XML 44 R33.htm IDEA: XBRL DOCUMENT v3.19.2
Accumulated Other Comprehensive Income (Loss) (Tables)
6 Months Ended
Jun. 30, 2019
Accumulated Other Comprehensive Income Loss Net Of Tax [Abstract]  
Components Of Other Comprehensive Income (Loss)

The following tables present the components of other comprehensive income (loss) for the three and six months ended June 30, 2019 and 2018 (in thousands):

 

 

 

Pre-tax

Amount

 

 

Tax

Effect

 

 

Net-of-tax

Amount

 

Three months ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain/loss during the period

 

$

7,046

 

 

$

1,776

 

 

$

5,270

 

Reclassification adjustment for net gains included in net income (1)

 

 

(42

)

 

 

(11

)

 

 

(31

)

Total securities available for sale and transferred securities

 

 

7,004

 

 

 

1,765

 

 

 

5,239

 

Hedging derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain/loss during the period

 

 

(141

)

 

 

(35

)

 

 

(106

)

Pension and post-retirement obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of prior service credit included in income

 

 

(17

)

 

 

(4

)

 

 

(13

)

Amortization of net actuarial loss included in income

 

 

366

 

 

 

92

 

 

 

274

 

Total pension and post-retirement obligations

 

 

349

 

 

 

88

 

 

 

261

 

Other comprehensive income

 

$

7,212

 

 

$

1,818

 

 

$

5,394

 

Six months ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain/loss during the period

 

$

14,230

 

 

$

3,587

 

 

$

10,643

 

Reclassification adjustment for net gains included in net income (1)

 

 

132

 

 

 

33

 

 

 

99

 

Total securities available for sale and transferred securities

 

 

14,362

 

 

 

3,620

 

 

 

10,742

 

Hedging derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain/loss during the period

 

 

(481

)

 

 

(121

)

 

 

(360

)

Pension and post-retirement obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of prior service credit included in income

 

 

(33

)

 

 

(8

)

 

 

(25

)

Amortization of net actuarial loss included in income

 

 

732

 

 

 

185

 

 

 

547

 

Total pension and post-retirement obligations

 

 

699

 

 

 

177

 

 

 

522

 

Other comprehensive loss

 

$

14,580

 

 

$

3,676

 

 

$

10,904

 

 

(1)

Includes amounts related to the amortization/accretion of unrealized net gains and losses related to the Company’s reclassification of available for sale investment securities to the held to maturity category. The unrealized net gains/losses will be amortized/accreted over the remaining life of the investment securities as an adjustment of yield.

 

 

Pre-tax

Amount

 

 

Tax

Effect

 

 

Net-of-tax

Amount

 

Three months ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain/loss during the period

 

$

(3,414

)

 

$

(860

)

 

$

(2,554

)

Reclassification adjustment for net gains included in net income (1)

 

 

90

 

 

 

23

 

 

 

67

 

Total securities available for sale and transferred securities

 

 

(3,324

)

 

 

(837

)

 

 

(2,487

)

Hedging derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain/loss during the period

 

 

303

 

 

 

76

 

 

 

227

 

Pension and post-retirement obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of prior service credit included in income

 

 

(18

)

 

 

(5

)

 

 

(13

)

Amortization of net actuarial loss included in income

 

 

188

 

 

 

48

 

 

 

140

 

Total pension and post-retirement obligations

 

 

170

 

 

 

43

 

 

 

127

 

Other comprehensive loss

 

$

(2,851

)

 

$

(718

)

 

$

(2,133

)

Six months ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain/loss during the period

 

$

(11,879

)

 

$

(2,994

)

 

$

(8,885

)

Reclassification adjustment for net gains included in net income (1)

 

 

172

 

 

 

44

 

 

 

128

 

Total securities available for sale and transferred securities

 

 

(11,707

)

 

 

(2,950

)

 

 

(8,757

)

Hedging derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain/loss during the period

 

 

164

 

 

 

41

 

 

 

123

 

Pension and post-retirement obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of prior service credit included in income

 

 

(36

)

 

 

(10

)

 

 

(26

)

Amortization of net actuarial loss included in income

 

 

375

 

 

 

95

 

 

 

280

 

Total pension and post-retirement obligations

 

 

339

 

 

 

85

 

 

 

254

 

Other comprehensive income

 

$

(11,204

)

 

$

(2,824

)

 

$

(8,380

)

 

(1)

Includes amounts related to the amortization/accretion of unrealized net gains and losses related to the Company’s reclassification of available for sale investment securities to the held to maturity category. The unrealized net gains/losses will be amortized/accreted over the remaining life of the investment securities as an adjustment of yield.

Components Of Accumulated Other Comprehensive Income (Loss)

Activity in accumulated other comprehensive income (loss), net of tax, for the three and six months ended June 30, 2019 and 2018 was as follows (in thousands):

 

 

 

Hedging

Derivative

Instruments

 

 

Securities

Available

for Sale and

Transferred

Securities

 

 

Pension and

Post-

retirement

Obligations

 

 

Accumulated

Other

Comprehensive

Income (Loss)

 

Three months ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(530

)

 

$

(2,947

)

 

$

(15,077

)

 

$

(18,554

)

Other comprehensive income (loss) before reclassifications

 

 

(106

)

 

 

5,270

 

 

 

 

 

 

5,164

 

Amounts reclassified from accumulated other comprehensive

   income (loss)

 

 

 

 

 

(31

)

 

 

261

 

 

 

230

 

Net current period other comprehensive income (loss)

 

 

(106

)

 

 

5,239

 

 

 

261

 

 

 

5,394

 

Balance at end of period

 

$

(636

)

 

$

2,292

 

 

$

(14,816

)

 

$

(13,160

)

Six months ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(276

)

 

$

(7,769

)

 

$

(13,236

)

 

$

(21,281

)

Reclassification of income tax effects to retained earnings

 

 

 

 

 

(681

)

 

 

(2,102

)

 

 

(2,783

)

Other comprehensive income (loss) before reclassifications

 

 

(360

)

 

 

10,643

 

 

 

 

 

 

10,283

 

Amounts reclassified from accumulated other comprehensive

   income (loss)

 

 

 

 

 

99

 

 

 

522

 

 

 

621

 

Net current period other comprehensive income (loss)

 

 

(360

)

 

 

10,742

 

 

 

522

 

 

 

10,904

 

Balance at end of period

 

$

(636

)

 

$

2,292

 

 

$

(14,816

)

 

$

(13,160

)

Three months ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(104

)

 

$

(9,545

)

 

$

(8,514

)

 

$

(18,163

)

Other comprehensive income (loss) before reclassifications

 

 

227

 

 

 

(2,554

)

 

 

 

 

 

(2,327

)

Amounts reclassified from accumulated other comprehensive

   income (loss)

 

 

 

 

 

67

 

 

 

127

 

 

 

194

 

Net current period other comprehensive income (loss)

 

 

227

 

 

 

(2,487

)

 

 

127

 

 

 

(2,133

)

Balance at end of period

 

$

123

 

 

$

(12,032

)

 

$

(8,387

)

 

$

(20,296

)

Six months ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

 

 

$

(3,275

)

 

$

(8,641

)

 

$

(11,916

)

Other comprehensive income (loss) before reclassifications

 

 

123

 

 

 

(8,885

)

 

 

 

 

 

(8,762

)

Amounts reclassified from accumulated other comprehensive

   income (loss)

 

 

 

 

 

128

 

 

 

254

 

 

 

382

 

Net current period other comprehensive income (loss)

 

 

123

 

 

 

(8,757

)

 

 

254

 

 

 

(8,380

)

Balance at end of period

 

$

123

 

 

$

(12,032

)

 

$

(8,387

)

 

$

(20,296

)

 

Amounts Reclassified Out Of Each Component Of Accumulated Other Comprehensive Income (Loss)

The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three and six months ended June 30, 2019 and 2018 (in thousands):

 

Details About Accumulated Other

Comprehensive Income (Loss) Components

 

Amount Reclassified from

Accumulated Other

Comprehensive

Income (Loss)

 

 

Affected Line Item in the

Consolidated Statement of Income

 

 

Three months ended

 

 

 

 

 

June 30,

 

 

 

 

 

2019

 

 

2018

 

 

 

Realized (loss) gain on sale of investment securities

 

$

166

 

 

$

7

 

 

Net (loss) gain on investment securities

Amortization of unrealized holding gains (losses)

   on investment securities transferred from

   available for sale to held to maturity

 

 

(124

)

 

 

(97

)

 

Interest income

 

 

 

42

 

 

 

(90

)

 

Total before tax

 

 

 

(11

)

 

 

23

 

 

Income tax expense

 

 

 

31

 

 

 

(67

)

 

Net of tax

Amortization of pension and post-retirement items:

 

 

 

 

 

 

 

 

 

 

Prior service credit (1)

 

 

17

 

 

 

18

 

 

Salaries and employee benefits

Net actuarial losses (1)

 

 

(366

)

 

 

(188

)

 

Salaries and employee benefits

 

 

 

(349

)

 

 

(170

)

 

Total before tax

 

 

 

88

 

 

 

43

 

 

Income tax expense

 

 

 

(261

)

 

 

(127

)

 

Net of tax

Total reclassified for the period

 

$

(230

)

 

$

(194

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended

 

 

 

 

 

June 30,

 

 

 

 

 

2019

 

 

2018

 

 

 

Realized (loss) gain on sale of investment securities

 

$

113

 

 

$

7

 

 

Net gain on investment securities

Amortization of unrealized holding gains (losses)

   on investment securities transferred from

   available for sale to held to maturity

 

 

(245

)

 

 

(179

)

 

Interest income

 

 

 

(132

)

 

 

(172

)

 

Total before tax

 

 

 

33

 

 

 

44

 

 

Income tax benefit (expense)

 

 

 

(99

)

 

 

(128

)

 

Net of tax

Amortization of pension and post-retirement items:

 

 

 

 

 

 

 

 

 

 

Prior service credit (1)

 

 

33

 

 

 

36

 

 

Salaries and employee benefits

Net actuarial losses (1)

 

 

(732

)

 

 

(375

)

 

Salaries and employee benefits

 

 

 

(699

)

 

 

(339

)

 

Total before tax

 

 

 

177

 

 

 

85

 

 

Income tax benefit

 

 

 

(522

)

 

 

(254

)

 

Net of tax

Total reclassified for the period

 

$

(621

)

 

$

(382

)

 

 

 

(1)

These items are included in the computation of net periodic pension expense. See Note 12 – Employee Benefit Plans for additional information.