Estate

Loans

 

 

Residential

Real Estate

Lines

 

 

Consumer

Indirect

 

 

Other

Consumer

 

 

Total

 

Three months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

14,242

 

 

$

5,371

 

 

$

1,255

 

 

$

248

 

 

$

12,520

 

 

$

319

 

 

$

33,955

 

Charge-offs

 

 

(672

)

 

 

(113

)

 

 

(24

)

 

 

(23

)

 

 

(2,474

)

 

 

(301

)

 

 

(3,607

)

Recoveries

 

 

241

 

 

 

3

 

 

 

8

 

 

 

2

 

 

 

1,228

 

 

 

64

 

 

 

1,546

 

Provision (credit)

 

 

420

 

 

 

161

 

 

 

66

 

 

 

(15

)

 

 

1,081

 

 

 

348

 

 

 

2,061

 

Ending balance

 

$

14,231

 

 

$

5,422

 

 

$

1,305

 

 

$

212

 

 

$

12,355

 

 

$

430

 

 

$

33,955

 

Nine months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

15,668

 

 

$

3,696

 

 

$

1,322

 

 

$

180

 

 

$

13,415

 

 

$

391

 

 

$

34,672

 

Charge-offs

 

 

(1,113

)

 

 

(117

)

 

 

(53

)

 

 

(124

)

 

 

(8,089

)

 

 

(969

)

 

 

(10,465

)

Recoveries

 

 

438

 

 

 

11

 

 

 

140

 

 

 

17

 

 

 

3,862

 

 

 

230

 

 

 

4,698

 

Provision (credit)

 

 

(762

)

 

 

1,832

 

 

 

(104

)

 

 

139

 

 

 

3,167

 

 

 

778

 

 

 

5,050

 

Ending balance

 

$

14,231

 

 

$

5,422

 

 

$

1,305

 

 

$

212

 

 

$

12,355

 

 

$

430

 

 

$

33,955

 


(5.)LOANS (Continued)

The following table sets forth the changes in the allowance for loan losses for the three and nine-month periods ended September 30, 2017 (in thousands):

 

 

Commercial

Business

 

 

Commercial

Mortgage

 

 

Residential

Real Estate

Loans

 

 

Residential

Real Estate

Lines

 

 

Consumer

Indirect

 

 

Other

Consumer

 

 

Total

 

Three months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

14,622

 

 

$

3,906

 

 

$

1,247

 

 

$

232

 

 

$

12,833

 

 

$

319

 

 

$

33,159

 

Charge-offs

 

 

(130

)

 

 

 

 

 

(198

)

 

 

(21

)

 

 

(2,330

)

 

 

(230

)

 

 

(2,909

)

Recoveries

 

 

86

 

 

 

5

 

 

 

37

 

 

 

2

 

 

 

1,086

 

 

 

79

 

 

 

1,295

 

Provision (credit)

 

 

1,171

 

 

 

(184

)

 

 

75

 

 

 

(56

)

 

 

1,628

 

 

 

168

 

 

 

2,802

 

Ending balance

 

$

15,749

 

 

$

3,727

 

 

$

1,161

 

 

$

157

 

 

$

13,217

 

 

$

336

 

 

$

34,347

 

Nine months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

7,225

 

 

$

10,315

 

 

$

1,478

 

 

$

303

 

 

$

11,311

 

 

$

302

 

 

$

30,934

 

Charge-offs

 

 

(1,908

)

 

 

(10

)

 

 

(298

)

 

 

(64

)

 

 

(7,343

)

 

 

(620

)

 

 

(10,243

)

Recoveries

 

 

332

 

 

 

257

 

 

 

85

 

 

 

58

 

 

 

3,259

 

 

 

250

 

 

 

4,241

 

Provision (credit)

 

 

10,100

 

 

 

(6,835

)

 

 

(104

)

 

 

(140

)

 

 

5,990

 

 

 

404

 

 

 

9,415

 

Ending balance

 

$

15,749

 

 

$

3,727

 

 

$

1,161

 

 

$

157

 

 

$

13,217

 

 

$

336

 

 

$

34,347

 

Risk Characteristics

Commercial business loans primarily consist of loans to small to mid-sized businesses in our market area in a diverse range of industries. These loans are of higher risk and typically are made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business. Further, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value. The credit risk related to commercial loans is largely influenced by general economic conditions and the resulting impact on a borrower’s operations or on the value of underlying collateral, if any.

Commercial mortgage loans generally have larger balances and involve a greater degree of risk than residential mortgage loans, potentially resulting in higher potential losses on an individual customer basis. Loan repayment is often dependent on the successful operation and management of the properties, as well as on the collateral securing the loan. Economic events or conditions in the real estate market could have an adverse impact on the cash flows generated by properties securing the Company’s commercial real estate loans and on the value of such properties.

Residential real estate loans (comprised of conventional mortgages and home equity loans) and residential real estate lines (comprised of home equity lines) are generally made based on the borrower’s ability to make repayment from his or her employment and other income but are secured by real property whose value tends to be more easily ascertainable. Credit risk for these types of loans is generally influenced by general economic conditions, the characteristics of individual borrowers, and the nature of the loan collateral.

Consumer indirect and other consumer loans may entail greater credit risk than residential mortgage loans and home equities, particularly in the case of other consumer loans which are unsecured or, in the case of indirect consumer loans, secured by depreciable assets, such as automobiles or boats. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance. In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by adverse personal circumstances such as job loss, illness or personal bankruptcy. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.