XML 64 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Assets Measured At Fair Value On A Recurring And Non-Recurring Basis

 

 

 

Quoted Prices

in Active

Markets for

Identical

Assets or

Liabilities

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and government sponsored enterprises

 

$

-

 

 

$

152,028

 

 

$

-

 

 

$

152,028

 

Mortgage-backed securities

 

 

-

 

 

 

293,649

 

 

 

-

 

 

 

293,649

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivative instruments

 

 

-

 

 

 

631

 

 

 

-

 

 

 

631

 

Fair value adjusted through comprehensive income

 

$

-

 

 

$

446,308

 

 

$

-

 

 

$

446,308

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

$

-

 

 

$

3,113

 

 

$

-

 

 

$

3,113

 

Derivative instruments – mortgage banking

 

 

-

 

 

 

83

 

 

 

-

 

 

 

83

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

 

-

 

 

 

(2,006

)

 

 

-

 

 

 

(2,006

)

Derivative instruments – credit contracts

 

 

-

 

 

 

(24

)

 

 

-

 

 

 

(24

)

Derivative instruments – mortgage banking

 

 

-

 

 

 

(27

)

 

 

-

 

 

 

(27

)

Fair value adjusted through net income

 

$

-

 

 

$

1,139

 

 

$

-

 

 

$

1,139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

-

 

 

$

2,868

 

 

$

-

 

 

$

2,868

 

Collateral dependent impaired loans

 

 

-

 

 

 

-

 

 

 

2,872

 

 

 

2,872

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan servicing rights

 

 

-

 

 

 

-

 

 

 

1,022

 

 

 

1,022

 

Other real estate owned

 

 

-

 

 

 

-

 

 

 

230

 

 

 

230

 

Total

 

$

-

 

 

$

2,868

 

 

$

4,124

 

 

$

6,992

 

 

 

 

 

Quoted Prices

in Active

Markets for

Identical

Assets or

Liabilities

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and government sponsored enterprises

 

$

-

 

 

$

161,889

 

 

$

-

 

 

$

161,889

 

Mortgage-backed securities

 

 

-

 

 

 

363,084

 

 

 

-

 

 

 

363,084

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivative instruments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Fair value adjusted through comprehensive income

 

$

-

 

 

$

524,973

 

 

$

-

 

 

$

524,973

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Derivative instruments – mortgage banking

 

 

-

 

 

 

30

 

 

 

-

 

 

 

30

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Derivative instruments – credit contracts

 

 

-

 

 

 

(4

)

 

 

-

 

 

 

(4

)

Derivative instruments – mortgage banking

 

 

-

 

 

 

(3

)

 

 

-

 

 

 

(3

)

Fair value adjusted through net income

 

$

-

 

 

$

23

 

 

$

-

 

 

$

23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

-

 

 

$

2,718

 

 

$

-

 

 

$

2,718

 

Collateral dependent impaired loans

 

 

-

 

 

 

-

 

 

 

3,847

 

 

 

3,847

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan servicing rights

 

 

-

 

 

 

-

 

 

 

990

 

 

 

990

 

Other real estate owned

 

 

-

 

 

 

-

 

 

 

148

 

 

 

148

 

 

 

$

-

 

 

$

2,718

 

 

$

4,985

 

 

$

7,703

 

 

Additional Quantitative Information About Assets Measured At Fair Value On A Recurring And Non-Recurring Basis

 

Asset

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Unobservable Input

Value or Range

Collateral dependent impaired loans

 

$

2,872

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

10% - 46% discount

Loan servicing rights

 

$

1,022

 

 

Discounted cash flow

 

Discount rate

 

10.3% (3)

 

 

 

 

 

 

 

 

Constant prepayment rate

 

12.7% (3)

Other real estate owned

 

$

230

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

6% - 49% discount

 

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.

(3)

Weighted averages.

Carrying Amount, Estimated Fair Value, And Placement In Fair Value Hierarchy Of Financial Instruments

 

 

 

Level in

 

2018

 

 

2017

 

 

 

Fair Value

 

 

 

 

 

Estimated

 

 

 

 

 

 

Estimated

 

 

 

Measurement

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

 

Hierarchy

 

Amount

 

 

Value

 

 

Amount

 

 

Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Level 1

 

$

102,755

 

 

$

102,755

 

 

$

99,195

 

 

$

99,195

 

Securities available for sale

 

Level 2

 

 

445,677

 

 

 

445,677

 

 

 

524,973

 

 

 

524,973

 

Securities held to maturity

 

Level 2

 

 

446,581

 

 

 

439,581

 

 

 

516,466

 

 

 

512,983

 

Loans held for sale

 

Level 2

 

 

2,868

 

 

 

2,868

 

 

 

2,718

 

 

 

2,718

 

Loans

 

Level 2

 

 

3,049,812

 

 

 

3,006,161

 

 

 

2,696,498

 

 

 

2,660,936

 

Loans (1)

 

Level 3

 

 

2,872

 

 

 

2,872

 

 

 

3,847

 

 

 

3,847

 

Accrued interest receivable

 

Level 1

 

 

11,990

 

 

 

11,990

 

 

 

10,776

 

 

 

10,776

 

FHLB and FRB stock

 

Level 2

 

 

26,375

 

 

 

26,375

 

 

 

27,730

 

 

 

27,730

 

Derivative instruments – cash flow hedge

 

Level 2

 

 

631

 

 

 

631

 

 

 

-

 

 

 

-

 

Derivative instruments – interest rate products

 

Level 2

 

 

3,113

 

 

 

3,113

 

 

 

-

 

 

 

-

 

Derivative instruments – mortgage banking

 

Level 2

 

 

83

 

 

 

83

 

 

 

30

 

 

 

30

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-maturity deposits

 

Level 1

 

 

2,346,839

 

 

 

2,346,839

 

 

 

2,358,018

 

 

 

2,358,018

 

Time deposits

 

Level 2

 

 

1,020,068

 

 

 

1,014,532

 

 

 

852,156

 

 

 

848,055

 

Short-term borrowings

 

Level 1

 

 

469,500

 

 

 

469,500

 

 

 

446,200

 

 

 

446,200

 

Long-term borrowings

 

Level 2

 

 

39,202

 

 

 

38,415

 

 

 

39,131

 

 

 

41,485

 

Accrued interest payable

 

Level 1

 

 

9,280

 

 

 

9,280

 

 

 

8,038

 

 

 

8,038

 

Derivative instruments – interest rate products

 

Level 2

 

 

2,006

 

 

 

2,006

 

 

 

-

 

 

 

-

 

Derivative instruments – credit contracts

 

Level 2

 

 

24

 

 

 

24

 

 

 

4

 

 

 

4

 

Derivative instruments – mortgage banking

 

Level 2

 

 

27

 

 

 

27

 

 

 

3

 

 

 

3

 

 

(1)

Comprised of collateral dependent impaired loans.