XML 28 R14.htm IDEA: XBRL DOCUMENT v3.20.4
Loans
12 Months Ended
Dec. 31, 2020
Loans And Leases Receivable Disclosure [Abstract]  
Loans

(6.)

LOANS

The Company’s loan portfolio consisted of the following at December 31 (in thousands):

 

 

 

Principal

Amount

Outstanding

 

 

Net Deferred

Loan (Fees)

Costs

 

 

Loans, Net

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

798,409

 

 

$

(4,261

)

 

$

794,148

 

Commercial mortgage

 

 

1,256,525

 

 

 

(2,624

)

 

 

1,253,901

 

Residential real estate loans

 

 

586,537

 

 

 

13,263

 

 

 

599,800

 

Residential real estate lines

 

 

86,708

 

 

 

3,097

 

 

 

89,805

 

Consumer indirect

 

 

812,816

 

 

 

27,605

 

 

 

840,421

 

Other consumer

 

 

16,913

 

 

 

150

 

 

 

17,063

 

Total

 

$

3,557,908

 

 

$

37,230

 

 

 

3,595,138

 

Allowance for credit losses - loans

 

 

 

 

 

 

 

 

 

 

(52,420

)

Total loans, net

 

 

 

 

 

 

 

 

 

$

3,542,718

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

571,222

 

 

$

818

 

 

$

572,040

 

Commercial mortgage

 

 

1,108,315

 

 

 

(2,032

)

 

 

1,106,283

 

Residential real estate loans

 

 

560,717

 

 

 

11,633

 

 

 

572,350

 

Residential real estate lines

 

 

101,048

 

 

 

3,070

 

 

 

104,118

 

Consumer indirect

 

 

822,179

 

 

 

27,873

 

 

 

850,052

 

Other consumer

 

 

15,984

 

 

 

160

 

 

 

16,144

 

Total

 

$

3,179,465

 

 

$

41,522

 

 

 

3,220,987

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

(30,482

)

Total loans, net

 

 

 

 

 

 

 

 

 

$

3,190,505

 

 

 

(6.)

LOANS (Continued)

The CARES Act was passed by Congress and signed into law on March 27, 2020. The CARES Act established the PPP, an expansion of the SBA’s 7(a) loan program and the EIDL, administered directly by the SBA. The Company had $253.1 million of PPP loans, principal amount outstanding (included in Commercial business above) as of December 31, 2020. In addition, the CARES Act provides that a financial institution may elect to suspend (1) the application of GAAP for certain loan modifications related to COVID-19 that would otherwise be categorized as a TDR and (2) any determination that such loan modifications would be considered a TDR, including the related impairment for accounting purposes. Accordingly, the Company had $532.4 million of loans with modifications related to COVID-19 during 2020, with $113.0 million still on deferral as of December 31, 2020.

The Company elected to exclude AIR from the amortized cost basis of loans disclosed throughout this footnote. As of December 31, 2020 and December 31, 2019, AIR for loans totaled $13.6 million and $9.1 million, respectively, and is included in other assets on the Company’s consolidated statements of financial condition.

The Company’s significant concentrations of credit risk in the loan portfolio relate to a geographic concentration in the communities that the Company serves.

Certain executive officers, directors and their business interests are customers of the Company. Transactions with these parties are based on the same terms as similar transactions with unrelated third parties and do not carry more than normal credit risk. Borrowings by these related parties amounted to $32.8 million and $18.6 million at December 31, 2020 and 2019, respectively. During 2020, new borrowings amounted to $16.3 million (including borrowings of executive officers and directors that were outstanding at the time of their appointment), and repayments and other reductions were $2.1 million.

Past Due Loans Aging

The Company’s recorded investment, by loan class, in current and nonaccrual loans, as well as an analysis of accruing delinquent loans is set forth as of December 31 (in thousands):

 

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

 

Greater

Than 90

Days

 

 

Total Past

Due

 

 

Nonaccrual

 

 

Current

 

 

Total Loans

 

 

Nonaccrual with no allowance

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

264

 

 

$

87

 

 

$

-

 

 

$

351

 

 

$

1,975

 

 

$

796,083

 

 

$

798,409

 

 

$

1,502

 

Commercial mortgage

 

 

822

 

 

 

26

 

 

 

-

 

 

 

848

 

 

 

2,906

 

 

 

1,252,771

 

 

 

1,256,525

 

 

 

2,709

 

Residential real estate loans

 

 

984

 

 

 

60

 

 

 

-

 

 

 

1,044

 

 

 

2,587

 

 

 

582,906

 

 

 

586,537

 

 

 

2,587

 

Residential real estate lines

 

 

40

 

 

 

15

 

 

 

-

 

 

 

55

 

 

 

323

 

 

 

86,330

 

 

 

86,708

 

 

 

323

 

Consumer indirect

 

 

3,966

 

 

 

1,348

 

 

 

-

 

 

 

5,314

 

 

 

1,495

 

 

 

806,007

 

 

 

812,816

 

 

 

1,495

 

Other consumer

 

 

133

 

 

 

18

 

 

 

231

 

 

 

382

 

 

 

-

 

 

 

16,531

 

 

 

16,913

 

 

 

-

 

Total loans, gross

 

$

6,209

 

 

$

1,554

 

 

$

231

 

 

$

7,994

 

 

$

9,286

 

 

$

3,540,628

 

 

$

3,557,908

 

 

$

8,616

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

361

 

 

$

-

 

 

$

-

 

 

$

361

 

 

$

1,177

 

 

$

569,684

 

 

$

571,222

 

 

 

 

 

Commercial mortgage

 

 

531

 

 

 

-

 

 

 

-

 

 

 

531

 

 

 

3,146

 

 

 

1,104,638

 

 

 

1,108,315

 

 

 

 

 

Residential real estate loans

 

 

929

 

 

 

114

 

 

 

-

 

 

 

1,043

 

 

 

2,484

 

 

 

557,190

 

 

 

560,717

 

 

 

 

 

Residential real estate lines

 

 

231

 

 

 

37

 

 

 

-

 

 

 

268

 

 

 

102

 

 

 

100,678

 

 

 

101,048

 

 

 

 

 

Consumer indirect

 

 

3,729

 

 

 

1,019

 

 

 

-

 

 

 

4,748

 

 

 

1,725

 

 

 

815,706

 

 

 

822,179

 

 

 

 

 

Other consumer

 

 

116

 

 

 

8

 

 

 

6

 

 

 

130

 

 

 

-

 

 

 

15,854

 

 

 

15,984

 

 

 

 

 

Total loans, gross

 

$

5,897

 

 

$

1,178

 

 

$

6

 

 

$

7,081

 

 

$

8,634

 

 

$

3,163,750

 

 

$

3,179,465

 

 

 

 

 

There were no loans past due greater than 90 days and still accruing interest as of December 31, 2020 and 2019. There were $231 thousand and $6 thousand in consumer overdrafts which were past due greater than 90 days as of December 31, 2020 and 2019, respectively. Consumer overdrafts are overdrawn deposit accounts which have been reclassified as loans but by their terms do not accrue interest.

(6.)

LOANS (Continued)

Interest income on nonaccrual loans, if recognized, is recorded using the cash basis method of accounting. There was no interest income recognized on nonaccrual loans during the years ended December 31, 2020, 2019 and 2018. For the years ended December 31, 2020, 2019 and 2018, estimated interest income of $430 thousand, $508 thousand, and $294 thousand, respectively, would have been recorded if all such loans had been accruing interest according to their original contractual terms.

Troubled Debt Restructurings

A modification of a loan constitutes a troubled debt restructuring (“TDR”) when a borrower is experiencing financial difficulty and the modification constitutes a concession. Commercial loans modified in a TDR may involve temporary interest-only payments, term extensions, reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, collateral concessions, forgiveness of principal, forbearance agreements, or substituting or adding a new borrower or guarantor.

There were no loans modified as a TDR during the years ended December 31, 2020 and 2019.

There were no loans modified as a TDR during the years ended December 31, 2020 and 2019 that defaulted during the year ended December 31, 2020. For purposes of this disclosure, a loan modified as a TDR is considered to have defaulted when the borrower becomes 90 days past due.

Collateral Dependent Loans

Management has determined that specific commercial loans on nonaccrual status, all loans that have had their terms restructured in a troubled debt restructuring and other loans deemed appropriate by management where repayment is expected to be provided substantially through the operation or sale of the collateral to be collateral dependent loans. Collateral dependent loans at December 31, 2020 included certain criticized COVID-19 bridge loans not otherwise classified as nonaccrual. The following table presents the amortized cost basis of collateral dependent loans by collateral type as of December 31, 2020 (in thousands):

 

 

 

Collateral type

 

 

 

 

 

 

 

 

 

 

 

Business assets

 

 

Real property

 

 

Total

 

 

Specific Reserve

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

2,379

 

 

$

 

 

$

2,379

 

 

$

1,383

 

Commercial mortgage

 

 

 

 

 

36,625

 

 

 

36,625

 

 

 

8,187

 

Total

 

$

2,379

 

 

$

36,625

 

 

$

39,004

 

 

$

9,570

 

 

(6.)

LOANS (Continued)

Impaired Loans

Prior to the adoption of ASC 326, management determined that specific commercial loans on nonaccrual status and all loans that have had their terms restructured in a troubled debt restructuring are impaired loans. The following table presents the recorded investment, unpaid principal balance and related allowance of impaired loans as well as average recorded investment and interest income recognized on impaired loans at December 31, 2019 (in thousands):

 

 

 

Recorded

Investment  (1)

 

 

Unpaid

Principal

Balance (1)

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

563

 

 

$

775

 

 

$

-

 

 

$

411

 

 

$

-

 

Commercial mortgage

 

 

973

 

 

 

1,749

 

 

 

-

 

 

 

1,701

 

 

 

-

 

 

 

 

1,536

 

 

 

2,524

 

 

 

-

 

 

 

2,112

 

 

 

-

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

 

614

 

 

 

614

 

 

 

214

 

 

 

1,207

 

 

 

-

 

Commercial mortgage

 

 

2,173

 

 

 

2,173

 

 

 

479

 

 

 

1,825

 

 

 

-

 

 

 

 

2,787

 

 

 

2,787

 

 

 

693

 

 

 

3,032

 

 

 

-

 

 

 

$

4,323

 

 

$

5,311

 

 

$

693

 

 

$

5,144

 

 

$

-

 

 

(1) Difference between recorded investment and unpaid principal balance represents partial charge-offs.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors such as the fair value of collateral. The Company analyzes commercial business and commercial mortgage loans individually by classifying the loans as to credit risk. Risk ratings are updated any time the situation warrants. The Company uses the following definitions for risk ratings:

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

 

(6.)

LOANS (Continued)

Loans that do not meet the criteria above that are analyzed individually as part of the process described above are considered “uncriticized” or pass-rated loans and are included in groups of homogeneous loans with similar risk and loss characteristics.

The following table sets forth the Company’s commercial loan portfolio, categorized by internally assigned asset classification, as of December 31 (in thousands):

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving

Loans

Amortized

Cost Basis

 

 

Revolving

Loans

Converted

to Term

 

 

Total

 

December 31,

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncriticized

 

$

350,992

 

 

$

112,469

 

 

$

82,029

 

 

$

31,990

 

 

$

8,195

 

 

$

16,600

 

 

$

179,770

 

 

$

-

 

 

$

782,045

 

Special mention

 

 

-

 

 

 

360

 

 

 

21

 

 

 

709

 

 

 

41

 

 

 

1,025

 

 

 

2,995

 

 

 

-

 

 

 

5,151

 

Substandard

 

 

193

 

 

 

211

 

 

 

1,183

 

 

 

464

 

 

 

202

 

 

 

309

 

 

 

4,390

 

 

 

-

 

 

 

6,952

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$

351,185

 

 

$

113,040

 

 

$

83,233

 

 

$

33,163

 

 

$

8,438

 

 

$

17,934

 

 

$

187,155

 

 

$

-

 

 

$

794,148

 

Commercial Mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncriticized

 

$

310,364

 

 

$

227,406

 

 

$

163,839

 

 

$

161,771

 

 

$

74,915

 

 

$

154,399

 

 

$

731

 

 

$

-

 

 

$

1,093,425

 

Special mention

 

 

14,299

 

 

 

42,305

 

 

 

19,505

 

 

 

27,530

 

 

 

12,256

 

 

 

28,744

 

 

 

43

 

 

 

-

 

 

 

144,682

 

Substandard

 

 

189

 

 

 

2,521

 

 

 

1,890

 

 

 

1,648

 

 

 

3

 

 

 

9,344

 

 

 

199

 

 

 

-

 

 

 

15,794

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$

324,852

 

 

$

272,232

 

 

$

185,234

 

 

$

190,949

 

 

$

87,174

 

 

$

192,487

 

 

$

973

 

 

$

-

 

 

$

1,253,901

 

 

(6.)

LOANS (Continued)

The Company utilizes payment status as a means of identifying and reporting problem and potential problem retail loans. The Company considers nonaccrual loans and loans past due greater than 90 days and still accruing interest to be non-performing. The following table sets forth the Company’s retail loan portfolio, categorized by payment status, as of December 31 (in thousands):

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving

Loans

Amortized

Cost Basis

 

 

Revolving

Loans

Converted

to Term

 

 

Total

 

December 31,

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

137,926

 

 

$

103,923

 

 

$

87,153

 

 

$

66,446

 

 

$

67,473

 

 

$

134,292

 

 

$

-

 

 

$

-

 

 

$

597,213

 

Nonperforming

 

 

-

 

 

 

199

 

 

 

765

 

 

 

665

 

 

 

233

 

 

 

725

 

 

 

-

 

 

 

-

 

 

 

2,587

 

Total

 

$

137,926

 

 

$

104,122

 

 

$

87,918

 

 

$

67,111

 

 

$

67,706

 

 

$

135,017

 

 

$

-

 

 

$

-

 

 

$

599,800

 

Residential Real Estate Lines

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

79,257

 

 

$

10,225

 

 

$

89,482

 

Nonperforming

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

65

 

 

 

258

 

 

 

323

 

Total

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

79,322

 

 

$

10,483

 

 

$

89,805

 

Consumer Indirect

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

295,216

 

 

$

202,187

 

 

$

166,773

 

 

$

111,008

 

 

$

47,793

 

 

$

15,949

 

 

$

-

 

 

$

-

 

 

$

838,926

 

Nonperforming

 

 

70

 

 

 

652

 

 

 

319

 

 

 

287

 

 

 

132

 

 

 

35

 

 

 

-

 

 

 

-

 

 

 

1,495

 

Total

 

$

295,286

 

 

$

202,839

 

 

$

167,092

 

 

$

111,295

 

 

$

47,925

 

 

$

15,984

 

 

$

-

 

 

$

-

 

 

$

840,421

 

Other Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

6,774

 

 

$

3,177

 

 

$

1,765

 

 

$

907

 

 

$

369

 

 

$

508

 

 

$

3,563

 

 

$

-

 

 

$

17,063

 

Nonperforming

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$

6,774

 

 

$

3,177

 

 

$

1,765

 

 

$

907

 

 

$

369

 

 

$

508

 

 

$

3,563

 

 

$

-

 

 

$

17,063

 

 

 

(6.)

LOANS (Continued)

Allowance for Credit Losses - Loans

The following tables set forth the changes in the allowance for credit losses - loans for the years ended December 31 (in thousands):

 

 

 

Commercial

Business

 

 

Commercial

Mortgage

 

 

Residential

Real Estate

Loans

 

 

Residential

Real Estate

Lines

 

 

Consumer

Indirect

 

 

Other

Consumer

 

 

Total

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses - loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance, prior to adoption of ASC 326

 

$

11,358

 

 

$

5,681

 

 

$

1,059

 

 

$

118

 

 

$

11,852

 

 

$

414

 

 

$

30,482

 

Impact of adopting ASC 326

 

 

(246

)

 

 

7,310

 

 

 

3,290

 

 

 

607

 

 

 

(1,234

)

 

 

(133

)

 

$

9,594

 

Beginning balance, after adoption of ASC 326

 

 

11,112

 

 

 

12,991

 

 

 

4,349

 

 

 

725

 

 

 

10,618

 

 

 

281

 

 

 

40,076

 

Charge-offs

 

 

(9,093

)

 

 

(1,792

)

 

 

(100

)

 

 

-

 

 

 

(9,959

)

 

 

(681

)

 

 

(21,625

)

Recoveries

 

 

1,709

 

 

 

37

 

 

 

28

 

 

 

3

 

 

 

5,681

 

 

 

352

 

 

 

7,810

 

Provision (credit)

 

 

9,852

 

 

 

10,527

 

 

 

(353

)

 

 

(54

)

 

 

5,825

 

 

 

362

 

 

 

26,159

 

Ending balance

 

$

13,580

 

 

$

21,763

 

 

$

3,924

 

 

$

674

 

 

$

12,165

 

 

$

314

 

 

$

52,420

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

14,312

 

 

$

5,219

 

 

$

1,112

 

 

$

210

 

 

$

12,572

 

 

$

489

 

 

$

33,914

 

Charge-offs

 

 

(2,481

)

 

 

(2,997

)

 

 

(340

)

 

 

(13

)

 

 

(10,810

)

 

 

(1,170

)

 

 

(17,811

)

Recoveries

 

 

492

 

 

 

17

 

 

 

43

 

 

 

6

 

 

 

5,390

 

 

 

387

 

 

 

6,335

 

Provision (credit)

 

 

(965

)

 

 

3,442

 

 

 

244

 

 

 

(85

)

 

 

4,700

 

 

 

708

 

 

 

8,044

 

Ending balance

 

$

11,358

 

 

$

5,681

 

 

$

1,059

 

 

$

118

 

 

$

11,852

 

 

$

414

 

 

$

30,482

 

Evaluated for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

$

214

 

 

$

479

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

693

 

Collectively

 

$

11,144

 

 

$

5,202

 

 

$

1,059

 

 

$

118

 

 

$

11,852

 

 

$

414

 

 

$

29,789

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

571,222

 

 

$

1,108,315

 

 

$

560,717

 

 

$

101,048

 

 

$

822,179

 

 

$

15,984

 

 

$

3,179,465

 

Evaluated for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

$

1,177

 

 

$

3,146

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

4,323

 

Collectively

 

$

570,045

 

 

$

1,105,169

 

 

$

560,717

 

 

$

101,048

 

 

$

822,179

 

 

$

15,984

 

 

$

3,175,142

 

 

(6.)

LOANS (Continued)

 

 

 

Commercial

Business

 

 

Commercial

Mortgage

 

 

Residential

Mortgage

 

 

Home

Equity

 

 

Consumer

Indirect

 

 

Other

Consumer

 

 

Total

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

15,668

 

 

$

3,696

 

 

$

1,322

 

 

$

180

 

 

$

13,415

 

 

$

391

 

 

 

34,672

 

Charge-offs

 

 

(2,319

)

 

 

(1,020

)

 

 

(95

)

 

 

(142

)

 

 

(10,850

)

 

 

(1,308

)

 

 

(15,734

)

Recoveries

 

 

509

 

 

 

13

 

 

 

159

 

 

 

20

 

 

 

5,024

 

 

 

317

 

 

 

6,042

 

Provision

 

 

454

 

 

 

2,530

 

 

 

(274

)

 

 

152

 

 

 

4,983

 

 

 

1,089

 

 

 

8,934

 

Ending balance

 

$

14,312

 

 

$

5,219

 

 

$

1,112

 

 

$

210

 

 

$

12,572

 

 

$

489

 

 

$

33,914

 

Evaluated for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

$

205

 

 

$

1

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

206

 

Collectively

 

$

14,107

 

 

$

5,218

 

 

$

1,112

 

 

$

210

 

 

$

12,572

 

 

$

489

 

 

$

33,708

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

557,040

 

 

$

960,265

 

 

$

514,981

 

 

$

106,712

 

 

$

888,732

 

 

$

16,590

 

 

$

3,044,320

 

Evaluated for impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

$

1,044

 

 

$

2,034

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

3,078

 

Collectively

 

$

555,996

 

 

$

958,231

 

 

$

514,981

 

 

$

106,712

 

 

$

888,732

 

 

$

16,590

 

 

$

3,041,242

 

 

Risk Characteristics

Commercial business loans primarily consist of loans to small to mid-sized businesses in our market area in a diverse range of industries. These loans are of higher risk and typically are made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business. Further, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value. The credit risk related to commercial loans is largely influenced by general economic conditions, including the impact of the COVID-19 pandemic on small to mid-sized business in our market area, and the resulting impact on a borrower’s operations or on the value of underlying collateral, if any.

Commercial mortgage loans generally have larger balances and involve a greater degree of risk than residential mortgage loans, potentially resulting in higher potential losses on an individual customer basis. Loan repayment is often dependent on the successful operation and management of the properties, as well as on the collateral securing the loan. Economic events, including the impact of the COVID-19 pandemic on the ability of the tenants to pay rent at these properties, or conditions in the real estate market could have an adverse impact on the cash flows generated by properties securing the Company’s commercial real estate loans and on the value of such properties.

Residential real estate loans (comprised of conventional mortgages and home equity loans) and residential real estate lines (comprised of home equity lines) are generally made based on the borrower’s ability to make repayment from his or her employment and other income but are secured by real property whose value tends to be more easily ascertainable. Credit risk for these types of loans is generally influenced by general economic conditions, including the impact of the COVID-19 pandemic on the employment income of these borrowers, the characteristics of individual borrowers, and the nature of the loan collateral.

Consumer indirect and other consumer loans may entail greater credit risk than residential mortgage loans and home equities, particularly in the case of other consumer loans which are unsecured or, in the case of indirect consumer loans, secured by depreciable assets, such as automobiles. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance. In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by adverse personal circumstances such as job loss, illness or personal bankruptcy, including the heightened risk that such circumstances may arise as a result of the COVID-19 pandemic. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.