XML 24 R14.htm IDEA: XBRL DOCUMENT v3.21.2
Loans
9 Months Ended
Sep. 30, 2021
Loans And Leases Receivable Disclosure [Abstract]  
Loans

(6.) LOANS

The Company’s loan portfolio consisted of the following as of the dates indicated (in thousands):

 

 

 

Principal
Amount
Outstanding

 

 

Net Deferred
Loan (Fees)
Costs

 

 

Loans,
Net

 

September 30, 2021

 

 

 

 

 

 

 

 

 

Commercial business

 

$

689,819

 

 

$

(3,628

)

 

$

686,191

 

Commercial mortgage

 

 

1,350,932

 

 

 

(2,382

)

 

 

1,348,550

 

Residential real estate loans

 

 

570,435

 

 

 

13,656

 

 

 

584,091

 

Residential real estate lines

 

 

76,214

 

 

 

2,982

 

 

 

79,196

 

Consumer indirect

 

 

907,185

 

 

 

33,352

 

 

 

940,537

 

Other consumer

 

 

15,206

 

 

 

128

 

 

 

15,334

 

Total

 

$

3,609,791

 

 

$

44,108

 

 

 

3,653,899

 

Allowance for credit losses - loans

 

 

 

 

 

 

 

 

(45,444

)

Total loans, net

 

 

 

 

 

 

 

$

3,608,455

 

December 31, 2020

 

 

 

 

 

 

 

 

 

Commercial business

 

$

798,409

 

 

$

(4,261

)

 

$

794,148

 

Commercial mortgage

 

 

1,256,525

 

 

 

(2,624

)

 

 

1,253,901

 

Residential real estate loans

 

 

586,537

 

 

 

13,263

 

 

 

599,800

 

Residential real estate lines

 

 

86,708

 

 

 

3,097

 

 

 

89,805

 

Consumer indirect

 

 

812,816

 

 

 

27,605

 

 

 

840,421

 

Other consumer

 

 

16,913

 

 

 

150

 

 

 

17,063

 

Total

 

$

3,557,908

 

 

$

37,230

 

 

 

3,595,138

 

Allowance for credit losses - loans

 

 

 

 

 

 

 

 

(52,420

)

Total loans, net

 

 

 

 

 

 

 

$

3,542,718

 

 

Loans held for sale (not included above) were comprised entirely of residential real estate mortgages and totaled $5.9 million and $4.3 million as of September 30, 2021 and December 31, 2020, respectively.

The CARES Act was passed by Congress and signed into law on March 27, 2020. The CARES Act established the PPP, an expansion of the SBA’s 7(a) loan program and the EIDL, administered directly by the SBA. The Company had $121.4 million and $253.1 million of PPP loans (included in Commercial business above) as of September 30, 2021 and December 31, 2020, respectively. In addition, the CARES Act provides that a financial institution may elect to suspend (1) the application of GAAP for certain loan modifications related to COVID-19 that would otherwise be categorized as a TDR and (2) any determination that such loan modifications would be considered a TDR, including the related impairment for accounting purposes. Accordingly, the Company had $532.4 million of loans with modifications related to COVID-19 during 2020, with $61.4 million and $113.0 million still on deferral as of September 30, 2021 and December 31, 2020, respectively.

The Company elected to exclude AIR from the amortized cost basis of loans disclosed throughout this footnote. As of September 30, 2021 and December 31, 2020, AIR for loans totaled $12.8 million and $13.6 million, respectively, and is included in other assets on the Company’s consolidated statements of financial condition.

(6.) LOANS (Continued)

Past Due Loans Aging

The Company’s recorded investment, by loan class, in current and nonaccrual loans, as well as an analysis of accruing delinquent loans is set forth as of the dates indicated (in thousands):

 

 

 

30-59
Days
Past
Due

 

 

60-89
Days
Past
Due

 

 

Greater
Than
90 Days

 

 

Total
Past
Due

 

 

Nonaccrual

 

 

Current

 

 

Total
Loans

 

 

Nonaccrual
with no
allowance

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

11,489

 

 

$

 

 

$

 

 

$

11,489

 

 

$

1,046

 

 

$

677,284

 

 

$

689,819

 

 

$

498

 

Commercial mortgage

 

 

272

 

 

 

 

 

 

 

 

 

272

 

 

 

874

 

 

 

1,349,786

 

 

 

1,350,932

 

 

 

344

 

Residential real estate loans

 

 

543

 

 

 

80

 

 

 

 

 

 

623

 

 

 

2,457

 

 

 

567,355

 

 

 

570,435

 

 

 

2,457

 

Residential real estate lines

 

 

55

 

 

 

24

 

 

 

 

 

 

79

 

 

 

192

 

 

 

75,943

 

 

 

76,214

 

 

 

192

 

Consumer indirect

 

 

4,499

 

 

 

899

 

 

 

 

 

 

5,398

 

 

 

2,104

 

 

 

899,683

 

 

 

907,185

 

 

 

2,104

 

Other consumer

 

 

85

 

 

 

 

 

 

1

 

 

 

86

 

 

 

2

 

 

 

15,118

 

 

 

15,206

 

 

 

2

 

Total loans, gross

 

$

16,943

 

 

$

1,003

 

 

$

1

 

 

$

17,947

 

 

$

6,675

 

 

$

3,585,169

 

 

$

3,609,791

 

 

$

5,597

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

264

 

 

$

87

 

 

$

 

 

$

351

 

 

$

1,975

 

 

$

796,083

 

 

$

798,409

 

 

$

1,502

 

Commercial mortgage

 

 

822

 

 

 

26

 

 

 

 

 

 

848

 

 

 

2,906

 

 

 

1,252,771

 

 

 

1,256,525

 

 

 

2,709

 

Residential real estate loans

 

 

984

 

 

 

60

 

 

 

 

 

 

1,044

 

 

 

2,587

 

 

 

582,906

 

 

 

586,537

 

 

 

2,587

 

Residential real estate lines

 

 

40

 

 

 

15

 

 

 

 

 

 

55

 

 

 

323

 

 

 

86,330

 

 

 

86,708

 

 

 

323

 

Consumer indirect

 

 

3,966

 

 

 

1,348

 

 

 

 

 

 

5,314

 

 

 

1,495

 

 

 

806,007

 

 

 

812,816

 

 

 

1,495

 

Other consumer

 

 

133

 

 

 

18

 

 

 

231

 

 

 

382

 

 

 

 

 

 

16,531

 

 

 

16,913

 

 

 

 

Total loans, gross

 

$

6,209

 

 

$

1,554

 

 

$

231

 

 

$

7,994

 

 

$

9,286

 

 

$

3,540,628

 

 

$

3,557,908

 

 

$

8,616

 

 

The Company had $11.4 million of PPP loans 30-59 days past due (included in Commercial business above) as of September 30, 2021. Repayment of PPP loans is 100% secured by guarantees from the SBA.

There were no loans past due greater than 90 days and still accruing interest as of September 30, 2021 and December 31, 2020. There were $1 thousand and $231 thousand in consumer overdrafts which were past due greater than 90 days as of September 30, 2021 and December 31, 2020, respectively. Consumer overdrafts are overdrawn deposit accounts which have been reclassified as loans but by their terms do not accrue interest.

The Company recognized no interest income on nonaccrual loans during the nine months ended September 30, 2021 and 2020.

 

Troubled Debt Restructurings

A modification of a loan constitutes a TDR when a borrower is experiencing financial difficulty and the modification constitutes a concession. Commercial loans modified in a TDR may involve temporary interest-only payments, term extensions, reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, collateral concessions, forgiveness of principal, forbearance agreements, or substituting or adding a new borrower or guarantor.

There were no loans modified as a TDR during the nine months ended September 30, 2021 and 2020. There were no loans modified as a TDR within the previous 12 months that defaulted during the nine months ended September 30, 2021 and 2020. For purposes of this disclosure, a loan modified as a TDR is considered to have defaulted when the borrower becomes 90 days past due.

 

(6.) LOANS (Continued)

Collateral Dependent Loans

Management has determined that specific commercial loans on nonaccrual status, all loans that have had their terms restructured in a troubled debt restructuring and other loans deemed appropriate by management where repayment is expected to be provided substantially through the operation or sale of the collateral to be collateral dependent loans. Collateral dependent loans at September 30, 2021 and December 31, 2020 included certain criticized COVID-19 bridge loans not otherwise classified as nonaccrual. The following table presents the amortized cost basis of collateral dependent loans by collateral type as of September 30, 2021 and December 31, 2020 (in thousands):

 

 

 

Collateral type

 

 

 

 

 

 

 

 

 

Business assets

 

 

Real property

 

 

Total

 

 

Specific Reserve

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

596

 

 

$

1,062

 

 

$

1,658

 

 

$

1,370

 

Commercial mortgage

 

 

 

 

 

64,216

 

 

 

64,216

 

 

 

9,950

 

Total

 

$

596

 

 

$

65,278

 

 

$

65,874

 

 

$

11,320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

2,379

 

 

$

 

 

$

2,379

 

 

$

1,383

 

Commercial mortgage

 

 

 

 

 

36,625

 

 

 

36,625

 

 

 

8,187

 

Total

 

$

2,379

 

 

$

36,625

 

 

$

39,004

 

 

$

9,570

 

 

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors such as the fair value of collateral. The Company analyzes commercial business and commercial mortgage loans individually by classifying the loans as to credit risk. Risk ratings are updated any time the situation warrants. The Company uses the following definitions for risk ratings:

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans that do not meet the criteria above that are analyzed individually as part of the process described above are considered “uncriticized” or pass-rated loans and are included in groups of homogeneous loans with similar risk and loss characteristics.

 

 

(6.) LOANS (Continued)

The following tables set forth the Company’s commercial loan portfolio, categorized by internally assigned asset classification, as of the dates indicated (in thousands):

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Revolving
Loans
Converted
to Term

 

 

Total

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncriticized

 

$

111,558

 

 

$

109,269

 

 

$

78,305

 

 

$

49,811

 

 

$

16,289

 

 

$

13,906

 

 

$

296,861

 

 

$

 

 

$

675,999

 

Special mention

 

 

164

 

 

 

41

 

 

 

153

 

 

 

23

 

 

 

360

 

 

 

1,034

 

 

 

1,745

 

 

 

 

 

 

3,520

 

Substandard

 

 

 

 

 

215

 

 

 

160

 

 

 

722

 

 

 

696

 

 

 

283

 

 

 

4,596

 

 

 

 

 

 

6,672

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

111,722

 

 

$

109,525

 

 

$

78,618

 

 

$

50,556

 

 

$

17,345

 

 

$

15,223

 

 

$

303,202

 

 

$

 

 

$

686,191

 

Commercial Mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncriticized

 

$

208,019

 

 

$

343,976

 

 

$

181,132

 

 

$

143,005

 

 

$

142,828

 

 

$

172,277

 

 

$

3,736

 

 

$

 

 

$

1,194,973

 

Special mention

 

 

11,742

 

 

 

3,041

 

 

 

49,691

 

 

 

9,622

 

 

 

13,624

 

 

 

39,755

 

 

 

 

 

 

 

 

 

127,475

 

Substandard

 

 

1,001

 

 

 

389

 

 

 

2,938

 

 

 

11,610

 

 

 

300

 

 

 

9,864

 

 

 

 

 

 

 

 

 

26,102

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

220,762

 

 

$

347,406

 

 

$

233,761

 

 

$

164,237

 

 

$

156,752

 

 

$

221,896

 

 

$

3,736

 

 

$

 

 

$

1,348,550

 

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Revolving
Loans
Converted
to Term

 

 

Total

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncriticized

 

$

350,992

 

 

$

112,469

 

 

$

82,029

 

 

$

31,990

 

 

$

8,195

 

 

$

16,600

 

 

$

179,770

 

 

$

 

 

$

782,045

 

Special mention

 

 

 

 

 

360

 

 

 

21

 

 

 

709

 

 

 

41

 

 

 

1,025

 

 

 

2,995

 

 

 

 

 

 

5,151

 

Substandard

 

 

193

 

 

 

211

 

 

 

1,183

 

 

 

464

 

 

 

202

 

 

 

309

 

 

 

4,390

 

 

 

 

 

 

6,952

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

351,185

 

 

$

113,040

 

 

$

83,233

 

 

$

33,163

 

 

$

8,438

 

 

$

17,934

 

 

$

187,155

 

 

$

 

 

$

794,148

 

Commercial Mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncriticized

 

$

310,364

 

 

$

227,406

 

 

$

163,839

 

 

$

161,771

 

 

$

74,915

 

 

$

154,399

 

 

$

731

 

 

$

 

 

$

1,093,425

 

Special mention

 

 

14,299

 

 

 

42,305

 

 

 

19,505

 

 

 

27,530

 

 

 

12,256

 

 

 

28,744

 

 

 

43

 

 

 

 

 

 

144,682

 

Substandard

 

 

189

 

 

 

2,521

 

 

 

1,890

 

 

 

1,648

 

 

 

3

 

 

 

9,344

 

 

 

199

 

 

 

 

 

 

15,794

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

324,852

 

 

$

272,232

 

 

$

185,234

 

 

$

190,949

 

 

$

87,174

 

 

$

192,487

 

 

$

973

 

 

$

 

 

$

1,253,901

 

 

 

(6.) LOANS (Continued)

The Company utilizes payment status as a means of identifying and reporting problem and potential problem retail loans. The Company considers nonaccrual loans and loans past due greater than 90 days and still accruing interest to be non-performing. The following tables set forth the Company’s retail loan portfolio, categorized by performance status, as of the dates indicated (in thousands):

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Revolving
Loans
Converted
to Term

 

 

Total

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

72,522

 

 

$

132,594

 

 

$

89,736

 

 

$

71,263

 

 

$

54,733

 

 

$

160,786

 

 

$

 

 

$

 

 

$

581,634

 

Nonperforming

 

 

 

 

 

305

 

 

 

240

 

 

 

600

 

 

 

688

 

 

 

624

 

 

 

 

 

 

 

 

 

2,457

 

Total

 

$

72,522

 

 

$

132,899

 

 

$

89,976

 

 

$

71,863

 

 

$

55,421

 

 

$

161,410

 

 

$

 

 

$

 

 

$

584,091

 

Residential Real Estate Lines

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

70,898

 

 

$

8,106

 

 

$

79,004

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

61

 

 

 

131

 

 

 

192

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

70,959

 

 

$

8,237

 

 

$

79,196

 

Consumer Indirect

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

370,536

 

 

$

230,468

 

 

$

139,884

 

 

$

106,545

 

 

$

63,216

 

 

$

27,784

 

 

$

 

 

$

 

 

$

938,433

 

Nonperforming

 

 

371

 

 

 

406

 

 

 

656

 

 

 

334

 

 

 

298

 

 

 

39

 

 

 

 

 

 

 

 

 

2,104

 

Total

 

$

370,907

 

 

$

230,874

 

 

$

140,540

 

 

$

106,879

 

 

$

63,514

 

 

$

27,823

 

 

$

 

 

$

 

 

$

940,537

 

Other Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

4,091

 

 

$

4,273

 

 

$

2,010

 

 

$

964

 

 

$

376

 

 

$

812

 

 

$

2,806

 

 

$

 

 

$

15,332

 

Nonperforming

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Total

 

$

4,091

 

 

$

4,273

 

 

$

2,012

 

 

$

964

 

 

$

376

 

 

$

812

 

 

$

2,806

 

 

$

 

 

$

15,334

 

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Revolving
Loans
Converted
to Term

 

 

Total

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

137,926

 

 

$

103,923

 

 

$

87,153

 

 

$

66,446

 

 

$

67,473

 

 

$

134,292

 

 

$

 

 

$

 

 

$

597,213

 

Nonperforming

 

 

 

 

 

199

 

 

 

765

 

 

 

665

 

 

 

233

 

 

 

725

 

 

 

 

 

 

 

 

 

2,587

 

Total

 

$

137,926

 

 

$

104,122

 

 

$

87,918

 

 

$

67,111

 

 

$

67,706

 

 

$

135,017

 

 

$

 

 

$

 

 

$

599,800

 

Residential Real Estate Lines

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

79,257

 

 

$

10,225

 

 

$

89,482

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

65

 

 

 

258

 

 

 

323

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

79,322

 

 

$

10,483

 

 

$

89,805

 

Consumer Indirect

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

295,216

 

 

$

202,187

 

 

$

166,773

 

 

$

111,008

 

 

$

47,793

 

 

$

15,949

 

 

$

 

 

$

 

 

$

838,926

 

Nonperforming

 

 

70

 

 

 

652

 

 

 

319

 

 

 

287

 

 

 

132

 

 

 

35

 

 

 

 

 

 

 

 

 

1,495

 

Total

 

$

295,286

 

 

$

202,839

 

 

$

167,092

 

 

$

111,295

 

 

$

47,925

 

 

$

15,984

 

 

$

 

 

$

 

 

$

840,421

 

Other Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

6,774

 

 

$

3,177

 

 

$

1,765

 

 

$

907

 

 

$

369

 

 

$

508

 

 

$

3,563

 

 

$

 

 

$

17,063

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

6,774

 

 

$

3,177

 

 

$

1,765

 

 

$

907

 

 

$

369

 

 

$

508

 

 

$

3,563

 

 

$

 

 

$

17,063

 

 

(6.) LOANS (Continued)

Allowance for Credit Losses - Loans

On January 1, 2020, the Company adopted Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments – Credit Losses (Topic 326) – Measurement of Credit Losses on Financial Instruments. ASU 2016-13 amends guidance on reporting credit losses for financial assets held at amortized cost basis and available for sale debt securities. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial assets to present the net amount expected to be collected. The Company adopted ASU 2016-13 using the modified retrospective approach. Results for the periods beginning after January 1, 2020 are presented under Accounting Standards Codification (“ASC”) 326 while prior period amounts continue to be reported in accordance with previously applicable GAAP. The Company recorded a net reduction of retained earnings of $8.7 million upon adoption. The transition adjustment includes an increase in credit-related reserves of $9.6 million, $14 thousand, and $2.1 million for loans, held to maturity investment securities and unfunded commitments, respectively, net of the corresponding increase in deferred tax assets of $3.0 million.

The following table sets forth the changes in the allowance for credit losses - loans for the three- and nine-month periods ended as of the dates indicated (in thousands):

 

 

 

Commercial
Business

 

 

Commercial
Mortgage

 

 

Residential
Real Estate
Loans

 

 

Residential
Real Estate
Lines

 

 

Consumer
Indirect

 

 

Other
Consumer

 

 

Total

 

Three months ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

11,005

 

 

$

21,662

 

 

$

2,299

 

 

$

395

 

 

$

10,748

 

 

$

256

 

 

$

46,365

 

Charge-offs

 

 

(218

)

 

 

 

 

 

(36

)

 

 

(60

)

 

 

(1,395

)

 

 

(250

)

 

 

(1,959

)

Recoveries

 

 

168

 

 

 

 

 

 

15

 

 

 

 

 

 

1,130

 

 

 

59

 

 

 

1,372

 

Provision (credit)

 

 

889

 

 

 

(2,210

)

 

 

(302

)

 

 

10

 

 

 

1,096

 

 

 

183

 

 

 

(334

)

Ending balance

 

$

11,844

 

 

$

19,452

 

 

$

1,976

 

 

$

345

 

 

$

11,579

 

 

$

248

 

 

$

45,444

 

Nine months ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

13,580

 

 

$

21,763

 

 

$

3,924

 

 

$

674

 

 

$

12,165

 

 

$

314

 

 

$

52,420

 

Charge-offs

 

 

(396

)

 

 

(203

)

 

 

(103

)

 

 

(130

)

 

 

(4,965

)

 

 

(755

)

 

 

(6,552

)

Recoveries

 

 

785

 

 

 

7

 

 

 

79

 

 

 

 

 

 

4,383

 

 

 

218

 

 

 

5,472

 

Provision (credit)

 

 

(2,125

)

 

 

(2,115

)

 

 

(1,924

)

 

 

(199

)

 

 

(4

)

 

 

471

 

 

 

(5,896

)

Ending balance

 

$

11,844

 

 

$

19,452

 

 

$

1,976

 

 

$

345

 

 

$

11,579

 

 

$

248

 

 

$

45,444

 

 

 

 

 

Commercial
Business

 

 

Commercial
Mortgage

 

 

Residential
Real Estate
Loans

 

 

Residential
Real Estate
Lines

 

 

Consumer
Indirect

 

 

Other
Consumer

 

 

Total

 

Three months ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

12,399

 

 

$

15,666

 

 

$

5,769

 

 

$

939

 

 

$

11,222

 

 

$

321

 

 

$

46,316

 

Charge-offs

 

 

(15

)

 

 

(640

)

 

 

 

 

 

 

 

 

(1,388

)

 

 

(160

)

 

 

(2,203

)

Recoveries

 

 

103

 

 

 

37

 

 

 

7

 

 

 

 

 

 

1,503

 

 

 

65

 

 

 

1,715

 

Provision (credit)

 

 

507

 

 

 

1,417

 

 

 

(1,224

)

 

 

(121

)

 

 

2,833

 

 

 

155

 

 

 

3,567

 

Ending balance

 

$

12,994

 

 

$

16,480

 

 

$

4,552

 

 

$

818

 

 

$

14,170

 

 

$

381

 

 

$

49,395

 

Nine months ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance, prior to adoption of ASC 326

 

$

11,358

 

 

$

5,681

 

 

$

1,059

 

 

$

118

 

 

$

11,852

 

 

$

414

 

 

$

30,482

 

Impact of adopting ASC 326

 

 

(246

)

 

 

7,310

 

 

 

3,290

 

 

 

607

 

 

 

(1,234

)

 

 

(133

)

 

 

9,594

 

Beginning balance, after adoption of ASC 326

 

 

11,112

 

 

 

12,991

 

 

 

4,349

 

 

 

725

 

 

 

10,618

 

 

 

281

 

 

 

40,076

 

Charge-offs

 

 

(8,281

)

 

 

(1,712

)

 

 

(100

)

 

 

 

 

 

(7,366

)

 

 

(499

)

 

 

(17,958

)

Recoveries

 

 

1,644

 

 

 

37

 

 

 

25

 

 

 

3

 

 

 

4,550

 

 

 

282

 

 

 

6,541

 

Provision

 

 

8,519

 

 

 

5,164

 

 

 

278

 

 

 

90

 

 

 

6,368

 

 

 

317

 

 

 

20,736

 

Ending balance

 

$

12,994

 

 

$

16,480

 

 

$

4,552

 

 

$

818

 

 

$

14,170

 

 

$

381

 

 

$

49,395

 

 

 

 

(6.) LOANS (Continued)

Risk Characteristics

Commercial business loans primarily consist of loans to small to mid-sized businesses in our market area in a diverse range of industries. These loans are of higher risk and typically are made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business. Further, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value. The credit risk related to commercial loans is largely influenced by general economic conditions, including the impact of the COVID-19 pandemic on small to mid-sized business in our market area, and the resulting impact on a borrower’s operations or on the value of underlying collateral, if any.

Commercial mortgage loans generally have larger balances and involve a greater degree of risk than residential mortgage loans, potentially resulting in higher potential losses on an individual customer basis. Loan repayment is often dependent on the successful operation and management of the properties, as well as on the collateral securing the loan. Economic events, including the impact of the COVID-19 pandemic on the ability of the tenants to pay rent at these properties, or conditions in the real estate market could have an adverse impact on the cash flows generated by properties securing the Company’s commercial real estate loans and on the value of such properties.

Residential real estate loans (comprised of conventional mortgages and home equity loans) and residential real estate lines (comprised of home equity lines) are generally made based on the borrower’s ability to make repayment from his or her employment and other income but are secured by real property whose value tends to be more easily ascertainable. Credit risk for these types of loans is generally influenced by general economic conditions, including the impact of the COVID-19 pandemic on the employment income of these borrowers, the characteristics of individual borrowers, and the nature of the loan collateral.

Consumer indirect and other consumer loans may entail greater credit risk than residential mortgage loans and home equities, particularly in the case of other consumer loans which are unsecured or, in the case of indirect consumer loans, secured by depreciable assets, such as automobiles. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance. In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by adverse personal circumstances such as job loss, illness or personal bankruptcy, including the heightened risk that such circumstances may arise as a result of the COVID-19 pandemic. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.