XML 47 R40.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on a Recurring and Non-Recurring Basis

The following tables present for each of the fair-value hierarchy levels the Company’s assets that are measured at fair value on a recurring and nonrecurring basis as of the dates indicated (in thousands).

 

 

 

Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency and government sponsored enterprises

 

$

 

 

$

22,588

 

 

$

 

 

$

22,588

 

Mortgage-backed securities

 

 

 

 

 

855,521

 

 

 

 

 

 

855,521

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Other debt securities

 

 

 

 

 

8,707

 

 

 

 

 

 

 

Hedging derivative instruments

 

 

 

 

 

4,097

 

 

 

 

 

 

4,097

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivative instruments

 

 

 

 

 

31

 

 

 

 

 

 

31

 

Fair value adjusted through comprehensive income

 

$

 

 

$

890,944

 

 

$

 

 

$

882,237

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate swaps

 

 

 

 

 

31,597

 

 

 

 

 

 

31,597

 

Derivative instruments – mortgage banking

 

 

 

 

 

159

 

 

 

 

 

 

159

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate swaps

 

 

 

 

 

(31,600

)

 

 

 

 

 

(31,600

)

Derivative instruments – mortgage banking

 

 

 

 

 

(14

)

 

 

 

 

 

(14

)

Fair value adjusted through net income

 

$

 

 

$

142

 

 

$

 

 

$

142

 

Measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

 

 

$

2,495

 

 

$

 

 

$

2,495

 

Collateral dependent loans

 

 

 

 

 

 

 

 

58,009

 

 

 

58,009

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets held for sale

 

 

 

 

 

 

 

 

629

 

 

 

629

 

Loan servicing rights

 

 

 

 

 

 

 

 

1,430

 

 

 

1,430

 

Other real estate owned

 

 

 

 

 

 

 

 

109

 

 

 

109

 

Total

 

$

 

 

$

2,495

 

 

$

60,177

 

 

$

62,672

 

 

There were no transfers between Levels 1 and 2 during the nine months ended September 30, 2024. There were no liabilities measured at fair value on a nonrecurring basis during the nine months ended September 30, 2024.

 

 

Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and government sponsored enterprises

 

$

 

 

$

21,811

 

 

$

 

 

$

21,811

 

Mortgage-backed securities

 

 

 

 

 

865,919

 

 

 

 

 

 

865,919

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivative instruments

 

 

 

 

 

5,939

 

 

 

 

 

 

5,939

 

Fair value adjusted through comprehensive income

 

$

 

 

$

893,669

 

 

$

 

 

$

893,669

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

$

 

 

$

37,517

 

 

$

 

 

$

37,517

 

Derivative instruments – mortgage banking

 

 

 

 

 

50

 

 

 

 

 

 

50

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

 

 

 

 

(37,519

)

 

 

 

 

 

(37,519

)

Derivative instruments – mortgage banking

 

 

 

 

 

(2

)

 

 

 

 

 

(2

)

Fair value adjusted through net income

 

$

 

 

$

46

 

 

$

 

 

$

46

 

Measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

 

 

$

1,370

 

 

$

 

 

$

1,370

 

Collateral dependent loans

 

 

 

 

 

 

 

 

37,516

 

 

 

37,516

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets held for sale

 

 

 

 

 

 

 

 

629

 

 

 

629

 

Loan servicing rights

 

 

 

 

 

 

 

 

1,382

 

 

 

1,382

 

Other real estate owned

 

 

 

 

 

 

 

 

142

 

 

 

142

 

Total

 

$

 

 

$

1,370

 

 

$

39,669

 

 

$

41,039

 

Additional Quantitative Information about Assets Measured at Fair Value on Recurring and Non-Recurring Basis

The following table presents additional quantitative information about assets measured at fair value on a recurring and nonrecurring basis for which the Company has utilized Level 3 inputs to determine fair value as of September 30, 2024 (dollars in thousands).

 

Asset

 

Fair
Value

 

 

Valuation Technique

 

Unobservable Input

 

Unobservable Input
Value or Range

Collateral dependent loans

 

$

58,009

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

30.9%(3) / 0 - 77.36%

Loan servicing rights

 

$

1,430

 

 

Discounted cash flow

 

Discount rate

 

10.4% (3)

 

 

 

 

 

 

 

Constant prepayment rate

 

12.5% (3)

Long-lived assets held for sale

 

$

629

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

27.9%

Other real estate owned

 

$

109

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

39.0 - 47.7%

 

(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.

(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.

(3) Weighted averages.

Carrying Amount, Estimated Fair Value, and Placement in Fair Value Hierarchy of Financial Instruments

The following table presents (in thousands) the carrying amount, estimated fair value, and placement in the fair value measurement hierarchy of the Company’s financial instruments as of the dates indicated.

 

 

 

Level in

 

September 30, 2024

 

 

December 31, 2023

 

 

 

Fair Value

 

 

 

 

Estimated

 

 

 

 

 

Estimated

 

 

 

Measurement

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

 

Hierarchy

 

Amount

 

 

Value

 

 

Amount

 

 

Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Level 1

 

$

249,569

 

 

$

249,569

 

 

$

124,442

 

 

$

124,442

 

Securities available for sale

 

Level 2

 

 

886,816

 

 

 

886,816

 

 

 

887,730

 

 

 

887,730

 

Securities held to maturity, net

 

Level 2

 

 

121,279

 

 

 

112,613

 

 

 

148,156

 

 

 

137,030

 

Loans held for sale

 

Level 2

 

 

2,495

 

 

 

2,495

 

 

 

1,370

 

 

 

1,370

 

Loans

 

Level 2

 

 

4,300,302

 

 

 

4,153,946

 

 

 

4,373,541

 

 

 

4,143,918

 

Loans (1)

 

Level 3

 

 

58,009

 

 

 

58,009

 

 

 

37,516

 

 

 

37,516

 

Long-lived assets held for sale

 

Level 3

 

 

629

 

 

 

629

 

 

 

629

 

 

 

629

 

Accrued interest receivable

 

Level 1

 

 

23,702

 

 

 

23,702

 

 

 

24,481

 

 

 

24,481

 

Derivative instruments – cash flow hedges

 

Level 2

 

 

4,097

 

 

 

4,097

 

 

 

5,939

 

 

 

5,939

 

Derivative instruments – interest rate products

 

Level 2

 

 

31,597

 

 

 

31,597

 

 

 

37,517

 

 

 

37,517

 

Derivative instruments – mortgage banking

 

Level 2

 

 

159

 

 

 

159

 

 

 

50

 

 

 

50

 

FHLB and FRB stock

 

Level 2

 

 

16,186

 

 

 

16,186

 

 

 

17,406

 

 

 

17,406

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-maturity deposits

 

Level 1

 

 

3,799,837

 

 

 

3,799,837

 

 

 

3,808,216

 

 

 

3,808,216

 

Time deposits

 

Level 2

 

 

1,506,764

 

 

 

1,505,625

 

 

 

1,404,696

 

 

 

1,398,352

 

Short-term borrowings

 

Level 1

 

 

55,000

 

 

 

55,000

 

 

 

185,000

 

 

 

185,000

 

Long-term borrowings

 

Level 2

 

 

124,765

 

 

 

130,209

 

 

 

124,532

 

 

 

128,363

 

Accrued interest payable

 

Level 1

 

 

27,453

 

 

 

27,453

 

 

 

19,412

 

 

 

19,412

 

Derivative instruments – cash flow hedges

 

Level 2

 

 

31

 

 

 

31

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

Level 2

 

 

31,600

 

 

 

31,600

 

 

 

37,519

 

 

 

37,519

 

Derivative instruments – mortgage banking

 

Level 2

 

 

14

 

 

 

14

 

 

 

2

 

 

 

2

 

 

(1) Comprised of collateral dependent loans.