XML 51 R41.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on a Recurring and Non-Recurring Basis

The following tables present for each of the fair-value hierarchy levels the Company’s assets that are measured at fair value on a recurring and nonrecurring basis as of the dates indicated (in thousands).

 

 

 

Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency and government sponsored enterprises

 

$

 

 

$

6,531

 

 

$

 

 

$

6,531

 

Mortgage-backed securities

 

 

 

 

 

1,091,419

 

 

 

 

 

 

1,091,419

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivative instruments

 

 

 

 

 

1,112

 

 

 

 

 

 

1,112

 

Fair value adjusted through comprehensive income

 

$

 

 

$

1,099,062

 

 

$

 

 

$

1,099,062

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments - interest rate swaps

 

 

 

 

 

14,653

 

 

 

 

 

 

14,653

 

Derivative instruments - credit contracts

 

 

 

 

 

-

 

 

 

 

 

 

-

 

Derivative instruments - mortgage banking

 

 

 

 

 

374

 

 

 

 

 

 

374

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments - interest rate swaps

 

 

 

 

 

(14,658

)

 

 

 

 

 

(14,658

)

Derivative instruments - credit contracts

 

 

 

 

 

(1

)

 

 

 

 

 

(1

)

Derivative instruments - mortgage banking

 

 

 

 

 

(5

)

 

 

 

 

 

(5

)

Fair value adjusted through net income

 

$

 

 

$

363

 

 

$

 

 

$

363

 

Measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

 

 

$

5,916

 

 

$

 

 

$

5,916

 

Collateral dependent loans

 

 

 

 

 

 

 

 

54,554

 

 

 

54,554

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets held for sale

 

 

 

 

 

4,341

 

 

 

 

 

 

4,341

 

Loan servicing rights

 

 

 

 

 

 

 

 

1,484

 

 

 

1,484

 

Total

 

$

 

 

$

10,257

 

 

$

56,038

 

 

$

66,295

 

 

There were no transfers between Levels 1 and 2 during the nine months ended September 30, 2021. There were no liabilities measured at fair value on a nonrecurring basis during the nine months ended September 30, 2021.

 

 

 

Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency and government sponsored enterprises

 

$

 

 

$

6,635

 

 

$

 

 

$

6,635

 

Mortgage-backed securities

 

 

 

 

 

621,424

 

 

 

 

 

 

621,424

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivative instruments

 

 

 

 

 

(311

)

 

 

 

 

 

(311

)

Fair value adjusted through comprehensive income

 

$

 

 

$

627,748

 

 

$

 

 

$

627,748

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments - cash flow hedges

 

$

 

 

$

 

 

$

 

 

$

-

 

Derivative instruments - interest rate swaps

 

 

 

 

 

19,626

 

 

 

 

 

 

19,626

 

Derivative instruments - credit contracts

 

 

 

 

 

23

 

 

 

 

 

 

23

 

Derivative instruments - mortgage banking

 

 

 

 

 

471

 

 

 

 

 

 

471

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments - interest rate swaps

 

 

 

 

 

(19,837

)

 

 

 

 

 

(19,837

)

Derivative instruments - credit contracts

 

 

 

 

 

(86

)

 

 

 

 

 

(86

)

Derivative instruments - mortgage banking

 

 

 

 

 

(1

)

 

 

 

 

 

(1

)

Fair value adjusted through net income

 

$

 

 

$

196

 

 

$

 

 

$

196

 

Measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

 

 

$

4,305

 

 

$

 

 

$

4,305

 

Collateral dependent loans

 

 

 

 

 

 

 

 

29,434

 

 

 

29,434

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Loan servicing rights

 

 

 

 

 

 

 

 

1,320

 

 

 

1,320

 

Other real estate owned

 

 

 

 

 

 

 

 

2,966

 

 

 

2,966

 

Total

 

$

 

 

$

4,305

 

 

$

33,720

 

 

$

38,025

 

 

There were no transfers between Levels 1 and 2 during the nine months ended September 30, 2020. There were no liabilities measured at fair value on a nonrecurring basis during the nine months ended September 30, 2020.

Additional Quantitative Information about Assets Measured at Fair Value on Recurring and Non-Recurring Basis

The following table presents additional quantitative information about assets measured at fair value on a recurring and nonrecurring basis for which the Company has utilized Level 3 inputs to determine fair value as of September 30, 2021 (dollars in thousands).

 

Asset

 

Fair
Value

 

 

Valuation Technique

 

Unobservable Input

 

Unobservable Input
Value or Range

Collateral dependent loans

 

$

54,554

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

27.2% (3) / 0 - 35%

Loan servicing rights

 

 

1,484

 

 

Discounted cash flow

 

Discount rate

 

10.3% (3)

 

 

 

 

 

 

 

Constant prepayment rate

 

14.5% (3)

 

(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.

(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.

(3) Weighted averages.

Carrying Amount, Estimated Fair Value, and Placement in Fair Value Hierarchy of Financial Instruments

The following presents (in thousands) the carrying amount, estimated fair value, and placement in the fair value measurement hierarchy of the Company’s financial instruments as of the dates indicated.

 

 

 

Level in

 

September 30, 2021

 

 

December 31, 2020

 

 

 

Fair Value

 

 

 

 

Estimated

 

 

 

 

 

Estimated

 

 

 

Measurement

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

 

Hierarchy

 

Amount

 

 

Value

 

 

Amount

 

 

Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Level 1

 

$

288,426

 

 

$

288,426

 

 

$

93,878

 

 

$

93,878

 

Securities available for sale

 

Level 2

 

 

1,097,950

 

 

 

1,097,950

 

 

 

628,059

 

 

 

628,059

 

Securities held to maturity, net

 

Level 2

 

 

218,135

 

 

 

224,164

 

 

 

271,973

 

 

 

282,035

 

Loans held for sale

 

Level 2

 

 

5,916

 

 

 

5,916

 

 

 

4,305

 

 

 

4,305

 

Loans

 

Level 2

 

 

3,553,901

 

 

 

3,597,936

 

 

 

3,513,284

 

 

 

3,549,770

 

Loans (1)

 

Level 3

 

 

54,554

 

 

 

54,554

 

 

 

29,434

 

 

 

29,434

 

Long-lived assets held for sale

 

Level 2

 

 

4,341

 

 

 

4,341

 

 

 

 

 

 

 

Accrued interest receivable

 

Level 1

 

 

15,742

 

 

 

15,742

 

 

 

15,635

 

 

 

15,635

 

Derivative instruments – cash flow hedges

 

Level 2

 

 

1,112

 

 

 

1,112

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

Level 2

 

 

14,653

 

 

 

14,653

 

 

 

19,626

 

 

 

19,626

 

Derivative instruments – credit contracts

 

Level 2

 

 

-

 

 

 

-

 

 

 

23

 

 

 

23

 

Derivative instruments – mortgage banking

 

Level 2

 

 

374

 

 

 

374

 

 

 

471

 

 

 

471

 

FHLB and FRB stock

 

Level 2

 

 

9,368

 

 

 

9,368

 

 

 

8,619

 

 

 

8,619

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-maturity deposits

 

Level 1

 

 

4,054,683

 

 

 

4,054,683

 

 

 

3,392,774

 

 

 

3,392,774

 

Time deposits

 

Level 2

 

 

920,280

 

 

 

920,221

 

 

 

885,593

 

 

 

887,113

 

Short-term borrowings

 

Level 1

 

 

 

 

 

 

 

 

5,300

 

 

 

5,300

 

Long-term borrowings

 

Level 2

 

 

73,834

 

 

 

79,275

 

 

 

73,623

 

 

 

83,953

 

Accrued interest payable

 

Level 1

 

 

3,226

 

 

 

3,226

 

 

 

4,381

 

 

 

4,381

 

Derivative instruments – cash flow hedges

 

Level 2

 

 

 

 

 

 

 

 

311

 

 

 

311

 

Derivative instruments – interest rate products

 

Level 2

 

 

14,658

 

 

 

14,658

 

 

 

19,837

 

 

 

19,837

 

Derivative instruments – credit contracts

 

Level 2

 

 

1

 

 

 

1

 

 

 

86

 

 

 

86

 

Derivative instruments – mortgage banking

 

Level 2

 

 

5

 

 

 

5

 

 

 

1

 

 

 

1

 

 

(1) Comprised of collateral dependent loans.