XML 46 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Assets Measured At Fair Value On A Recurring And Non-Recurring Basis

 

 

 

Quoted Prices

in Active

Markets for

Identical

Assets or

Liabilities

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency and government sponsored enterprises

 

$

 

 

$

151,809

 

 

$

 

 

$

151,809

 

Mortgage-backed securities

 

 

 

 

 

306,501

 

 

 

 

 

 

306,501

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivative instruments

 

 

 

 

 

1,305

 

 

 

 

 

 

1,305

 

Fair value adjusted through comprehensive income

 

$

 

 

$

459,615

 

 

$

 

 

$

459,615

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments - interest rate products

 

$

 

 

$

298

 

 

$

 

 

$

298

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments - credit contracts

 

 

 

 

 

(8

)

 

 

 

 

 

(8

)

Derivative instruments - interest rate products

 

 

 

 

 

(348

)

 

 

 

 

 

(348

)

Fair value adjusted through net income

 

$

 

 

$

(58

)

 

$

 

 

$

(58

)

Measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

 

 

$

3,166

 

 

$

 

 

$

3,166

 

Collateral dependent impaired loans

 

 

 

 

 

 

 

 

3,810

 

 

 

3,810

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan servicing rights

 

 

 

 

 

 

 

 

999

 

 

 

999

 

Other real estate owned

 

 

 

 

 

 

 

 

290

 

 

 

290

 

Total

 

$

 

 

$

3,166

 

 

$

5,099

 

 

$

8,265

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency and government sponsored enterprises

 

$

 

 

$

161,889

 

 

$

 

 

$

161,889

 

Mortgage-backed securities

 

 

 

 

 

363,084

 

 

 

 

 

 

363,084

 

Fair value adjusted through comprehensive income

 

$

 

 

$

524,973

 

 

$

 

 

$

524,973

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments - credit contracts

 

$

 

 

$

4

 

 

$

 

 

$

4

 

Fair value adjusted through net income

 

$

 

 

$

4

 

 

$

 

 

$

4

 

Measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

 

 

$

2,718

 

 

$

 

 

$

2,718

 

Collateral dependent impaired loans

 

 

 

 

 

 

 

 

3,847

 

 

 

3,847

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan servicing rights

 

 

 

 

 

 

 

 

990

 

 

 

990

 

Other real estate owned

 

 

 

 

 

 

 

 

148

 

 

 

148

 

Total

 

$

 

 

$

2,718

 

 

$

4,985

 

 

$

7,703

 

 

Additional Quantitative Information About Assets Measured At Fair Value On A Recurring And Non-Recurring Basis

 

Asset

 

Fair

Value

 

 

Valuation Technique

 

Unobservable Input

 

Unobservable Input

Value or Range

Collateral dependent impaired loans

 

$

3,810

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

10% - 50% discount

Loan servicing rights

 

 

999

 

 

Discounted cash flow

 

Discount rate

 

10.3% (3)

 

 

 

 

 

 

 

 

Constant prepayment rate

 

12.8% (3)

Other real estate owned

 

 

290

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

26% - 44% discount

 

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.

(3)

Weighted averages.

Carrying Amount, Estimated Fair Value, And Placement In Fair Value Hierarchy Of Financial Instruments

 

 

 

Level in

 

September 30, 2018

 

 

December 31, 2017

 

 

 

Fair Value

 

 

 

 

 

Estimated

 

 

 

 

 

 

Estimated

 

 

 

Measurement

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

 

Hierarchy

 

Amount

 

 

Value

 

 

Amount

 

 

Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Level 1

 

$

117,331

 

 

$

117,331

 

 

$

99,195

 

 

$

99,195

 

Securities available for sale

 

Level 2

 

 

458,310

 

 

 

458,310

 

 

 

524,973

 

 

 

524,973

 

Securities held to maturity

 

Level 2

 

 

459,623

 

 

 

447,718

 

 

 

516,466

 

 

 

512,983

 

Loans held for sale

 

Level 2

 

 

3,166

 

 

 

3,166

 

 

 

2,718

 

 

 

2,718

 

Loans

 

Level 2

 

 

2,950,566

 

 

 

2,904,727

 

 

 

2,696,498

 

 

 

2,660,936

 

Loans (1)

 

Level 3

 

 

3,810

 

 

 

3,810

 

 

 

3,847

 

 

 

3,847

 

Accrued interest receivable

 

Level 1

 

 

12,559

 

 

 

12,559

 

 

 

10,776

 

 

 

10,776

 

FHLB and FRB stock

 

Level 2

 

 

21,997

 

 

 

21,997

 

 

 

27,730

 

 

 

27,730

 

Derivative instruments – cash flow hedge

 

Level 2

 

 

1,305

 

 

 

1,305

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

Level 2

 

 

298

 

 

 

298

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-maturity deposits

 

Level 1

 

 

2,447,974

 

 

 

2,447,974

 

 

 

2,358,018

 

 

 

2,358,018

 

Time deposits

 

Level 2

 

 

1,037,755

 

 

 

1,030,548

 

 

 

852,156

 

 

 

848,055

 

Short-term borrowings

 

Level 1

 

 

308,200

 

 

 

308,200

 

 

 

446,200

 

 

 

446,200

 

Long-term borrowings

 

Level 2

 

 

39,184

 

 

 

39,451

 

 

 

39,131

 

 

 

41,485

 

Accrued interest payable

 

Level 1

 

 

9,008

 

 

 

9,008

 

 

 

8,038

 

 

 

8,038

 

Derivative instruments – credit contracts

 

Level 2

 

 

8

 

 

 

8

 

 

 

4

 

 

 

4

 

Derivative instruments – interest rate products

 

Level 2

 

 

348

 

 

 

348

 

 

 

 

 

 

 

 

(1)

Comprised of collateral dependent impaired loans.