XML 33 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Segment Reporting

(14.)SEGMENT REPORTING

The Company has two reportable segments: Banking and Non-Banking. These reportable segments have been identified and organized based on the nature of the underlying products and services applicable to each segment, the type of customers to whom those products and services are offered and the distribution channel through which those products and services are made available.

The Banking segment includes all of the Company’s retail and commercial banking operations. The Non-Banking segment includes the activities of SDN, a full-service insurance agency that provides a broad range of insurance services to both personal and business clients, and Courier Capital and HNP Capital, our investment advisor and wealth management firms that provide customized investment management, investment consulting and retirement plan services to individuals, businesses, institutions, foundations and retirement plans. Holding company amounts are the primary differences between segment amounts and consolidated totals and are reflected in the Holding Company and Other column below, along with amounts to eliminate balances and transactions between segments.

The following tables present information regarding our business segments as of and for the periods indicated (in thousands).

 

 

 

Banking

 

 

Non-Banking

 

 

Holding

Company and

Other

 

 

Consolidated

Totals

 

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

48,536

 

 

$

19,876

 

 

$

 

 

$

68,412

 

Other intangible assets, net

 

 

249

 

 

 

10,192

 

 

 

 

 

 

10,441

 

Total assets

 

 

4,221,168

 

 

 

37,389

 

 

 

(172

)

 

 

4,258,385

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

48,536

 

 

$

17,304

 

 

$

 

 

$

65,840

 

Other intangible assets, net

 

 

373

 

 

 

8,490

 

 

 

 

 

 

8,863

 

Total assets

 

 

4,069,086

 

 

 

31,466

 

 

 

4,658

 

 

 

4,105,210

 

 

 

 

Banking

 

 

Non-Banking (1)

 

 

Holding

Company and

Other

 

 

Consolidated

Totals

 

Three months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

31,438

 

 

$

 

 

$

(617

)

 

$

30,821

 

Provision for loan losses

 

 

(2,061

)

 

 

 

 

 

 

 

 

(2,061

)

Noninterest income

 

 

6,949

 

 

 

3,118

 

 

 

(169

)

 

 

9,898

 

Noninterest expense

 

 

(22,050

)

 

 

(2,832

)

 

 

(639

)

 

 

(25,521

)

Income (loss) before income taxes

 

 

14,276

 

 

 

286

 

 

 

(1,425

)

 

 

13,137

 

Income tax (expense) benefit

 

 

(2,797

)

 

 

(76

)

 

 

313

 

 

 

(2,560

)

Net income (loss)

 

$

11,479

 

 

$

210

 

 

$

(1,112

)

 

$

10,577

 

Nine months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

92,387

 

 

$

 

 

$

(1,853

)

 

$

90,534

 

Provision for loan losses

 

 

(5,050

)

 

 

 

 

 

 

 

 

(5,050

)

Noninterest income

 

 

19,754

 

 

 

8,127

 

 

 

(450

)

 

 

27,431

 

Noninterest expense

 

 

(62,710

)

 

 

(7,647

)

 

 

(2,716

)

 

 

(73,073

)

Income (loss) before income taxes

 

 

44,381

 

 

 

480

 

 

 

(5,019

)

 

 

39,842

 

Income tax (expense) benefit

 

 

(8,933

)

 

 

(127

)

 

 

1,253

 

 

 

(7,807

)

Net income (loss)

 

$

35,448

 

 

$

353

 

 

$

(3,766

)

 

$

32,035

 

 

 

(1)

Reflects activity from the acquisition of HNP Capital since June 1, 2018 (the date of acquisition).

 


(14.)SEGMENT REPORTING (Continued)

 

 

 

Banking

 

 

Non-Banking (2)

 

 

Holding

Company and

Other

 

 

Consolidated

Totals

 

Three months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

29,056

 

 

$

 

 

$

(618

)

 

$

28,438

 

Provision for loan losses

 

 

(2,802

)

 

 

 

 

 

 

 

 

(2,802

)

Noninterest income

 

 

6,410

 

 

 

2,315

 

 

 

(151

)

 

 

8,574

 

Noninterest expense

 

 

(19,939

)

 

 

(1,947

)

 

 

(581

)

 

 

(22,467

)

Income (loss) before income taxes

 

 

12,725

 

 

 

368

 

 

 

(1,350

)

 

 

11,743

 

Income tax (expense) benefit

 

 

(3,923

)

 

 

(144

)

 

 

603

 

 

 

(3,464

)

Net income (loss)

 

$

8,802

 

 

$

224

 

 

$

(747

)

 

$

8,279

 

Nine months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

84,708

 

 

$

 

 

$

(1,853

)

 

$

82,855

 

Provision for loan losses

 

 

(9,415

)

 

 

 

 

 

 

 

 

(9,415

)

Noninterest income

 

 

18,203

 

 

 

6,760

 

 

 

780

 

 

 

25,743

 

Noninterest expense

 

 

(58,263

)

 

 

(7,209

)

 

 

(1,878

)

 

 

(67,350

)

Income (loss) before income taxes

 

 

35,233

 

 

 

(449

)

 

 

(2,951

)

 

 

31,833

 

Income tax (expense) benefit

 

 

(10,544

)

 

 

(440

)

 

 

1,619

 

 

 

(9,365

)

Net income (loss)

 

$

24,689

 

 

$

(889

)

 

$

(1,332

)

 

$

22,468

 

 

 

 

(2)

Reflects activity from the acquisition of the assets of Robshaw & Julian since August 31, 2017 (the date of acquisition).