XML 71 R54.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on a Recurring and Non-Recurring Basis

The following tables present for each of the fair-value hierarchy levels the Company’s assets that are measured at fair value on a recurring and non-recurring basis as of December 31 (in thousands):

 

 

 

Quoted Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and government sponsored enterprises

 

$

-

 

 

$

21,115

 

 

$

-

 

 

$

21,115

 

Mortgage-backed securities

 

 

-

 

 

 

933,256

 

 

 

-

 

 

 

933,256

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivative instruments

 

 

-

 

 

 

6,725

 

 

 

-

 

 

 

6,725

 

Fair value adjusted through comprehensive income

 

$

-

 

 

$

961,096

 

 

$

-

 

 

$

961,096

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

$

-

 

 

$

47,736

 

 

$

-

 

 

$

47,736

 

Derivative instruments – mortgage banking

 

 

-

 

 

 

96

 

 

 

-

 

 

 

96

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

 

-

 

 

 

(47,738

)

 

 

-

 

 

 

(47,738

)

Derivative instruments – mortgage banking

 

 

-

 

 

 

(13

)

 

 

-

 

 

 

(13

)

Fair value adjusted through net income

 

$

-

 

 

$

81

 

 

$

-

 

 

$

81

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

-

 

 

$

550

 

 

$

-

 

 

$

550

 

Collateral dependent loans

 

 

-

 

 

 

-

 

 

 

21,454

 

 

 

21,454

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets held for sale

 

 

-

 

 

 

-

 

 

 

1,509

 

 

 

1,509

 

Loan servicing rights

 

 

-

 

 

 

-

 

 

 

1,470

 

 

 

1,470

 

Other real estate owned

 

 

-

 

 

 

-

 

 

 

19

 

 

 

19

 

Total

 

$

-

 

 

$

550

 

 

$

24,452

 

 

$

25,002

 

 

There were no transfers between Levels 1 and 2 during the years ended December 31, 2022 and 2021. There were no liabilities measured at fair value on a nonrecurring basis during the years ended December 31, 2022 and 2021.

(22.) FAIR VALUE MEASUREMENTS (Continued)

 

 

 

Quoted Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and government sponsored enterprises

 

$

-

 

 

$

15,891

 

 

$

-

 

 

$

15,891

 

Mortgage-backed securities

 

 

-

 

 

 

1,162,624

 

 

 

-

 

 

 

1,162,624

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivative instruments

 

 

-

 

 

 

1,559

 

 

 

-

 

 

 

1,559

 

Fair value adjusted through comprehensive income

 

$

-

 

 

$

1,180,074

 

 

$

-

 

 

$

1,180,074

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

$

-

 

 

$

14,702

 

 

$

-

 

 

$

14,702

 

Derivative instruments – credit contracts

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Derivative instruments – mortgage banking

 

 

-

 

 

 

243

 

 

 

-

 

 

 

243

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

 

-

 

 

 

(14,708

)

 

 

-

 

 

 

(14,708

)

Derivative instruments – credit contracts

 

 

-

 

 

 

(1

)

 

 

-

 

 

 

(1

)

Derivative instruments – mortgage banking

 

 

-

 

 

 

(4

)

 

 

-

 

 

 

(4

)

Fair value adjusted through net income

 

$

-

 

 

$

232

 

 

$

-

 

 

$

232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

-

 

 

$

6,202

 

 

$

-

 

 

$

6,202

 

Collateral dependent loans

 

 

-

 

 

 

-

 

 

 

33,484

 

 

 

33,484

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets held for sale

 

 

-

 

 

 

-

 

 

 

2,560

 

 

 

2,560

 

Loan servicing rights

 

 

-

 

 

 

-

 

 

 

1,517

 

 

 

1,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$

-

 

 

$

6,202

 

 

$

37,561

 

 

$

43,763

 

 

There were no transfers between Levels 1 and 2 during the years ended December 31, 2021 and 2020. There were no liabilities measured at fair value on a nonrecurring basis during the years ended December 31, 2021 and 2020.

Additional Quantitative Information about Assets Measured at Fair Value on Recurring and Non-Recurring Basis

The following table presents additional quantitative information about assets measured at fair value on a recurring and nonrecurring basis for which the Company has utilized Level 3 inputs to determine fair value (dollars in thousands).

 

Asset

 

Fair
Value

 

 

Valuation Technique

 

Unobservable Input

 

Unobservable Input
Value / Range

Collateral dependent loans

 

$

21,454

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

12.3% (3) / 0 - 20%

Loan servicing rights

 

$

1,470

 

 

Discounted cash flow

 

Discount rate

 

10.4% (3)

 

 

 

 

 

 

 

Constant prepayment rate

 

11.6% (3)

Long-lived assets held for sale

 

$

1,509

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

11 - 108%

Other real estate owned

 

$

19

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

10%

 

(1)
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.
(2)
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.
(3)
Weighted averages.
Carrying Amount, Estimated Fair Value, and Placement in Fair Value Hierarchy of Financial Instruments

The following presents the carrying amount, estimated fair value, and placement in the fair value measurement hierarchy of the Company’s financial instruments as of December 31, 2022 and 2021 (in thousands):

 

 

 

Level in

 

2022

 

 

2021

 

 

 

Fair Value

 

 

 

 

Estimated

 

 

 

 

 

Estimated

 

 

 

Measurement

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

 

Hierarchy

 

Amount

 

 

Value

 

 

Amount

 

 

Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Level 1

 

$

130,466

 

 

$

130,466

 

 

$

79,112

 

 

$

79,112

 

Securities available for sale

 

Level 2

 

 

954,371

 

 

 

954,371

 

 

 

1,178,515

 

 

 

1,178,515

 

Securities held to maturity, net

 

Level 2

 

 

188,975

 

 

 

174,188

 

 

 

205,581

 

 

 

209,820

 

Loans held for sale

 

Level 2

 

 

550

 

 

 

550

 

 

 

6,202

 

 

 

6,202

 

Loans

 

Level 2

 

 

3,983,582

 

 

 

3,867,285

 

 

 

3,606,276

 

 

 

3,642,351

 

Loans⁽¹⁾

 

Level 3

 

 

21,454

 

 

 

21,454

 

 

 

33,484

 

 

 

33,484

 

Long-lived assets held for sale

 

Level 3

 

 

1,509

 

 

 

1,509

 

 

 

2,560

 

 

 

2,560

 

Accrued interest receivable

 

Level 1

 

 

19,371

 

 

 

19,371

 

 

 

15,482

 

 

 

15,482

 

Derivative instruments – cash flow hedge

 

Level 2

 

 

6,725

 

 

 

6,725

 

 

 

1,559

 

 

 

1,559

 

Derivative instruments – interest rate products

 

Level 2

 

 

47,736

 

 

 

47,736

 

 

 

14,528

 

 

 

14,528

 

Derivative instruments – mortgage banking

 

Level 2

 

 

96

 

 

 

96

 

 

 

243

 

 

 

243

 

FHLB and FRB stock

 

Level 2

 

 

19,385

 

 

 

19,385

 

 

 

10,770

 

 

 

10,770

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-maturity deposits

 

Level 1

 

 

3,646,552

 

 

 

3,646,552

 

 

 

3,905,136

 

 

 

3,905,136

 

Time deposits

 

Level 2

 

 

1,282,872

 

 

 

1,268,957

 

 

 

921,954

 

 

 

920,699

 

Short-term borrowings

 

Level 1

 

 

205,000

 

 

 

205,000

 

 

 

30,000

 

 

 

30,000

 

Long-term borrowings

 

Level 2

 

 

74,222

 

 

 

70,814

 

 

 

73,911

 

 

 

77,792

 

Accrued interest payable

 

Level 1

 

 

5,983

 

 

 

5,983

 

 

 

2,147

 

 

 

2,147

 

Derivative instruments – interest rate products

 

Level 2

 

 

47,738

 

 

 

47,738

 

 

 

14,534

 

 

 

14,534

 

Derivative instruments – credit contracts

 

Level 2

 

 

-

 

 

 

-

 

 

 

1

 

 

 

1

 

Derivative instruments – mortgage banking

 

Level 2

 

 

13

 

 

 

13

 

 

 

4

 

 

 

4

 

 

(1)
Comprised of collateral dependent loans.