XML 51 R54.htm IDEA: XBRL DOCUMENT v3.20.1
Loans (Changes in the Allowance for Credit Losses) (Details) - USD ($)
$ in Thousands
3 Months Ended
Dec. 31, 2019
Mar. 31, 2020
Mar. 31, 2019
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance, prior to adoption of ASC 326 $ 30,482 $ 43,356  
Impact of adopting ASC 326 9,594    
Allowance for loan losses, Beginning balance   40,076 $ 33,914
Allowance for loan losses, Charge-offs   (12,032) (3,452)
Allowance for loan losses, Recoveries   1,889 1,672
Allowance for loan losses, Provision (credit)   13,423 1,193
Allowance for loan losses, Ending balance 40,076 43,356 33,327
Allowance for loan losses, Individually Evaluated for impairment     183
Allowance for loan losses, Collectively Evaluated for impairment     33,144
Loans, Ending balance 3,179,465 3,195,175 3,066,996
Allowance for loan losses, Individually Evaluated for impairment     2,077
Allowance for loan losses, Collectively Evaluated for impairment     3,064,919
Commercial Business [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance, prior to adoption of ASC 326 11,358    
Impact of adopting ASC 326 (246)    
Allowance for loan losses, Beginning balance   11,112 14,312
Allowance for loan losses, Charge-offs   (8,241) (130)
Allowance for loan losses, Recoveries   58 103
Allowance for loan losses, Provision (credit)   7,294 (2,118)
Allowance for loan losses, Ending balance 11,112 10,223 12,167
Allowance for loan losses, Individually Evaluated for impairment     181
Allowance for loan losses, Collectively Evaluated for impairment     11,986
Loans, Ending balance 571,222 587,903 552,834
Allowance for loan losses, Individually Evaluated for impairment     725
Allowance for loan losses, Collectively Evaluated for impairment     552,109
Commercial Mortgage [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance, prior to adoption of ASC 326 5,681    
Impact of adopting ASC 326 7,310    
Allowance for loan losses, Beginning balance   12,991 5,219
Allowance for loan losses, Charge-offs   0 0
Allowance for loan losses, Recoveries   0 17
Allowance for loan losses, Provision (credit)   2,163 1,080
Allowance for loan losses, Ending balance 12,991 15,154 6,316
Allowance for loan losses, Individually Evaluated for impairment     2
Allowance for loan losses, Collectively Evaluated for impairment     6,314
Loans, Ending balance 1,108,315 1,109,344 995,183
Allowance for loan losses, Individually Evaluated for impairment     1,352
Allowance for loan losses, Collectively Evaluated for impairment     993,831
Residential Real Estate Loans [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance, prior to adoption of ASC 326 1,059    
Impact of adopting ASC 326 3,290    
Allowance for loan losses, Beginning balance   4,349 1,112
Allowance for loan losses, Charge-offs   (98) (31)
Allowance for loan losses, Recoveries   10 6
Allowance for loan losses, Provision (credit)   1,909 178
Allowance for loan losses, Ending balance 4,349 6,170 1,265
Allowance for loan losses, Individually Evaluated for impairment     0
Allowance for loan losses, Collectively Evaluated for impairment     1,265
Loans, Ending balance 560,717 567,714 525,036
Allowance for loan losses, Individually Evaluated for impairment     0
Allowance for loan losses, Collectively Evaluated for impairment     525,036
Residential Real Estate Lines [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance, prior to adoption of ASC 326 118    
Impact of adopting ASC 326 607    
Allowance for loan losses, Beginning balance   725 210
Allowance for loan losses, Charge-offs   0 0
Allowance for loan losses, Recoveries   3 2
Allowance for loan losses, Provision (credit)   171 (39)
Allowance for loan losses, Ending balance 725 899 173
Allowance for loan losses, Individually Evaluated for impairment     0
Allowance for loan losses, Collectively Evaluated for impairment     173
Loans, Ending balance 101,048 98,996 105,592
Allowance for loan losses, Individually Evaluated for impairment     0
Allowance for loan losses, Collectively Evaluated for impairment     105,592
Consumer Indirect [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance, prior to adoption of ASC 326 11,852    
Impact of adopting ASC 326 (1,234)    
Allowance for loan losses, Beginning balance   10,618 12,572
Allowance for loan losses, Charge-offs   (3,424) (2,982)
Allowance for loan losses, Recoveries   1,668 1,424
Allowance for loan losses, Provision (credit)   1,783 2,011
Allowance for loan losses, Ending balance 10,618 10,645 13,025
Allowance for loan losses, Individually Evaluated for impairment     0
Allowance for loan losses, Collectively Evaluated for impairment     13,025
Loans, Ending balance 822,179 815,969 872,410
Allowance for loan losses, Individually Evaluated for impairment     0
Allowance for loan losses, Collectively Evaluated for impairment     872,410
Other Consumer [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance, prior to adoption of ASC 326 414    
Impact of adopting ASC 326 (133)    
Allowance for loan losses, Beginning balance   281 489
Allowance for loan losses, Charge-offs   (269) (309)
Allowance for loan losses, Recoveries   150 120
Allowance for loan losses, Provision (credit)   103 81
Allowance for loan losses, Ending balance 281 265 381
Allowance for loan losses, Individually Evaluated for impairment     0
Allowance for loan losses, Collectively Evaluated for impairment     381
Loans, Ending balance $ 15,984 $ 15,249 15,941
Allowance for loan losses, Individually Evaluated for impairment     0
Allowance for loan losses, Collectively Evaluated for impairment     $ 15,941