XML 44 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Segment Reporting

(21.)SEGMENT REPORTING

The Company has two reportable segments: Banking and Non-Banking. These reportable segments have been identified and organized based on the nature of the underlying products and services applicable to each segment, the type of customers to whom those products and services are offered and the distribution channel through which those products and services are made available.

The Banking segment includes all of the Company’s retail and commercial banking operations. The Non-Banking segment includes the activities of SDN, a full service insurance agency that provides a broad range of insurance services to both personal and business clients, and Courier Capital and HNP Capital, our investment advisor and wealth management firms that provide customized investment advice, wealth management, investment consulting and retirement plan services to individuals, businesses, institutions, foundations and retirement plans. Holding company amounts are the primary differences between segment amounts and consolidated totals, and are reflected in the Holding Company and Other column below, along with amounts to eliminate balances and transactions between segments.

The following table presents information regarding the Company’s business segments as of the dates indicated (in thousands).

 

 

 

Banking

 

 

Non-Banking

 

 

Holding

Company

and Other

 

 

Consolidated

Totals

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

48,536

 

 

$

17,526

 

 

$

-

 

 

$

66,062

 

Other intangible assets, net

 

 

213

 

 

 

9,898

 

 

 

-

 

 

 

10,111

 

Total assets

 

 

4,272,439

 

 

 

35,975

 

 

 

3,284

 

 

 

4,311,698

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

48,536

 

 

$

17,304

 

 

$

-

 

 

$

65,840

 

Other intangible assets, net

 

 

373

 

 

 

8,490

 

 

 

-

 

 

 

8,863

 

Total assets

 

 

4,069,086

 

 

 

31,466

 

 

 

4,658

 

 

 

4,105,210

 

 

(21.)SEGMENT REPORTING (Continued)

The following table presents information regarding the Company’s business segments for the periods indicated (in thousands).

 

 

 

Banking

 

 

Non-

Banking (1)

 

 

Holding

Company

and Other

 

 

Consolidated

Totals

 

Year ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

125,334

 

 

$

-

 

 

$

(2,470

)

 

$

122,864

 

Provision for loan losses

 

 

(8,934

)

 

 

-

 

 

 

-

 

 

 

(8,934

)

Noninterest income

 

 

26,295

 

 

 

10,780

 

 

 

(597

)

 

 

36,478

 

Noninterest expense (2)

 

 

(84,927

)

 

 

(12,663

)

 

 

(3,286

)

 

 

(100,876

)

Income (loss) before income taxes

 

 

57,768

 

 

 

(1,883

)

 

 

(6,353

)

 

 

49,532

 

Income tax (expense) benefit

 

 

(11,622

)

 

 

(129

)

 

 

1,745

 

 

 

(10,006

)

Net income (loss)

 

$

46,146

 

 

$

(2,012

)

 

$

(4,608

)

 

$

39,526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

115,086

 

 

$

-

 

 

$

(2,471

)

 

$

112,615

 

Provision for loan losses

 

 

(13,361

)

 

 

-

 

 

 

-

 

 

 

(13,361

)

Noninterest income

 

 

24,921

 

 

 

9,172

 

 

 

637

 

 

 

34,730

 

Noninterest expense (2)

 

 

(78,845

)

 

 

(9,264

)

 

 

(2,404

)

 

 

(90,513

)

Income (loss) before income taxes

 

 

47,801

 

 

 

(92

)

 

 

(4,238

)

 

 

43,471

 

Income tax (expense) benefit

 

 

(12,253

)

 

 

491

 

 

 

1,817

 

 

 

(9,945

)

Net income (loss)

 

$

35,548

 

 

$

399

 

 

$

(2,421

)

 

$

33,526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

105,161

 

 

$

-

 

 

$

(2,471

)

 

$

102,690

 

Provision for loan losses

 

 

(9,638

)

 

 

-

 

 

 

-

 

 

 

(9,638

)

Noninterest income

 

 

26,457

 

 

 

8,567

 

 

 

736

 

 

 

35,760

 

Noninterest expense

 

 

(73,056

)

 

 

(7,080

)

 

 

(4,535

)

 

 

(84,671

)

Income (loss) before income taxes

 

 

48,924

 

 

 

1,487

 

 

 

(6,270

)

 

 

44,141

 

Income tax (expense) benefit

 

 

(14,409

)

 

 

(584

)

 

 

2,783

 

 

 

(12,210

)

Net income (loss)

 

$

34,515

 

 

$

903

 

 

$

(3,487

)

 

$

31,931

 

 

(1)

Reflects activity from Courier Capital since January 5, 2016 (the date of acquisition), from the acquisition of the assets of Robshaw & Julian since August 31, 2017 (the date of acquisition) and from HNP Capital since June 1, 2018 (the date of acquisition).

(2)

Non-Banking segment includes SDN reporting unit goodwill impairment of $2.4 million and $1.6 million for years ended   December 31, 2018 and 2017, respectively.