XML 24 R13.htm IDEA: XBRL DOCUMENT v3.19.1
Loans
3 Months Ended
Mar. 31, 2019
Loans And Leases Receivable Disclosure [Abstract]  
Loans

(5.)LOANS

The Company’s loan portfolio consisted of the following as of the dates indicated (in thousands):

 

 

 

Principal

Amount

Outstanding

 

 

Net Deferred

Loan (Fees)

Costs

 

 

Loans,

Net

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

552,834

 

 

$

911

 

 

$

553,745

 

Commercial mortgage

 

 

995,183

 

 

 

(1,924

)

 

 

993,259

 

Residential real estate loans

 

 

525,036

 

 

 

9,655

 

 

 

534,691

 

Residential real estate lines

 

 

105,592

 

 

 

3,031

 

 

 

108,623

 

Consumer indirect

 

 

872,410

 

 

 

30,352

 

 

 

902,762

 

Other consumer

 

 

15,941

 

 

 

158

 

 

 

16,099

 

Total

 

$

3,066,996

 

 

$

42,183

 

 

 

3,109,179

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

(33,327

)

Total loans, net

 

 

 

 

 

 

 

 

 

$

3,075,852

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

557,040

 

 

$

821

 

 

$

557,861

 

Commercial mortgage

 

 

960,265

 

 

 

(2,071

)

 

 

958,194

 

Residential real estate loans

 

 

514,981

 

 

 

9,174

 

 

 

524,155

 

Residential real estate lines

 

 

106,712

 

 

 

3,006

 

 

 

109,718

 

Consumer indirect

 

 

888,732

 

 

 

31,185

 

 

 

919,917

 

Other consumer

 

 

16,590

 

 

 

163

 

 

 

16,753

 

Total

 

$

3,044,320

 

 

$

42,278

 

 

 

3,086,598

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

(33,914

)

Total loans, net

 

 

 

 

 

 

 

 

 

$

3,052,684

 

 

Loans held for sale (not included above) were comprised entirely of residential real estate mortgages and totaled $2.1 million and $2.9 million as of March 31, 2019 and December 31, 2018, respectively.

Past Due Loans Aging

The Company’s recorded investment, by loan class, in current and nonaccrual loans, as well as an analysis of accruing delinquent loans is set forth as of the dates indicated (in thousands):

 

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

 

Greater

Than 90 Days

 

 

Total Past

Due

 

 

Nonaccrual

 

 

Current

 

 

Total Loans

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

328

 

 

$

150

 

 

$

 

 

$

478

 

 

$

594

 

 

$

551,762

 

 

$

552,834

 

Commercial mortgage

 

 

443

 

 

 

375

 

 

 

 

 

 

818

 

 

 

909

 

 

 

993,456

 

 

 

995,183

 

Residential real estate loans

 

 

924

 

 

 

367

 

 

 

 

 

 

1,291

 

 

 

2,225

 

 

 

521,520

 

 

 

525,036

 

Residential real estate lines

 

 

150

 

 

 

15

 

 

 

 

 

 

165

 

 

 

252

 

 

 

105,175

 

 

 

105,592

 

Consumer indirect

 

 

1,388

 

 

 

497

 

 

 

 

 

 

1,885

 

 

 

1,822

 

 

 

868,703

 

 

 

872,410

 

Other consumer

 

 

87

 

 

 

8

 

 

 

2

 

 

 

97

 

 

 

 

 

 

15,844

 

 

 

15,941

 

Total loans, gross

 

$

3,320

 

 

$

1,412

 

 

$

2

 

 

$

4,734

 

 

$

5,802

 

 

$

3,056,460

 

 

$

3,066,996

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

227

 

 

$

1

 

 

$

 

 

$

228

 

 

$

912

 

 

$

555,900

 

 

$

557,040

 

Commercial mortgage

 

 

574

 

 

 

 

 

 

 

 

 

574

 

 

 

1,586

 

 

 

958,105

 

 

 

960,265

 

Residential real estate loans

 

 

1,295

 

 

 

242

 

 

 

 

 

 

1,537

 

 

 

2,391

 

 

 

511,053

 

 

 

514,981

 

Residential real estate lines

 

 

102

 

 

 

 

 

 

 

 

 

102

 

 

 

255

 

 

 

106,355

 

 

 

106,712

 

Consumer indirect

 

 

2,424

 

 

 

698

 

 

 

 

 

 

3,122

 

 

 

1,989

 

 

 

883,621

 

 

 

888,732

 

Other consumer

 

 

139

 

 

 

3

 

 

 

8

 

 

 

150

 

 

 

 

 

 

16,440

 

 

 

16,590

 

Total loans, gross

 

$

4,761

 

 

$

944

 

 

$

8

 

 

$

5,713

 

 

$

7,133

 

 

$

3,031,474

 

 

$

3,044,320

 

 

(5.)LOANS (Continued)

There were no loans past due greater than 90 days and still accruing interest as of March 31, 2019 and December 31, 2018. There were $2 thousand and $8 thousand in consumer overdrafts which were past due greater than 90 days as of March 31, 2019 and December 31, 2018, respectively. Consumer overdrafts are overdrawn deposit accounts which have been reclassified as loans but by their terms do not accrue interest.

Troubled Debt Restructurings

A modification of a loan constitutes a troubled debt restructuring (“TDR”) when a borrower is experiencing financial difficulty and the modification constitutes a concession. Commercial loans modified in a TDR may involve temporary interest-only payments, term extensions, reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, collateral concessions, forgiveness of principal, forbearance agreements, or substituting or adding a new borrower or guarantor.

There were no loans modified as a TDR during the three months ended March 31, 2019 and 2018. There were no loans modified as a TDR within the previous 12 months that defaulted during the three months ended March 31, 2019 and 2018. For purposes of this disclosure, a loan modified as a TDR is considered to have defaulted when the borrower becomes 90 days past due.

Impaired Loans

Management has determined that specific commercial loans on nonaccrual status and all loans that have had their terms restructured in a troubled debt restructuring are impaired loans. The following table presents the recorded investment, unpaid principal balance and related allowance of impaired loans as of the dates indicated and average recorded investment and interest income recognized on impaired loans for the three months ended March 31, 2019 and twelve-month period ended December 31, 2018 (in thousands):

 

 

 

Recorded

Investment (1)

 

 

Unpaid

Principal

Balance (1)

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

221

 

 

$

292

 

 

$

 

 

$

356

 

 

$

 

Commercial mortgage

 

 

1,333

 

 

 

2,109

 

 

 

 

 

 

1,730

 

 

 

 

 

 

 

1,554

 

 

 

2,401

 

 

 

 

 

 

2,086

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

 

504

 

 

 

504

 

 

 

181

 

 

 

660

 

 

 

 

Commercial mortgage

 

 

19

 

 

 

19

 

 

 

2

 

 

 

20

 

 

 

 

 

 

 

523

 

 

 

523

 

 

 

183

 

 

 

680

 

 

 

 

 

 

$

2,077

 

 

$

2,924

 

 

$

183

 

 

$

2,766

 

 

$

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

319

 

 

$

487

 

 

$

 

 

$

1,156

 

 

$

 

Commercial mortgage

 

 

2,013

 

 

 

2,789

 

 

 

 

 

 

692

 

 

 

 

 

 

 

2,332

 

 

 

3,276

 

 

 

 

 

 

1,848

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

 

725

 

 

 

725

 

 

 

205

 

 

 

2,458

 

 

 

 

Commercial mortgage

 

 

21

 

 

 

21

 

 

 

1

 

 

 

1,936

 

 

 

 

 

 

 

746

 

 

 

746

 

 

 

206

 

 

 

4,394

 

 

 

 

 

 

$

3,078

 

 

$

4,022

 

 

$

206

 

 

$

6,242

 

 

$

 

 

(1)

Difference between recorded investment and unpaid principal balance represents partial charge-offs.

(5.)LOANS (Continued)

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors such as the fair value of collateral. The Company analyzes commercial business and commercial mortgage loans individually by classifying the loans as to credit risk. Risk ratings are updated any time the situation warrants. The Company uses the following definitions for risk ratings:

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans that do not meet the criteria above that are analyzed individually as part of the process described above are considered “uncriticized” or pass-rated loans and are included in groups of homogeneous loans with similar risk and loss characteristics.

The following table sets forth the Company’s commercial loan portfolio, categorized by internally assigned asset classification, as of the dates indicated (in thousands):

 

 

 

Commercial

Business

 

 

Commercial

Mortgage

 

March 31, 2019

 

 

 

 

 

 

 

 

Uncriticized

 

$

524,977

 

 

$

979,254

 

Special mention

 

 

18,266

 

 

 

4,186

 

Substandard

 

 

9,591

 

 

 

11,743

 

Doubtful

 

 

 

 

 

 

Total

 

$

552,834

 

 

$

995,183

 

December 31, 2018

 

 

 

 

 

 

 

 

Uncriticized

 

$

531,756

 

 

$

943,991

 

Special mention

 

 

16,499

 

 

 

10,633

 

Substandard

 

 

8,785

 

 

 

5,641

 

Doubtful

 

 

 

 

 

 

Total

 

$

557,040

 

 

$

960,265

 

 

The Company utilizes payment status as a means of identifying and reporting problem and potential problem retail loans. The Company considers nonaccrual loans and loans past due greater than 90 days and still accruing interest to be non-performing. The following table sets forth the Company’s retail loan portfolio, categorized by payment status, as of the dates indicated (in thousands):

 

 

 

Residential

Real Estate

Loans

 

 

Residential

Real Estate

Lines

 

 

Consumer

Indirect

 

 

Other

Consumer

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

522,811

 

 

$

105,340

 

 

$

870,588

 

 

$

15,939

 

Non-performing

 

 

2,225

 

 

 

252

 

 

 

1,822

 

 

 

2

 

Total

 

$

525,036

 

 

$

105,592

 

 

$

872,410

 

 

$

15,941

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

512,590

 

 

$

106,457

 

 

$

886,743

 

 

$

16,582

 

Non-performing

 

 

2,391

 

 

 

255

 

 

 

1,989

 

 

 

8

 

Total

 

$

514,981

 

 

$

106,712

 

 

$

888,732

 

 

$

16,590

 

 

(5.)LOANS (Continued)

Allowance for Loan Losses

The following table sets forth the changes in the allowance for loan losses for the three-month periods ended as of the dates indicated (in thousands):

 

 

 

Commercial

Business

 

 

Commercial

Mortgage

 

 

Residential

Real Estate

Loans

 

 

Residential

Real Estate

Lines

 

 

Consumer

Indirect

 

 

Other

Consumer

 

 

Total

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

14,312

 

 

$

5,219

 

 

$

1,112

 

 

$

210

 

 

$

12,572

 

 

$

489

 

 

$

33,914

 

Charge-offs

 

 

(130

)

 

 

 

 

 

(31

)

 

 

 

 

 

(2,982

)

 

 

(309

)

 

 

(3,452

)

Recoveries

 

 

103

 

 

 

17

 

 

 

6

 

 

 

2

 

 

 

1,424

 

 

 

120

 

 

 

1,672

 

Provision (credit)

 

 

(2,118

)

 

 

1,080

 

 

 

178

 

 

 

(39

)

 

 

2,011

 

 

 

81

 

 

 

1,193

 

Ending balance

 

$

12,167

 

 

$

6,316

 

 

$

1,265

 

 

$

173

 

 

$

13,025

 

 

$

381

 

 

$

33,327

 

Evaluated for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

$

181

 

 

$

2

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

183

 

Collectively

 

$

11,986

 

 

$

6,314

 

 

$

1,265

 

 

$

173

 

 

$

13,025

 

 

$

381

 

 

$

33,144

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

552,834

 

 

$

995,183

 

 

$

525,036

 

 

$

105,592

 

 

$

872,410

 

 

$

15,941

 

 

$

3,066,996

 

Evaluated for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

$

725

 

 

$

1,352

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

2,077

 

Collectively

 

$

552,109

 

 

$

993,831

 

 

$

525,036

 

 

$

105,592

 

 

$

872,410

 

 

$

15,941

 

 

$

3,064,919

 

March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

15,668

 

 

$

3,696

 

 

$

1,322

 

 

$

180

 

 

$

13,415

 

 

$

391

 

 

$

34,672

 

Charge-offs

 

 

(105

)

 

 

(4

)

 

 

(19

)

 

 

(94

)

 

 

(2,994

)

 

 

(433

)

 

 

(3,649

)

Recoveries

 

 

120

 

 

 

7

 

 

 

69

 

 

 

3

 

 

 

1,330

 

 

 

93

 

 

 

1,622

 

Provision (credit)

 

 

(741

)

 

 

1,774

 

 

 

28

 

 

 

129

 

 

 

1,481

 

 

 

278

 

 

 

2,949

 

Ending balance

 

$

14,942

 

 

$

5,473

 

 

$

1,400

 

 

$

218

 

 

$

13,232

 

 

$

329

 

 

$

35,594

 

Evaluated for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

$

1,699

 

 

$

719

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

2,418

 

Collectively

 

$

13,243

 

 

$

4,754

 

 

$

1,400

 

 

$

218

 

 

$

13,232

 

 

$

329

 

 

$

33,176

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

463,526

 

 

$

823,305

 

 

$

470,111

 

 

$

112,428

 

 

$

866,598

 

 

$

16,482

 

 

$

2,752,450

 

Evaluated for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

$

4,453

 

 

$

2,791

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

7,244

 

Collectively

 

$

459,073

 

 

$

820,514

 

 

$

470,111

 

 

$

112,428

 

 

$

866,598

 

 

$

16,482

 

 

$

2,745,206

 

 

Risk Characteristics

Commercial business loans primarily consist of loans to small to mid-sized businesses in our market area in a diverse range of industries. These loans are of higher risk and typically are made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business. Further, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value. The credit risk related to commercial loans is largely influenced by general economic conditions and the resulting impact on a borrower’s operations or on the value of underlying collateral, if any.

Commercial mortgage loans generally have larger balances and involve a greater degree of risk than residential mortgage loans, potentially resulting in higher potential losses on an individual customer basis. Loan repayment is often dependent on the successful operation and management of the properties, as well as on the collateral securing the loan. Economic events or conditions in the real estate market could have an adverse impact on the cash flows generated by properties securing the Company’s commercial real estate loans and on the value of such properties.

(5.)LOANS (Continued)

Residential real estate loans (comprised of conventional mortgages and home equity loans) and residential real estate lines (comprised of home equity lines) are generally made based on the borrower’s ability to make repayment from his or her employment and other income but are secured by real property whose value tends to be more easily ascertainable. Credit risk for these types of loans is generally influenced by general economic conditions, the characteristics of individual borrowers, and the nature of the loan collateral.

Consumer indirect and other consumer loans may entail greater credit risk than residential mortgage loans and home equities, particularly in the case of other consumer loans which are unsecured or, in the case of indirect consumer loans, secured by depreciable assets, such as automobiles or boats. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance. In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by adverse personal circumstances such as job loss, illness or personal bankruptcy. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.