XML 81 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on a Recurring and Non-Recurring Basis

The following tables present for each of the fair-value hierarchy levels the Company’s assets that are measured at fair value on a recurring and non-recurring basis as of the dates indicated (in thousands).

 

 

 

Quoted

Prices

in Active

Markets for

Identical

Assets or

Liabilities

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency and government sponsored enterprises

 

$

 

 

$

10,079

 

 

$

 

 

$

10,079

 

Mortgage-backed securities

 

 

 

 

 

434,766

 

 

 

 

 

 

434,766

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivative instruments

 

 

 

 

 

2

 

 

 

 

 

 

2

 

Fair value adjusted through comprehensive income

 

$

 

 

$

444,847

 

 

$

 

 

$

444,847

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments - interest rate products

 

$

 

 

$

19,921

 

 

$

 

 

$

19,921

 

Derivative instruments - credit contracts

 

 

 

 

 

32

 

 

 

 

 

 

32

 

Derivative instruments - mortgage banking

 

 

 

 

 

259

 

 

 

 

 

 

259

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments - interest rate products

 

 

 

 

 

(20,431

)

 

 

 

 

 

(20,431

)

Derivative instruments - credit contracts

 

 

 

 

 

(42

)

 

 

 

 

 

(42

)

Derivative instruments - mortgage banking

 

 

 

 

 

(120

)

 

 

 

 

 

(120

)

Fair value adjusted through net income

 

$

 

 

$

(381

)

 

$

 

 

$

(381

)

Measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

 

 

$

3,822

 

 

$

 

 

$

3,822

 

Collateral dependent loans

 

 

 

 

 

 

 

 

12,040

 

 

 

12,040

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan servicing rights

 

 

 

 

 

 

 

 

1,044

 

 

 

1,044

 

Other real estate owned

 

 

 

 

 

 

 

 

749

 

 

 

749

 

Total

 

$

 

 

$

3,822

 

 

$

13,833

 

 

$

17,655

 

 

There were no transfers between Levels 1 and 2 during the three months ended March 31, 2020. There were no liabilities measured at fair value on a nonrecurring basis during the three months ended March 31, 2020.

 

 

 

Quoted

Prices

in Active

Markets for

Identical

Assets or

Liabilities

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency and government sponsored enterprises

 

$

 

 

$

26,877

 

 

$

 

 

$

26,877

 

Mortgage-backed securities

 

 

 

 

 

391,040

 

 

 

 

 

 

391,040

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivative instruments

 

 

 

 

 

-

 

 

 

 

 

 

-

 

Fair value adjusted through comprehensive income

 

$

 

 

$

417,917

 

 

$

 

 

$

417,917

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments - interest rate products

 

$

 

 

$

6,419

 

 

$

 

 

$

6,419

 

Derivative instruments - credit contracts

 

 

 

 

 

13

 

 

 

 

 

 

13

 

Derivative instruments - mortgage banking

 

 

 

 

 

119

 

 

 

 

 

 

119

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments - interest rate products

 

 

 

 

 

(6,720

)

 

 

 

 

 

(6,720

)

Derivative instruments - credit contracts

 

 

 

 

 

(18

)

 

 

 

 

 

(18

)

Derivative instruments - mortgage banking

 

 

 

 

 

(7

)

 

 

 

 

 

(7

)

Fair value adjusted through net income

 

$

 

 

$

(194

)

 

$

 

 

$

(194

)

Measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

 

 

$

4,224

 

 

$

 

 

$

4,224

 

Collateral dependent impaired loans

 

 

 

 

 

 

 

 

3,630

 

 

 

3,630

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan servicing rights

 

 

 

 

 

 

 

 

1,129

 

 

 

1,129

 

Other real estate owned

 

 

 

 

 

 

 

 

468

 

 

 

468

 

Total

 

$

 

 

$

4,224

 

 

$

5,227

 

 

$

9,451

 

 

There were no transfers between Levels 1 and 2 during the three months ended March 31, 2019. There were no liabilities measured at fair value on a nonrecurring basis during the three months ended March 31, 2019.

Additional Quantitative Information about Assets Measured at Fair Value on Recurring and Non-Recurring Basis

The following table presents additional quantitative information about assets measured at fair value on a recurring and nonrecurring basis for which the Company has utilized Level 3 inputs to determine fair value (dollars in thousands).

 

Asset

 

Fair

Value

 

 

Valuation Technique

 

Unobservable Input

 

Unobservable Input

Value or Range

Collateral dependent loans

 

$

12,040

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

11% (3)

Loan servicing rights

 

 

1,044

 

 

Discounted cash flow

 

Discount rate

 

10.2% (3)

 

 

 

 

 

 

 

 

Constant prepayment rate

 

18.4% (3)

Other real estate owned

 

 

749

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

31% (3)

 

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.

(3)

Weighted averages.

Changes in Level 3 Fair Value Measurements

There were no assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of or during the three months ended March 31, 2020 and 2019.

Carrying Amount, Estimated Fair Value, and Placement in Fair Value Hierarchy of Financial Instruments

The following presents (in thousands) the carrying amount, estimated fair value, and placement in the fair value measurement hierarchy of the Company’s financial instruments as of the dates indicated.

 

 

 

Level in

 

March 31, 2020

 

 

December 31, 2019

 

 

 

Fair Value

 

 

 

 

 

Estimated

 

 

 

 

 

 

Estimated

 

 

 

Measurement

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

 

Hierarchy

 

Amount

 

 

Value

 

 

Amount

 

 

Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Level 1

 

$

152,168

 

 

$

152,168

 

 

$

112,947

 

 

$

112,947

 

Securities available for sale

 

Level 2

 

 

444,845

 

 

 

444,845

 

 

 

417,917

 

 

 

417,917

 

Securities held to maturity, net

 

Level 2

 

 

346,239

 

 

 

354,571

 

 

 

359,000

 

 

 

363,259

 

Loans held for sale

 

Level 2

 

 

3,822

 

 

 

3,822

 

 

 

4,224

 

 

 

4,224

 

Loans

 

Level 2

 

 

3,181,831

 

 

 

3,208,870

 

 

 

3,186,875

 

 

 

3,201,814

 

Loans (1)

 

Level 3

 

 

12,040

 

 

 

12,040

 

 

 

3,630

 

 

 

3,630

 

Accrued interest receivable

 

Level 1

 

 

12,198

 

 

 

12,198

 

 

 

11,308

 

 

 

11,308

 

FHLB and FRB stock

 

Level 2

 

 

13,167

 

 

 

13,167

 

 

 

20,637

 

 

 

20,637

 

Derivative instruments – cash flow hedge

 

Level 2

 

 

2

 

 

 

2

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

Level 2

 

 

19,921

 

 

 

19,921

 

 

 

6,419

 

 

 

6,419

 

Derivative instruments – credit contracts

 

Level 2

 

 

32

 

 

 

32

 

 

 

13

 

 

 

13

 

Derivative instruments – mortgage banking

 

Level 2

 

 

259

 

 

 

259

 

 

 

119

 

 

 

119

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-maturity deposits

 

Level 1

 

 

2,727,840

 

 

 

2,727,840

 

 

 

2,375,486

 

 

 

2,375,486

 

Time deposits

 

Level 2

 

 

1,059,345

 

 

 

1,062,306

 

 

 

1,180,189

 

 

 

1,179,991

 

Short-term borrowings

 

Level 1

 

 

109,500

 

 

 

109,500

 

 

 

275,500

 

 

 

275,500

 

Long-term borrowings

 

Level 2

 

 

32,291

 

 

 

42,653

 

 

 

39,273

 

 

 

41,083

 

Accrued interest payable

 

Level 1

 

 

11,053

 

 

 

11,053

 

 

 

10,942

 

 

 

10,942

 

Derivative instruments – interest rate products

 

Level 2

 

 

20,431

 

 

 

20,431

 

 

 

6,720

 

 

 

6,720

 

Derivative instruments – credit contracts

 

Level 2

 

 

42

 

 

 

42

 

 

 

18

 

 

 

18

 

Derivative instruments – mortgage banking

 

Level 2

 

 

120

 

 

 

120

 

 

 

7

 

 

 

7

 

 

(1)

Comprised of collateral dependent loans.