XML 136 R51.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Parent Company Financial Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2019
Condensed Financial Information Of Parent Company Only Disclosure [Abstract] |
Condensed Statements Of Condition |
Condensed Statements of Financial Condition |  | December 31, |
|  | 2019 |  |  | 2018 |
Assets: |  |  |  |  |  |  |  |
Cash and due from subsidiary |  | $ | 7,172 |  |  | $ | 7,377 |
Investment in and receivables due from subsidiary |  |  | 471,959 |  |  |  | 429,202 |
Other assets |  |  | 3,992 |  |  |  | 6,199 |
Total assets |  | $ | 483,123 |  |  | $ | 442,778 |
Liabilities and shareholders’ equity: |  |  |  |  |  |  |  |
Long-term borrowings, net of issuance costs of $727 and $798, respectively |  | $ | 39,273 |  |  | $ | 39,202 |
Other liabilities |  |  | 4,903 |  |  |  | 7,283 |
Shareholders’ equity |  |  | 438,947 |  |  |  | 396,293 |
Total liabilities and shareholders’ equity |  | $ | 483,123 |  |  | $ | 442,778 |
Condensed Statements Of Income |
Condensed Statements of Income |  | Years ended December 31, |
|  | 2019 |  |  | 2018 |  |  | 2017 |
Dividends from subsidiary and associated companies |  | $ | 20,000 |  |  | $ | 20,000 |  |  | $ | 12,000 |
Management and service fees from subsidiaries |  |  | 146 |  |  |  | 137 |  |  |  | 1,185 |
Other income |  |  | 97 |  |  |  | 137 |  |  |  | 1,298 |
Total income |  |  | 20,243 |  |  |  | 20,274 |  |  |  | 14,483 |
Interest expense |  |  | 2,471 |  |  |  | 2,471 |  |  |  | 2,471 |
Operating expenses |  |  | 3,073 |  |  |  | 4,156 |  |  |  | 4,249 |
Total expense |  |  | 5,544 |  |  |  | 6,627 |  |  |  | 6,720 |
Income before income tax benefit and equity in undistributed earnings of subsidiary |  |  | 14,699 |  |  |  | 13,647 |  |  |  | 7,763 |
Income tax benefit |  |  | 596 |  |  |  | 1,745 |  |  |  | 1,817 |
Income before equity in undistributed earnings of subsidiary |  |  | 15,295 |  |  |  | 15,392 |  |  |  | 9,580 |
Equity in undistributed earnings of subsidiary |  |  | 33,567 |  |  |  | 24,134 |  |  |  | 23,946 |
Net income |  | $ | 48,862 |  |  | $ | 39,526 |  |  | $ | 33,526 |
Condensed Statements Of Cash Flows |
Condensed Statements of Cash Flows |  | Years ended December 31, |
|  | 2019 |  |  | 2018 |  |  | 2017 |
Cash flows from operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 48,862 |  |  | $ | 39,526 |  |  | $ | 33,526 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed earnings of subsidiary |  |  | (33,567 | ) |  |  | (24,134 | ) |  |  | (23,946 | )
Depreciation and amortization |  |  | 153 |  |  |  | 152 |  |  |  | 149 |
Share-based compensation |  |  | 1,406 |  |  |  | 1,301 |  |  |  | 1,174 |
Decrease (increase) in other assets |  |  | 2,243 |  |  |  | (175 | ) |  |  | (1,673 | )
(Decrease) increase in other liabilities |  |  | (1,407 | ) |  |  | 1,548 |  |  |  | (1,211 | )
Net cash provided by operating activities |  |  | 17,690 |  |  |  | 18,218 |  |  |  | 8,019 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |  |  |
Capital investment in subsidiaries |  |  | (350 | ) |  |  | (803 | ) |  |  | (38,405 | )
Purchase of premises and equipment |  |  | 8 |  |  |  | (19 | ) |  |  | (44 | )
Net cash paid for acquisition |  |  | - |  |  |  | (4,503 | ) |  |  | - |
Net cash used in investing activities |  |  | (342 | ) |  |  | (5,325 | ) |  |  | (38,449 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |  |  |
Proceeds from issuance of common shares |  |  | - |  |  |  | - |  |  |  | 38,303 |
Purchase of preferred and common shares |  |  | (293 | ) |  |  | (114 | ) |  |  | (157 | )
Proceeds from stock options exercised |  |  | - |  |  |  | 320 |  |  |  | 413 |
Dividends paid |  |  | (17,260 | ) |  |  | (16,409 | ) |  |  | (13,958 | )
Other |  |  | - |  |  |  | - |  |  |  | - |
Net cash (used in) provided by financing activities |  |  | (17,553 | ) |  |  | (16,203 | ) |  |  | 24,601 |
Net decrease in cash and cash equivalents |  |  | (205 | ) |  |  | (3,310 | ) |  |  | (5,829 | )
Cash and cash equivalents as of beginning of year |  |  | 7,377 |  |  |  | 10,687 |  |  |  | 16,516 |
Cash and cash equivalents as of end of the year |  | $ | 7,172 |  |  | $ | 7,377 |  |  | $ | 10,687 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration