XML 51 R42.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on a Recurring and Non-Recurring Basis

The following tables present for each of the fair-value hierarchy levels the Company’s assets that are measured at fair value on a recurring and nonrecurring basis as of the dates indicated (in thousands).

 

 

 

Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency and government sponsored enterprises

 

$

 

 

$

20,909

 

 

$

 

 

$

20,909

 

Mortgage-backed securities

 

 

 

 

 

833,306

 

 

 

 

 

 

833,306

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivative instruments

 

 

 

 

 

8,548

 

 

 

 

 

 

8,548

 

Fair value adjusted through comprehensive income

 

$

 

 

$

862,763

 

 

$

 

 

$

862,763

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate swaps

 

 

 

 

 

56,724

 

 

 

 

 

 

56,724

 

Derivative instruments – credit contracts

 

 

 

 

 

 

 

 

 

 

 

-

 

Derivative instruments – mortgage banking

 

 

 

 

 

218

 

 

 

 

 

 

218

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate swaps

 

 

 

 

 

(56,725

)

 

 

 

 

 

(56,725

)

Derivative instruments – credit contracts

 

 

 

 

 

 

 

 

 

 

 

-

 

Derivative instruments – mortgage banking

 

 

 

 

 

(44

)

 

 

 

 

 

(44

)

Fair value adjusted through net income

 

$

 

 

$

173

 

 

$

 

 

$

173

 

Measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

 

 

$

1,873

 

 

$

 

 

$

1,873

 

Collateral dependent loans

 

 

 

 

 

 

 

 

30,124

 

 

 

30,124

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets held for sale

 

 

 

 

 

 

 

 

1,299

 

 

 

1,299

 

Loan servicing rights

 

 

 

 

 

 

 

 

1,430

 

 

 

1,430

 

Other real estate owned

 

 

 

 

 

 

 

 

162

 

 

 

162

 

Total

 

$

 

 

$

1,873

 

 

$

33,015

 

 

$

34,888

 

 

There were no transfers between Levels 1 and 2 during the nine months ended September 30, 2023. There were no liabilities measured at fair value on a nonrecurring basis during the nine months ended September 30, 2023.

 

 

Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and government sponsored enterprises

 

$

 

 

$

21,115

 

 

$

 

 

$

21,115

 

Mortgage-backed securities

 

 

 

 

 

933,256

 

 

 

 

 

 

933,256

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivative instruments

 

 

 

 

 

6,725

 

 

 

 

 

 

6,725

 

Fair value adjusted through comprehensive income

 

$

 

 

$

961,096

 

 

$

 

 

$

961,096

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

$

 

 

$

47,736

 

 

$

 

 

$

47,736

 

Derivative instruments – mortgage banking

 

 

 

 

 

96

 

 

 

 

 

 

96

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

 

 

 

 

(47,738

)

 

 

 

 

 

(47,738

)

Derivative instruments – mortgage banking

 

 

 

 

 

(13

)

 

 

 

 

 

(13

)

Fair value adjusted through net income

 

$

 

 

$

81

 

 

$

 

 

$

81

 

Measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

 

 

$

550

 

 

$

 

 

$

550

 

Collateral dependent loans

 

 

 

 

 

 

 

 

21,454

 

 

 

21,454

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets held for sale

 

 

 

 

 

 

 

 

1,509

 

 

 

1,509

 

Loan servicing rights

 

 

 

 

 

 

 

 

1,470

 

 

 

1,470

 

Other real estate owned

 

 

 

 

 

 

 

 

19

 

 

 

19

 

Total

 

$

 

 

$

550

 

 

$

24,452

 

 

$

25,002

 

Additional Quantitative Information about Assets Measured at Fair Value on Recurring and Non-Recurring Basis

The following table presents additional quantitative information about assets measured at fair value on a recurring and nonrecurring basis for which the Company has utilized Level 3 inputs to determine fair value as of September 30, 2023 (dollars in thousands).

 

Asset

 

Fair
Value

 

 

Valuation Technique

 

Unobservable Input

 

Unobservable Input
Value or Range

Collateral dependent loans

 

$

30,124

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

45.8%(3) / 0 - 77.4%

Loan servicing rights

 

$

1,430

 

 

Discounted cash flow

 

Discount rate

 

10.4% (3)

 

 

 

 

 

 

 

Constant prepayment rate

 

11.9% (3)

Long-lived assets held for sale

 

$

1,299

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

9.7 - 33.9%

Other real estate owned

 

$

162

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

42.7%

 

(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.

(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.

(3) Weighted averages.

Carrying Amount, Estimated Fair Value, and Placement in Fair Value Hierarchy of Financial Instruments

The following table presents (in thousands) the carrying amount, estimated fair value, and placement in the fair value measurement hierarchy of the Company’s financial instruments as of the dates indicated.

 

 

 

Level in

 

September 30, 2023

 

 

December 31, 2022

 

 

 

Fair Value

 

 

 

 

Estimated

 

 

 

 

 

Estimated

 

 

 

Measurement

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

 

Hierarchy

 

Amount

 

 

Value

 

 

Amount

 

 

Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Level 1

 

$

192,111

 

 

$

192,111

 

 

$

130,466

 

 

$

130,466

 

Securities available for sale

 

Level 2

 

 

854,215

 

 

 

854,215

 

 

 

954,371

 

 

 

954,371

 

Securities held to maturity, net

 

Level 2

 

 

154,204

 

 

 

136,540

 

 

 

188,975

 

 

 

174,188

 

Loans held for sale

 

Level 2

 

 

1,873

 

 

 

1,873

 

 

 

550

 

 

 

550

 

Loans

 

Level 2

 

 

4,351,412

 

 

 

4,150,752

 

 

 

3,983,582

 

 

 

3,867,285

 

Loans (1)

 

Level 3

 

 

30,124

 

 

 

30,124

 

 

 

21,454

 

 

 

21,454

 

Long-lived assets held for sale

 

Level 3

 

 

1,299

 

 

 

1,299

 

 

 

1,509

 

 

 

1,509

 

Accrued interest receivable

 

Level 1

 

 

23,541

 

 

 

23,541

 

 

 

19,371

 

 

 

19,371

 

Derivative instruments – cash flow hedges

 

Level 2

 

 

8,548

 

 

 

8,548

 

 

 

6,725

 

 

 

6,725

 

Derivative instruments – interest rate products

 

Level 2

 

 

56,724

 

 

 

56,724

 

 

 

47,736

 

 

 

47,736

 

Derivative instruments – mortgage banking

 

Level 2

 

 

218

 

 

 

218

 

 

 

96

 

 

 

96

 

FHLB and FRB stock

 

Level 2

 

 

15,067

 

 

 

15,067

 

 

 

19,385

 

 

 

19,385

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-maturity deposits

 

Level 1

 

 

3,806,986

 

 

 

3,806,986

 

 

 

3,646,552

 

 

 

3,646,552

 

Time deposits

 

Level 2

 

 

1,508,987

 

 

 

1,498,696

 

 

 

1,282,872

 

 

 

1,268,957

 

Short-term borrowings

 

Level 1

 

 

70,000

 

 

 

70,000

 

 

 

205,000

 

 

 

205,000

 

Long-term borrowings

 

Level 2

 

 

124,454

 

 

 

119,855

 

 

 

74,222

 

 

 

70,814

 

Accrued interest payable

 

Level 1

 

 

18,138

 

 

 

18,138

 

 

 

5,983

 

 

 

5,983

 

Derivative instruments – interest rate products

 

Level 2

 

 

56,725

 

 

 

56,725

 

 

 

47,738

 

 

 

47,738

 

Derivative instruments – credit contracts

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – mortgage banking

 

Level 2

 

 

44

 

 

 

44

 

 

 

13

 

 

 

13

 

 

(1) Comprised of collateral dependent loans.