XML 65 R54.htm IDEA: XBRL DOCUMENT v3.20.2
Loans (Changes in the Allowance for Credit Losses) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses, Beginning balance   $ 43,356 $ 33,327 $ 40,076 $ 33,914
Allowance for loan losses, Charge-offs   (3,723) (3,173) (15,755) (6,625)
Allowance for loan losses, Recoveries   2,937 1,926 4,826 3,598
Allowance for loan losses, Provision (credit)   3,746 2,354 17,169 3,547
Allowance for loan losses, Ending balance $ 40,076 46,316 34,434 46,316 34,434
Beginning balance, prior to adoption of ASC 326 30,482 46,316   46,316  
Impact of adopting ASC 326 9,594        
Loans, Ending balance 3,179,465 3,451,529 3,110,064 3,451,529 3,110,064
Allowance for loan losses, Individually Evaluated for impairment     8,042   8,042
Allowance for loan losses, Collectively Evaluated for impairment     3,102,022   3,102,022
Allowance for loan losses, Individually Evaluated for impairment     3,107   3,107
Allowance for loan losses, Collectively Evaluated for impairment     31,327   31,327
Commercial Business [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses, Beginning balance   10,223 12,167 11,112 14,312
Allowance for loan losses, Charge-offs   (25) (138) (8,266) (268)
Allowance for loan losses, Recoveries   1,483 128 1,541 231
Allowance for loan losses, Provision (credit)   718 (440) 8,012 (2,558)
Allowance for loan losses, Ending balance 11,112 12,399 11,717 12,399 11,717
Beginning balance, prior to adoption of ASC 326 11,358        
Impact of adopting ASC 326 (246)        
Loans, Ending balance 571,222 824,818 594,121 824,818 594,121
Allowance for loan losses, Individually Evaluated for impairment     768   768
Allowance for loan losses, Collectively Evaluated for impairment     593,353   593,353
Allowance for loan losses, Individually Evaluated for impairment     110   110
Allowance for loan losses, Collectively Evaluated for impairment     11,607   11,607
Commercial Mortgage [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses, Beginning balance   15,154 6,316 12,991 5,219
Allowance for loan losses, Charge-offs   (1,072) (3) (1,072) (3)
Allowance for loan losses, Recoveries   0 0 0 17
Allowance for loan losses, Provision (credit)   1,584 2,477 3,747 3,557
Allowance for loan losses, Ending balance 12,991 15,666 8,790 15,666 8,790
Beginning balance, prior to adoption of ASC 326 5,681        
Impact of adopting ASC 326 7,310        
Loans, Ending balance 1,108,315 1,142,359 1,011,925 1,142,359 1,011,925
Allowance for loan losses, Individually Evaluated for impairment     7,274   7,274
Allowance for loan losses, Collectively Evaluated for impairment     1,004,651   1,004,651
Allowance for loan losses, Individually Evaluated for impairment     2,997   2,997
Allowance for loan losses, Collectively Evaluated for impairment     5,793   5,793
Residential Real Estate Loans [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses, Beginning balance   6,170 1,265 4,349 1,112
Allowance for loan losses, Charge-offs   (2) (87) (100) (118)
Allowance for loan losses, Recoveries   8 11 18 17
Allowance for loan losses, Provision (credit)   (407) 28 1,502 206
Allowance for loan losses, Ending balance 4,349 5,769 1,217 5,769 1,217
Beginning balance, prior to adoption of ASC 326 1,059        
Impact of adopting ASC 326 3,290        
Loans, Ending balance 560,717 572,562 535,873 572,562 535,873
Allowance for loan losses, Individually Evaluated for impairment     0   0
Allowance for loan losses, Collectively Evaluated for impairment     535,873   535,873
Allowance for loan losses, Individually Evaluated for impairment     0   0
Allowance for loan losses, Collectively Evaluated for impairment     1,217   1,217
Residential Real Estate Lines [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses, Beginning balance   899 173 725 210
Allowance for loan losses, Charge-offs   0 (2) 0 (2)
Allowance for loan losses, Recoveries   0 3 3 5
Allowance for loan losses, Provision (credit)   40 (29) 211 (68)
Allowance for loan losses, Ending balance 725 939 145 939 145
Beginning balance, prior to adoption of ASC 326 118        
Impact of adopting ASC 326 607        
Loans, Ending balance 101,048 94,285 104,937 94,285 104,937
Allowance for loan losses, Individually Evaluated for impairment     0   0
Allowance for loan losses, Collectively Evaluated for impairment     104,937   104,937
Allowance for loan losses, Individually Evaluated for impairment     0   0
Allowance for loan losses, Collectively Evaluated for impairment     145   145
Consumer Indirect [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses, Beginning balance   10,645 13,025 10,618 12,572
Allowance for loan losses, Charge-offs   (2,554) (2,700) (5,978) (5,682)
Allowance for loan losses, Recoveries   1,379 1,678 3,047 3,102
Allowance for loan losses, Provision (credit)   1,752 154 3,535 2,165
Allowance for loan losses, Ending balance 10,618 11,222 12,157 11,222 12,157
Beginning balance, prior to adoption of ASC 326 11,852        
Impact of adopting ASC 326 (1,234)        
Loans, Ending balance 822,179 801,434 846,829 801,434 846,829
Allowance for loan losses, Individually Evaluated for impairment     0   0
Allowance for loan losses, Collectively Evaluated for impairment     846,829   846,829
Allowance for loan losses, Individually Evaluated for impairment     0   0
Allowance for loan losses, Collectively Evaluated for impairment     12,157   12,157
Other Consumer [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Allowance for loan losses, Beginning balance   265 381 281 489
Allowance for loan losses, Charge-offs   (70) (243) (339) (552)
Allowance for loan losses, Recoveries   67 106 217 226
Allowance for loan losses, Provision (credit)   59 164 162 245
Allowance for loan losses, Ending balance 281 321 408 321 408
Beginning balance, prior to adoption of ASC 326 414        
Impact of adopting ASC 326 (133)        
Loans, Ending balance $ 15,984 $ 16,071 16,379 $ 16,071 16,379
Allowance for loan losses, Individually Evaluated for impairment     0   0
Allowance for loan losses, Collectively Evaluated for impairment     16,379   16,379
Allowance for loan losses, Individually Evaluated for impairment     0   0
Allowance for loan losses, Collectively Evaluated for impairment     $ 408   $ 408