XML 38 R26.htm IDEA: XBRL DOCUMENT v3.25.0.1
Accumulated Other Comprehensive Income (Loss)
12 Months Ended
Dec. 31, 2024
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]  
Accumulated Other Comprehensive Income (Loss)

(15.) ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following table presents the components of other comprehensive income (loss) for the years ended December 31 (in thousands):

 

 

 

Pre-Tax
Amount

 

 

Tax Effect

 

 

Net-of-Tax
Amount

 

2024

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

Change in unrealized (loss) gain during the year

 

$

(11,413

)

 

$

(2,924

)

 

$

(8,489

)

Changes in unrealized gain on securities transferred to held to maturities

 

 

53

 

 

 

14

 

 

 

39

 

Reclassification adjustment for net losses included in net income (1)

 

 

100,055

 

 

 

25,634

 

 

 

74,421

 

Total securities available for sale and transferred securities

 

 

88,695

 

 

 

22,724

 

 

 

65,971

 

Hedging derivative instruments:

 

 

 

 

 

 

 

 

 

Change in unrealized (loss) gain during the year

 

 

(1,109

)

 

 

(283

)

 

 

(826

)

Pension obligations:

 

 

 

 

 

 

 

 

 

Net actuarial gain arising during the year

 

 

2,172

 

 

 

556

 

 

 

1,616

 

Amortization of net actuarial loss and prior service cost included in income

 

 

775

 

 

 

199

 

 

 

576

 

Total pension obligations

 

 

2,947

 

 

 

755

 

 

 

2,192

 

Other comprehensive income

 

$

90,533

 

 

$

23,196

 

 

$

67,337

 

2023

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

Change in unrealized (loss) gain during the year

 

$

18,849

 

 

$

4,829

 

 

$

14,020

 

Reclassification adjustment for net gains included in net income (1)

 

 

3,642

 

 

 

934

 

 

 

2,708

 

Total securities available for sale and transferred securities

 

 

22,491

 

 

 

5,763

 

 

 

16,728

 

Hedging derivative instruments:

 

 

 

 

 

 

 

 

 

Change in unrealized gain (loss) during the year

 

 

(1,108

)

 

 

(284

)

 

 

(824

)

Pension and post-retirement obligations:

 

 

 

 

 

 

 

 

 

Net actuarial (loss) gain arising during the year

 

 

(2,470

)

 

 

(633

)

 

 

(1,837

)

Amortization of net actuarial loss and prior service cost included in income

 

 

4,677

 

 

 

1,198

 

 

 

3,479

 

Total pension and post-retirement obligations

 

 

2,207

 

 

 

565

 

 

 

1,642

 

Other comprehensive loss

 

$

23,590

 

 

$

6,044

 

 

$

17,546

 

2022

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

Change in unrealized (loss) gain during the year

 

$

(166,380

)

 

$

(42,630

)

 

$

(123,750

)

Reclassification adjustment for net gains included in net income (1)

 

 

117

 

 

 

30

 

 

 

87

 

Total securities available for sale and transferred securities

 

 

(166,263

)

 

 

(42,600

)

 

 

(123,663

)

Hedging derivative instruments:

 

 

 

 

 

 

 

 

 

Change in unrealized gain (loss) during the year

 

 

4,807

 

 

 

1,232

 

 

 

3,575

 

Pension and post-retirement obligations:

 

 

 

 

 

 

 

 

 

Net actuarial gain (loss) arising during the year

 

 

(5,932

)

 

 

(1,520

)

 

 

(4,412

)

Amortization of net actuarial loss and prior service cost included in income

 

 

296

 

 

 

76

 

 

 

220

 

Total pension and post-retirement obligations

 

 

(5,636

)

 

 

(1,444

)

 

 

(4,192

)

Other comprehensive loss

 

$

(167,092

)

 

$

(42,812

)

 

$

(124,280

)

 

(1)
Includes amounts related to the amortization/accretion of unrealized net gains and losses related to the Company’s reclassification of available for sale investment securities to the held to maturity category. The unrealized net gains/losses will be amortized/accreted over the remaining life of the investment securities as an adjustment of yield.

(15.) ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Continued)

Activity in accumulated other comprehensive income (loss), net of tax, was as follows (in thousands):

 

 

 

Hedging Derivative Instruments

 

 

Securities Available for Sale and Transferred Securities

 

 

Pension and Post-Retirement Obligations

 

 

Accumulated Other Comprehensive (Loss) Income

 

Balance at January 1, 2024

 

$

3,911

 

 

$

(111,906

)

 

$

(11,946

)

 

$

(119,941

)

Other comprehensive (loss) income before reclassifications

 

 

(826

)

 

 

(8,489

)

 

 

1,616

 

 

 

(7,699

)

Amounts reclassified from accumulated other comprehensive income (loss)

 

 

-

 

 

 

74,460

 

 

 

576

 

 

 

75,036

 

Net current period other comprehensive (loss) income

 

 

(826

)

 

 

65,971

 

 

 

2,192

 

 

 

67,337

 

Balance at December 31, 2024

 

$

3,085

 

 

$

(45,935

)

 

$

(9,754

)

 

$

(52,604

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2023

 

$

4,735

 

 

$

(128,634

)

 

$

(13,588

)

 

$

(137,487

)

Other comprehensive (loss) income before reclassifications

 

 

(824

)

 

 

14,020

 

 

 

(1,837

)

 

 

11,359

 

Amounts reclassified from accumulated other comprehensive income (loss)

 

 

-

 

 

 

2,708

 

 

 

3,479

 

 

 

6,187

 

Net current period other comprehensive (loss) income

 

 

(824

)

 

 

16,728

 

 

 

1,642

 

 

 

17,546

 

Balance at December 31, 2023

 

$

3,911

 

 

$

(111,906

)

 

$

(11,946

)

 

$

(119,941

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2022

 

$

1,160

 

 

$

(4,971

)

 

$

(9,396

)

 

$

(13,207

)

Other comprehensive income (loss) before reclassifications

 

 

3,575

 

 

 

(123,750

)

 

 

(4,412

)

 

 

(124,587

)

Amounts reclassified from accumulated other comprehensive income (loss)

 

 

-

 

 

 

87

 

 

 

220

 

 

 

307

 

Net current period other comprehensive income (loss)

 

 

3,575

 

 

 

(123,663

)

 

 

(4,192

)

 

 

(124,280

)

Balance at December 31, 2022

 

$

4,735

 

 

$

(128,634

)

 

$

(13,588

)

 

$

(137,487

)

The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the years ended December 31 (in thousands):

 

Details About Accumulated Other
Comprehensive Income (Loss) Components

 

Amount Reclassified from Accumulated Other Comprehensive (Loss) Income

 

 

Affected Line Item in the Consolidated Statement of Operations

 

 

2024

 

 

2023

 

 

 

Realized (loss) gain on sale of investment securities

 

$

(100,055

)

 

$

(3,576

)

 

Net loss on investment securities

Amortization of unrealized holding losses on investment securities transferred from available for sale to held to maturity

 

 

(53

)

 

 

(66

)

 

 Interest and dividends on investment securities

 

 

(100,108

)

 

 

(3,642

)

 

Total before tax

 

 

25,648

 

 

 

934

 

 

Income tax benefit

 

 

(74,460

)

 

 

(2,708

)

 

Net of tax

Amortization of pension and post-retirement items:

 

 

 

 

 

 

 

 

Prior service credit (1)

 

 

(1,311

)

 

 

(3,413

)

 

Salaries and employee benefits

Net actuarial losses (1)

 

 

536

 

 

 

(1,264

)

 

Salaries and employee benefits

 

 

(775

)

 

 

(4,677

)

 

Total before tax

 

 

199

 

 

 

1,198

 

 

Income tax benefit

 

 

(576

)

 

 

(3,479

)

 

Net of tax

Total reclassified for the period

 

$

(75,036

)

 

$

(6,187

)

 

 

 

(1)
These items are included in the computation of net periodic pension expense. See Note 19, Employee Benefit Plans, for additional information.