XML 86 R50.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Assets Measured At Fair Value On A Recurring And Non-Recurring Basis

The following tables present for each of the fair-value hierarchy levels the Company’s assets that are measured at fair value on a recurring and non-recurring basis as of December 31 (in thousands):

 

 

 

Quoted Prices

in Active

Markets for

Identical

Assets or

Liabilities

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and government sponsored enterprises

 

$

-

 

 

$

26,877

 

 

$

-

 

 

$

26,877

 

Mortgage-backed securities

 

 

-

 

 

 

391,040

 

 

 

-

 

 

 

391,040

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivative instruments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Fair value adjusted through comprehensive income

 

$

-

 

 

$

417,917

 

 

$

-

 

 

$

417,917

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

$

-

 

 

$

6,419

 

 

$

-

 

 

$

6,419

 

Derivative instruments – credit contracts

 

 

-

 

 

 

13

 

 

 

-

 

 

 

13

 

Derivative instruments – mortgage banking

 

 

-

 

 

 

119

 

 

 

-

 

 

 

119

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

 

-

 

 

 

(6,720

)

 

 

-

 

 

 

(6,720

)

Derivative instruments – credit contracts

 

 

-

 

 

 

(18

)

 

 

-

 

 

 

(18

)

Derivative instruments – mortgage banking

 

 

-

 

 

 

(7

)

 

 

-

 

 

 

(7

)

Fair value adjusted through net income

 

$

-

 

 

$

(194

)

 

$

-

 

 

$

(194

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

-

 

 

$

4,224

 

 

$

-

 

 

$

4,224

 

Collateral dependent impaired loans

 

 

-

 

 

 

-

 

 

 

3,630

 

 

 

3,630

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan servicing rights

 

 

-

 

 

 

-

 

 

 

1,129

 

 

 

1,129

 

Other real estate owned

 

 

-

 

 

 

-

 

 

 

468

 

 

 

468

 

Total

 

$

-

 

 

$

4,224

 

 

$

5,227

 

 

$

9,451

 

 

There were no transfers between Levels 1 and 2 during the years ended December 31, 2019 and 2018. There were no liabilities measured at fair value on a nonrecurring basis during the years ended December 31, 2019 and 2018.

 

 

Quoted Prices

in Active

Markets for

Identical

Assets or

Liabilities

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and government sponsored enterprises

 

$

-

 

 

$

152,028

 

 

$

-

 

 

$

152,028

 

Mortgage-backed securities

 

 

-

 

 

 

293,649

 

 

 

-

 

 

 

293,649

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivative instruments

 

 

-

 

 

 

631

 

 

 

-

 

 

 

631

 

Fair value adjusted through comprehensive income

 

$

-

 

 

$

446,308

 

 

$

-

 

 

$

446,308

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

$

-

 

 

$

1,803

 

 

$

-

 

 

$

1,803

 

Derivative instruments – mortgage banking

 

 

-

 

 

 

83

 

 

 

-

 

 

 

83

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

 

-

 

 

 

(2,006

)

 

 

-

 

 

 

(2,006

)

Derivative instruments – credit contracts

 

 

-

 

 

 

(24

)

 

 

-

 

 

 

(24

)

Derivative instruments – mortgage banking

 

 

-

 

 

 

(27

)

 

 

-

 

 

 

(27

)

Fair value adjusted through net income

 

$

-

 

 

$

(171

)

 

$

-

 

 

$

(171

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

-

 

 

$

2,868

 

 

$

-

 

 

$

2,868

 

Collateral dependent impaired loans

 

 

-

 

 

 

-

 

 

 

2,872

 

 

 

2,872

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan servicing rights

 

 

-

 

 

 

-

 

 

 

1,022

 

 

 

1,022

 

Other real estate owned

 

 

-

 

 

 

-

 

 

 

230

 

 

 

230

 

Total

 

$

-

 

 

$

2,868

 

 

$

4,124

 

 

$

6,992

 

 

There were no transfers between Levels 1 and 2 during the years ended December 31, 2018 and 2017. There were no liabilities measured at fair value on a nonrecurring basis during the years ended December 31, 2018 and 2017.

Additional Quantitative Information About Assets Measured At Fair Value On A Recurring And Non-Recurring Basis The following table presents additional quantitative information about assets measured at fair value on a recurring and nonrecurring basis for which the Company has utilized Level 3 inputs to determine fair value (dollars in thousands)

Asset

 

Fair

Value

 

 

Valuation Technique

 

Unobservable Input

 

Unobservable Input

Value or Range

Collateral dependent impaired loans

 

$

3,630

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

30% (3)

Loan servicing rights

 

$

1,129

 

 

Discounted cash flow

 

Discount rate

 

10.2% (3)

 

 

 

 

 

 

 

 

Constant prepayment rate

 

17.2% (3)

Other real estate owned

 

$

468

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

29% (3)

 

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.

(3)

Weighted averages.

Changes in Level 3 Fair Value Measurements

There were no assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of or during the years ended December 31, 2019 and 2018.

Carrying Amount, Estimated Fair Value, And Placement In Fair Value Hierarchy Of Financial Instruments The following presents the carrying amount, estimated fair value, and placement in the fair value measurement hierarchy of the Company’s financial instruments as of December 31(in thousands)

 

 

 

Level in

 

2019

 

 

2018

 

 

 

Fair Value

 

 

 

 

 

Estimated

 

 

 

 

 

 

Estimated

 

 

 

Measurement

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

 

Hierarchy

 

Amount

 

 

Value

 

 

Amount

 

 

Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Level 1

 

$

112,947

 

 

$

112,947

 

 

$

102,755

 

 

$

102,755

 

Securities available for sale

 

Level 2

 

 

417,917

 

 

 

417,917

 

 

 

445,677

 

 

 

445,677

 

Securities held to maturity

 

Level 2

 

 

359,000

 

 

 

363,259

 

 

 

446,581

 

 

 

439,581

 

Loans held for sale

 

Level 2

 

 

4,224

 

 

 

4,224

 

 

 

2,868

 

 

 

2,868

 

Loans

 

Level 2

 

 

3,186,875

 

 

 

3,201,814

 

 

 

3,049,812

 

 

 

3,006,161

 

Loans (1)

 

Level 3

 

 

3,630

 

 

 

3,630

 

 

 

2,872

 

 

 

2,872

 

Accrued interest receivable

 

Level 1

 

 

11,308

 

 

 

11,308

 

 

 

11,990

 

 

 

11,990

 

FHLB and FRB stock

 

Level 2

 

 

20,637

 

 

 

20,637

 

 

 

26,375

 

 

 

26,375

 

Derivative instruments – cash flow hedge

 

Level 2

 

 

-

 

 

 

-

 

 

 

631

 

 

 

631

 

Derivative instruments – interest rate products

 

Level 2

 

 

6,419

 

 

 

6,419

 

 

 

1,803

 

 

 

1,803

 

Derivative instruments – credit contracts

 

Level 2

 

 

13

 

 

 

13

 

 

 

-

 

 

 

-

 

Derivative instruments – mortgage banking

 

Level 2

 

 

119

 

 

 

119

 

 

 

83

 

 

 

83

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-maturity deposits

 

Level 1

 

 

2,375,486

 

 

 

2,375,486

 

 

 

2,346,839

 

 

 

2,346,839

 

Time deposits

 

Level 2

 

 

1,180,189

 

 

 

1,179,991

 

 

 

1,020,068

 

 

 

1,014,532

 

Short-term borrowings

 

Level 1

 

 

275,500

 

 

 

275,500

 

 

 

469,500

 

 

 

469,500

 

Long-term borrowings

 

Level 2

 

 

39,273

 

 

 

41,083

 

 

 

39,202

 

 

 

38,415

 

Accrued interest payable

 

Level 1

 

 

10,942

 

 

 

10,942

 

 

 

9,280

 

 

 

9,280

 

Derivative instruments – interest rate products

 

Level 2

 

 

6,720

 

 

 

6,720

 

 

 

2,006

 

 

 

2,006

 

Derivative instruments – credit contracts

 

Level 2

 

 

18

 

 

 

18

 

 

 

24

 

 

 

24

 

Derivative instruments – mortgage banking

 

Level 2

 

 

7

 

 

 

7

 

 

 

27

 

 

 

27

 

 

(1)

Comprised of collateral dependent impaired loans.