XML 42 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Accumulated Other Comprehensive Income (Loss) (Tables)
9 Months Ended
Sep. 30, 2018
Accumulated Other Comprehensive Income Loss Net Of Tax [Abstract]  
Components Of Other Comprehensive Income (Loss)

 

 

 

Pre-tax

Amount

 

 

Tax

Effect

 

 

Net-of-tax

Amount

 

Three months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain/loss during the period

 

$

(2,532

)

 

$

(639

)

 

$

(1,893

)

Reclassification adjustment for net gains included in net income (1)

 

 

209

 

 

 

52

 

 

 

157

 

Total securities available for sale and transferred securities

 

 

(2,323

)

 

 

(587

)

 

 

(1,736

)

Hedging derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain/loss during the period

 

 

114

 

 

 

29

 

 

 

85

 

Pension and post-retirement obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of prior service credit included in income

 

 

(18

)

 

 

(4

)

 

 

(14

)

Amortization of net actuarial loss included in income

 

 

188

 

 

 

47

 

 

 

141

 

Total pension and post-retirement obligations

 

 

170

 

 

 

43

 

 

 

127

 

Other comprehensive loss

 

$

(2,039

)

 

$

(515

)

 

$

(1,524

)

Nine months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain/loss during the period

 

$

(14,411

)

 

$

(3,633

)

 

$

(10,778

)

Reclassification adjustment for net gains included in net income (1)

 

 

381

 

 

 

96

 

 

 

285

 

Total securities available for sale and transferred securities

 

 

(14,030

)

 

 

(3,537

)

 

 

(10,493

)

Hedging derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain/loss during the period

 

 

278

 

 

 

70

 

 

 

208

 

Pension and post-retirement obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of prior service credit included in income

 

 

(54

)

 

 

(14

)

 

 

(40

)

Amortization of net actuarial loss included in income

 

 

563

 

 

 

142

 

 

 

421

 

Total pension and post-retirement obligations

 

 

509

 

 

 

128

 

 

 

381

 

Other comprehensive loss

 

$

(13,243

)

 

$

(3,339

)

 

$

(9,904

)

 

(1)

Includes amounts related to the amortization/accretion of unrealized net gains and losses related to the Company’s reclassification of available for sale investment securities to the held to maturity category. The unrealized net gains/losses will be amortized/accreted over the remaining life of the investment securities as an adjustment of yield.

 

 

Pre-tax

Amount

 

 

Tax

Effect

 

 

Net-of-tax

Amount

 

Three months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain/loss during the period

 

$

589

 

 

$

226

 

 

$

363

 

Reclassification adjustment for net gains included in net income (1)

 

 

(127

)

 

 

(48

)

 

 

(79

)

Total securities available for sale and transferred securities

 

 

462

 

 

 

178

 

 

 

284

 

Hedging derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain/loss during the period

 

 

 

 

 

 

 

 

 

Pension and post-retirement obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of prior service credit included in income

 

 

(12

)

 

 

(4

)

 

 

(8

)

Amortization of net actuarial loss included in income

 

 

291

 

 

 

112

 

 

 

179

 

Total pension and post-retirement obligations

 

 

279

 

 

 

108

 

 

 

171

 

Other comprehensive income

 

$

741

 

 

$

286

 

 

$

455

 

Nine months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain/loss during the period

 

$

4,747

 

 

$

1,831

 

 

$

2,916

 

Reclassification adjustment for net gains included in net income (1)

 

 

(514

)

 

 

(198

)

 

 

(316

)

Total securities available for sale and transferred securities

 

 

4,233

 

 

 

1,633

 

 

 

2,600

 

Hedging derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain/loss during the period

 

 

 

 

 

 

 

 

 

Pension and post-retirement obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of prior service credit included in income

 

 

(38

)

 

 

(14

)

 

 

(24

)

Amortization of net actuarial loss included in income

 

 

874

 

 

 

337

 

 

 

537

 

Total pension and post-retirement obligations

 

 

836

 

 

 

323

 

 

 

513

 

Other comprehensive income

 

$

5,069

 

 

$

1,956

 

 

$

3,113

 

 

(1)

Includes amounts related to the amortization/accretion of unrealized net gains and losses related to the Company’s reclassification of available for sale investment securities to the held to maturity category. The unrealized net gains/losses will be amortized/accreted over the remaining life of the investment securities as an adjustment of yield.

Components Of Accumulated Other Comprehensive Income (Loss)

 

 

 

Hedging

Derivative

Instruments

 

 

Securities

Available

for Sale and

Transferred

Securities

 

 

Pension and

Post-

retirement

Obligations

 

 

Accumulated

Other

Comprehensive

Income (Loss)

 

Three months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

123

 

 

$

(12,032

)

 

$

(8,387

)

 

$

(20,296

)

Other comprehensive income (loss) before reclassifications

 

 

85

 

 

 

(1,893

)

 

 

 

 

 

(1,808

)

Amounts reclassified from accumulated other comprehensive

   income (loss)

 

 

 

 

 

157

 

 

 

127

 

 

 

284

 

Net current period other comprehensive income (loss)

 

 

85

 

 

 

(1,736

)

 

 

127

 

 

 

(1,524

)

Balance at end of period

 

$

208

 

 

$

(13,768

)

 

$

(8,260

)

 

$

(21,820

)

Nine months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

 

 

$

(3,275

)

 

$

(8,641

)

 

$

(11,916

)

Other comprehensive income (loss) before reclassifications

 

 

208

 

 

 

(10,778

)

 

 

 

 

 

(10,570

)

Amounts reclassified from accumulated other comprehensive

   income (loss)

 

 

 

 

 

285

 

 

 

381

 

 

 

666

 

Net current period other comprehensive income (loss)

 

 

208

 

 

 

(10,493

)

 

 

381

 

 

 

(9,904

)

Balance at end of period

 

$

208

 

 

$

(13,768

)

 

$

(8,260

)

 

$

(21,820

)

Three months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

 

 

$

(1,413

)

 

$

(9,880

)

 

$

(11,293

)

Other comprehensive income (loss) before reclassifications

 

 

 

 

 

363

 

 

 

 

 

 

363

 

Amounts reclassified from accumulated other comprehensive

   income (loss)

 

 

 

 

 

(79

)

 

 

171

 

 

 

92

 

Net current period other comprehensive income (loss)

 

 

 

 

 

284

 

 

 

171

 

 

 

455

 

Balance at end of period

 

$

 

 

$

(1,129

)

 

$

(9,709

)

 

$

(10,838

)

Nine months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

 

 

$

(3,729

)

 

$

(10,222

)

 

$

(13,951

)

Other comprehensive income (loss) before reclassifications

 

 

 

 

 

2,916

 

 

 

 

 

 

2,916

 

Amounts reclassified from accumulated other comprehensive

   income (loss)

 

 

 

 

 

(316

)

 

 

513

 

 

 

197

 

Net current period other comprehensive income (loss)

 

 

 

 

 

2,600

 

 

 

513

 

 

 

3,113

 

Balance at end of period

 

$

 

 

$

(1,129

)

 

$

(9,709

)

 

$

(10,838

)

 

Amounts Reclassified Out Of Each Component Of Accumulated Other Comprehensive Income (Loss)

 

Details About Accumulated Other

Comprehensive Income (Loss) Components

 

Amount Reclassified from

Accumulated Other

Comprehensive

Income (Loss)

 

 

Affected Line Item in the

Consolidated Statement of Income

 

 

Three months ended

 

 

 

 

 

September 30,

 

 

 

 

 

2018

 

 

2017

 

 

 

Realized (loss) gain on sale of investment securities

 

$

(95

)

 

$

184

 

 

Net gain on investment securities

Amortization of unrealized holding gains (losses)

   on investment securities transferred from

   available for sale to held to maturity

 

 

(114

)

 

 

(57

)

 

Interest income

 

 

 

(209

)

 

 

127

 

 

Total before tax

 

 

 

52

 

 

 

(48

)

 

Income tax benefit (expense)

 

 

 

(157

)

 

 

79

 

 

Net of tax

Amortization of pension and post-retirement items:

 

 

 

 

 

 

 

 

 

 

Prior service credit (1)

 

 

18

 

 

 

12

 

 

Salaries and employee benefits

Net actuarial losses (1)

 

 

(188

)

 

 

(291

)

 

Salaries and employee benefits

 

 

 

(170

)

 

 

(279

)

 

Total before tax

 

 

 

43

 

 

 

108

 

 

Income tax benefit

 

 

 

(127

)

 

 

(171

)

 

Net of tax

Total reclassified for the period

 

$

(284

)

 

$

(92

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended

 

 

 

 

 

September 30,

 

 

 

 

 

2018

 

 

2017

 

 

 

Realized (loss) gain on sale of investment securities

 

$

(88

)

 

$

600

 

 

Net gain on investment securities

Amortization of unrealized holding gains (losses)

   on investment securities transferred from

   available for sale to held to maturity

 

 

(293

)

 

 

(86

)

 

Interest income

 

 

 

(381

)

 

 

514

 

 

Total before tax

 

 

 

96

 

 

 

(198

)

 

Income tax benefit (expense)

 

 

 

(285

)

 

 

316

 

 

Net of tax

Amortization of pension and post-retirement items:

 

 

 

 

 

 

 

 

 

 

Prior service credit (1)

 

 

54

 

 

 

38

 

 

Salaries and employee benefits

Net actuarial losses (1)

 

 

(563

)

 

 

(874

)

 

Salaries and employee benefits

 

 

 

(509

)

 

 

(836

)

 

Total before tax

 

 

 

128

 

 

 

323

 

 

Income tax benefit

 

 

 

(381

)

 

 

(513

)

 

Net of tax

Total reclassified for the period

 

$

(666

)

 

$

(197

)

 

 

 

(1)

These items are included in the computation of net periodic pension expense. See Note 11 – Employee Benefit Plans for additional information.