XML 47 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Loans
3 Months Ended
Mar. 31, 2020
Loans And Leases Receivable Disclosure [Abstract]  
Loans

(4.)

LOANS

The Company’s loan portfolio consisted of the following as of the dates indicated (in thousands):

 

 

 

Principal

Amount

Outstanding

 

 

Net Deferred

Loan (Fees)

Costs

 

 

Loans,

Net

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

587,903

 

 

$

965

 

 

$

588,868

 

Commercial mortgage

 

 

1,109,344

 

 

 

(1,968

)

 

 

1,107,376

 

Residential real estate loans

 

 

567,714

 

 

 

12,086

 

 

 

579,800

 

Residential real estate lines

 

 

98,996

 

 

 

3,117

 

 

 

102,113

 

Consumer indirect

 

 

815,969

 

 

 

27,699

 

 

 

843,668

 

Other consumer

 

 

15,249

 

 

 

153

 

 

 

15,402

 

Total

 

$

3,195,175

 

 

$

42,052

 

 

 

3,237,227

 

Allowance for credit losses - loans

 

 

 

 

 

 

 

 

 

 

(43,356

)

Total loans, net

 

 

 

 

 

 

 

 

 

$

3,193,871

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

571,222

 

 

$

818

 

 

$

572,040

 

Commercial mortgage

 

 

1,108,315

 

 

 

(2,032

)

 

 

1,106,283

 

Residential real estate loans

 

 

560,717

 

 

 

11,633

 

 

 

572,350

 

Residential real estate lines

 

 

101,048

 

 

 

3,070

 

 

 

104,118

 

Consumer indirect

 

 

822,179

 

 

 

27,873

 

 

 

850,052

 

Other consumer

 

 

15,984

 

 

 

160

 

 

 

16,144

 

Total

 

$

3,179,465

 

 

$

41,522

 

 

 

3,220,987

 

Allowance for credit losses - loans

 

 

 

 

 

 

 

 

 

 

(30,482

)

Total loans, net

 

 

 

 

 

 

 

 

 

$

3,190,505

 

 

Loans held for sale (not included above) were comprised entirely of residential real estate mortgages and totaled $3.8 million and $4.2 million as of March 31, 2020 and December 31, 2019, respectively.

The Company elected to exclude AIR from the amortized cost basis of loans disclosed throughout this footnote. As of March 31, 2020 and December 31, 2019, AIR for loans totaled $9.4 million and $9.1 million, respectively, and is included in other assets on the Company’s consolidated statements of financial condition.

(4.)LOANS (Continued)

Past Due Loans Aging

The Company’s recorded investment, by loan class, in current and nonaccrual loans, as well as an analysis of accruing delinquent loans is set forth as of the dates indicated (in thousands):

 

 

 

30-59

Days

Past

Due

 

 

60-89

Days

Past

Due

 

 

Greater

Than

90 Days

 

 

Total

Past

Due

 

 

Nonaccrual

 

 

Current

 

 

Total

Loans

 

 

Nonaccrual

with no

allowance

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

234

 

 

$

55

 

 

$

 

 

$

289

 

 

$

5,507

 

 

$

582,107

 

 

$

587,903

 

 

$

4,531

 

Commercial mortgage

 

 

8,476

 

 

 

 

 

 

 

 

 

8,476

 

 

 

2,984

 

 

 

1,097,884

 

 

 

1,109,344

 

 

 

824

 

Residential real estate loans

 

 

2,997

 

 

 

1

 

 

 

 

 

 

2,998

 

 

 

1,971

 

 

 

562,745

 

 

 

567,714

 

 

 

1,971

 

Residential real estate lines

 

 

233

 

 

 

3

 

 

 

 

 

 

236

 

 

 

143

 

 

 

98,617

 

 

 

98,996

 

 

 

143

 

Consumer indirect

 

 

7,127

 

 

 

684

 

 

 

 

 

 

7,811

 

 

 

1,777

 

 

 

806,381

 

 

 

815,969

 

 

 

1,777

 

Other consumer

 

 

98

 

 

 

20

 

 

 

2

 

 

 

120

 

 

 

 

 

 

15,129

 

 

 

15,249

 

 

 

-

 

Total loans, gross

 

$

19,165

 

 

$

763

 

 

$

2

 

 

$

19,930

 

 

$

12,382

 

 

$

3,162,863

 

 

$

3,195,175

 

 

$

9,246

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

361

 

 

$

 

 

$

 

 

$

361

 

 

$

1,177

 

 

$

569,684

 

 

$

571,222

 

 

 

 

 

Commercial mortgage

 

 

531

 

 

 

 

 

 

 

 

 

531

 

 

 

3,146

 

 

 

1,104,638

 

 

 

1,108,315

 

 

 

 

 

Residential real estate loans

 

 

929

 

 

 

114

 

 

 

 

 

 

1,043

 

 

 

2,484

 

 

 

557,190

 

 

 

560,717

 

 

 

 

 

Residential real estate lines

 

 

231

 

 

 

37

 

 

 

 

 

 

268

 

 

 

102

 

 

 

100,678

 

 

 

101,048

 

 

 

 

 

Consumer indirect

 

 

3,729

 

 

 

1,019

 

 

 

 

 

 

4,748

 

 

 

1,725

 

 

 

815,706

 

 

 

822,179

 

 

 

 

 

Other consumer

 

 

116

 

 

 

8

 

 

 

6

 

 

 

130

 

 

 

 

 

 

15,854

 

 

 

15,984

 

 

 

 

 

Total loans, gross

 

$

5,897

 

 

$

1,178

 

 

$

6

 

 

$

7,081

 

 

$

8,634

 

 

$

3,163,750

 

 

$

3,179,465

 

 

 

 

 

 

There were no loans past due greater than 90 days and still accruing interest as of March 31, 2020 and December 31, 2019. There were $2 thousand and $6 thousand in consumer overdrafts which were past due greater than 90 days as of March 31, 2020 and December 31, 2019, respectively. Consumer overdrafts are overdrawn deposit accounts which have been reclassified as loans but by their terms do not accrue interest.

The Company recognized no interest income on nonaccrual loans during the three months ended March 31, 2020 and 2019.

 

(4.)LOANS (Continued)

Troubled Debt Restructurings

A modification of a loan constitutes a TDR when a borrower is experiencing financial difficulty and the modification constitutes a concession. Commercial loans modified in a TDR may involve temporary interest-only payments, term extensions, reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, collateral concessions, forgiveness of principal, forbearance agreements, or substituting or adding a new borrower or guarantor.

The following presents, by loan class, information related to loans modified in a TDR during the three months ended March 31, 2020 and 2019:

 

 

 

Number of Contracts

 

 

Pre-Modification Outstanding Recorded Investment

 

 

Post-Modification Outstanding Recorded Investment

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

 

1

 

 

$

11,898

 

 

$

11,898

 

Total

 

 

1

 

 

$

11,898

 

 

$

11,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

 

 

 

$

 

 

$

 

Total

 

 

 

 

$

 

 

$

 

 

The loan restructured during the three months ended March 31, 2020 was on nonaccrual status at the end of the period, with the modifications primarily related to collateral concessions. Nonaccrual loans that are restructured remain on nonaccrual status, but may move to accrual status after they have performed according to the restructured terms for a period of time.  The TDR classifications did not have a material impact on the Company’s determination of the allowance for credit losses – loans because the modified loans were evaluated for a specific reserve both before and after restructuring.  

There were no loans modified as a TDR within the previous 12 months that defaulted during the three months ended March 31, 2020 and 2019. For purposes of this disclosure, a loan modified as a TDR is considered to have defaulted when the borrower becomes 90 days past due.

Collateral Dependent Loans

Management has determined that specific commercial loans on nonaccrual status and all loans that have had their terms restructured in a troubled debt restructuring where repayment is expected to be provided substantially through the operation or sale of the collateral to be collateral dependent loans. The following table presents the amortized cost basis of collateral dependent loans by collateral type as of March 31, 2020 (in thousands):

 

 

 

Collateral type

 

 

 

 

 

 

 

Business assets

 

 

Real property

 

 

Total

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

2,974

 

 

$

4,571

 

 

$

7,545

 

Commercial mortgage

 

 

 

 

 

5,418

 

 

 

5,418

 

Total

 

$

2,974

 

 

$

9,989

 

 

$

12,963

 

 

(4.)LOANS (Continued)

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors such as the fair value of collateral. The Company analyzes commercial business and commercial mortgage loans individually by classifying the loans as to credit risk. Risk ratings are updated any time the situation warrants. The Company uses the following definitions for risk ratings:

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans that do not meet the criteria above that are analyzed individually as part of the process described above are considered “uncriticized” or pass-rated loans and are included in groups of homogeneous loans with similar risk and loss characteristics.

The following table sets forth the Company’s commercial loan portfolio, categorized by internally assigned asset classification, as of the dates indicated (in thousands):

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving

Loans

Amortized

Cost Basis

 

 

Revolving

Loans

Converted

to Term

 

 

Total

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncriticized

 

$

44,451

 

 

$

120,112

 

 

$

99,167

 

 

$

67,821

 

 

$

15,277

 

 

$

26,344

 

 

$

195,088

 

 

$

 

 

$

568,260

 

Special mention

 

 

 

 

 

2,706

 

 

 

231

 

 

 

1,688

 

 

 

218

 

 

 

181

 

 

 

4,284

 

 

 

 

 

 

9,308

 

Substandard

 

 

 

 

 

194

 

 

 

1,173

 

 

 

867

 

 

 

453

 

 

 

4,200

 

 

 

4,407

 

 

 

 

 

 

11,294

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

 

 

 

 

 

6

 

Total

 

$

44,451

 

 

$

123,012

 

 

$

100,571

 

 

$

70,376

 

 

$

15,948

 

 

$

30,725

 

 

$

203,785

 

 

$

 

 

$

588,868

 

Commercial Mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncriticized

 

$

46,283

 

 

$

282,360

 

 

$

214,637

 

 

$

211,456

 

 

$

109,525

 

 

$

232,204

 

 

$

529

 

 

$

 

 

$

1,096,994

 

Special mention

 

 

 

 

 

 

 

 

35

 

 

 

41

 

 

 

1,013

 

 

 

250

 

 

 

 

 

 

 

 

 

1,339

 

Substandard

 

 

 

 

 

2,446

 

 

 

229

 

 

 

1,625

 

 

 

157

 

 

 

4,387

 

 

 

199

 

 

 

 

 

 

9,043

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

46,283

 

 

$

284,806

 

 

$

214,901

 

 

$

213,122

 

 

$

110,695

 

 

$

236,841

 

 

$

728

 

 

$

 

 

$

1,107,376

 

 

(4.)LOANS (Continued)

The Company utilizes payment status as a means of identifying and reporting problem and potential problem retail loans. The Company considers nonaccrual loans and loans past due greater than 90 days and still accruing interest to be non-performing. The following table sets forth the Company’s retail loan portfolio, categorized by payment status, as of the dates indicated (in thousands):

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving

Loans

Amortized

Cost Basis

 

 

Revolving

Loans

Converted

to Term

 

 

Total

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

28,479

 

 

$

112,239

 

 

$

105,772

 

 

$

83,138

 

 

$

79,834

 

 

$

168,367

 

 

$

 

 

$

 

 

$

577,829

 

Nonperforming

 

 

 

 

 

109

 

 

 

584

 

 

 

85

 

 

 

178

 

 

 

1,015

 

 

 

 

 

 

 

 

 

1,971

 

Total

 

$

28,479

 

 

$

112,348

 

 

$

106,356

 

 

$

83,223

 

 

$

80,012

 

 

$

169,382

 

 

$

 

 

$

 

 

$

579,800

 

Residential Real Estate Lines

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

91,044

 

 

$

10,926

 

 

$

101,970

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

46

 

 

 

97

 

 

 

143

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

91,090

 

 

$

11,023

 

 

$

102,113

 

Consumer Indirect

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

75,304

 

 

$

255,499

 

 

$

227,717

 

 

$

165,416

 

 

$

79,736

 

 

$

38,219

 

 

$

 

 

$

 

 

$

841,891

 

Nonperforming

 

 

25

 

 

 

441

 

 

 

576

 

 

 

366

 

 

 

289

 

 

 

80

 

 

 

 

 

 

 

 

 

1,777

 

Total

 

$

75,329

 

 

$

255,940

 

 

$

228,293

 

 

$

165,782

 

 

$

80,025

 

 

$

38,299

 

 

$

 

 

$

 

 

$

843,668

 

Other Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

1,646

 

 

$

4,889

 

 

$

2,868

 

 

$

1,672

 

 

$

730

 

 

$

690

 

 

$

2,907

 

 

$

 

 

$

15,402

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,646

 

 

$

4,889

 

 

$

2,868

 

 

$

1,672

 

 

$

730

 

 

$

690

 

 

$

2,907

 

 

$

 

 

$

15,402

 

 

(4.)LOANS (Continued)

Allowance for Credit Losses - Loans

The following table sets forth the changes in the allowance for credit losses - loans for the three-month periods ended as of the dates indicated (in thousands):

 

 

 

Commercial

Business

 

 

Commercial

Mortgage

 

 

Residential

Real

Estate

Loans

 

 

Residential

Real

Estate

Lines

 

 

Consumer

Indirect

 

 

Other

Consumer

 

 

Total

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses - loan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance, prior to adoption of ASC 326

 

$

11,358

 

 

$

5,681

 

 

$

1,059

 

 

$

118

 

 

$

11,852

 

 

$

414

 

 

$

30,482

 

Impact of adopting ASC 326

 

 

(246

)

 

 

7,310

 

 

 

3,290

 

 

 

607

 

 

 

(1,234

)

 

 

(133

)

 

 

9,594

 

Beginning balance, after adoption of ASC 326

 

 

11,112

 

 

 

12,991

 

 

 

4,349

 

 

 

725

 

 

 

10,618

 

 

 

281

 

 

 

40,076

 

Charge-offs

 

 

(8,241

)

 

 

 

 

 

(98

)

 

 

 

 

 

(3,424

)

 

 

(269

)

 

 

(12,032

)

Recoveries

 

 

58

 

 

 

 

 

 

10

 

 

 

3

 

 

 

1,668

 

 

 

150

 

 

 

1,889

 

Provision (credit)

 

 

7,294

 

 

 

2,163

 

 

 

1,909

 

 

 

171

 

 

 

1,783

 

 

 

103

 

 

 

13,423

 

Ending balance

 

$

10,223

 

 

$

15,154

 

 

$

6,170

 

 

$

899

 

 

$

10,645

 

 

$

265

 

 

$

43,356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

14,312

 

 

$

5,219

 

 

$

1,112

 

 

$

210

 

 

$

12,572

 

 

$

489

 

 

$

33,914

 

Charge-offs

 

 

(130

)

 

 

 

 

 

(31

)

 

 

 

 

 

(2,982

)

 

 

(309

)

 

 

(3,452

)

Recoveries

 

 

103

 

 

 

17

 

 

 

6

 

 

 

2

 

 

 

1,424

 

 

 

120

 

 

 

1,672

 

Provision (credit)

 

 

(2,118

)

 

 

1,080

 

 

 

178

 

 

 

(39

)

 

 

2,011

 

 

 

81

 

 

 

1,193

 

Ending balance

 

$

12,167

 

 

$

6,316

 

 

$

1,265

 

 

$

173

 

 

$

13,025

 

 

$

381

 

 

$

33,327

 

Evaluated for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

$

181

 

 

$

2

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

183

 

Collectively

 

$

11,986

 

 

$

6,314

 

 

$

1,265

 

 

$

173

 

 

$

13,025

 

 

$

381

 

 

$

33,144

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

552,834

 

 

$

995,183

 

 

$

525,036

 

 

$

105,592

 

 

$

872,410

 

 

$

15,941

 

 

$

3,066,996

 

Evaluated for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

$

725

 

 

$

1,352

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

2,077

 

Collectively

 

$

552,109

 

 

$

993,831

 

 

$

525,036

 

 

$

105,592

 

 

$

872,410

 

 

$

15,941

 

 

$

3,064,919

 

 

 

 

(4.)LOANS (Continued)

Risk Characteristics

Commercial business loans primarily consist of loans to small to mid-sized businesses in our market area in a diverse range of industries. These loans are of higher risk and typically are made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business. Further, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value. The credit risk related to commercial loans is largely influenced by general economic conditions, including the impact of the COVID-19 pandemic on small to mid-sized business in our market area, and the resulting impact on a borrower’s operations or on the value of underlying collateral, if any.

Commercial mortgage loans generally have larger balances and involve a greater degree of risk than residential mortgage loans, potentially resulting in higher potential losses on an individual customer basis. Loan repayment is often dependent on the successful operation and management of the properties, as well as on the collateral securing the loan. Economic events, including the impact of the COVID-19 pandemic on the ability of the tenants to pay rent at these properties, or conditions in the real estate market could have an adverse impact on the cash flows generated by properties securing the Company’s commercial real estate loans and on the value of such properties.

Residential real estate loans (comprised of conventional mortgages and home equity loans) and residential real estate lines (comprised of home equity lines) are generally made based on the borrower’s ability to make repayment from his or her employment and other income but are secured by real property whose value tends to be more easily ascertainable. Credit risk for these types of loans is generally influenced by general economic conditions, including the impact of the COVID-19 pandemic on the employment income of these borrowers, the characteristics of individual borrowers, and the nature of the loan collateral.

Consumer indirect and other consumer loans may entail greater credit risk than residential mortgage loans and home equities, particularly in the case of other consumer loans which are unsecured or, in the case of indirect consumer loans, secured by depreciable assets, such as automobiles. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance. In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by adverse personal circumstances such as job loss, illness or personal bankruptcy, including the heightened risk that such circumstances may arise as a result of the COVID-19 pandemic. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.