XML 66 R54.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on a Recurring and Non-Recurring Basis

The following tables present for each of the fair-value hierarchy levels the Company’s assets that are measured at fair value on a recurring and non-recurring basis as of December 31 (in thousands):

 

 

 

Quoted Prices in Active Markets for Identical Assets or Liabilities
(Level 1)

 

 

Significant Other Observable Inputs
(Level 2)

 

 

Significant Unobservable Inputs
(Level 3)

 

 

Total

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

-

 

 

$

902,384

 

 

$

-

 

 

$

902,384

 

Other debt securities

 

 

-

 

 

 

8,721

 

 

 

-

 

 

 

8,721

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivative instruments

 

 

-

 

 

 

4,693

 

 

 

-

 

 

 

4,693

 

Fair value adjusted through comprehensive income

 

$

-

 

 

$

915,798

 

 

$

-

 

 

$

915,798

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments–interest rate products

 

$

-

 

 

$

41,318

 

 

$

-

 

 

$

41,318

 

Derivative instruments–mortgage banking

 

 

-

 

 

 

122

 

 

 

-

 

 

 

122

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments–interest rate products

 

 

-

 

 

 

(41,319

)

 

 

-

 

 

 

(41,319

)

Derivative instruments–mortgage banking

 

 

-

 

 

 

(91

)

 

 

-

 

 

 

(91

)

Fair value adjusted through net income

 

$

-

 

 

$

30

 

 

$

-

 

 

$

30

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

-

 

 

$

2,280

 

 

$

-

 

 

$

2,280

 

Collateral dependent loans

 

 

-

 

 

 

-

 

 

 

56,246

 

 

 

56,246

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets held for sale

 

 

-

 

 

 

-

 

 

 

596

 

 

 

596

 

Mortgage servicing rights

 

 

-

 

 

 

-

 

 

 

1,597

 

 

 

1,597

 

Other real estate owned

 

 

-

 

 

 

-

 

 

 

60

 

 

 

60

 

Total

 

$

-

 

 

$

2,280

 

 

$

58,499

 

 

$

60,779

 

 

(20.) FAIR VALUE MEASUREMENTS (Continued)

There were no transfers between Levels 1 and 2 during the years ended December 31, 2024 and 2023. There were no liabilities measured at fair value on a nonrecurring basis during the years ended December 31, 2024 and 2023.

 

 

 

Quoted Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and government sponsored enterprises

 

$

-

 

 

$

21,811

 

 

$

-

 

 

$

21,811

 

Mortgage-backed securities

 

 

-

 

 

 

865,919

 

 

 

-

 

 

 

865,919

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivative instruments

 

 

-

 

 

 

5,939

 

 

 

-

 

 

 

5,939

 

Fair value adjusted through comprehensive income

 

$

-

 

 

$

893,669

 

 

$

-

 

 

$

893,669

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

$

-

 

 

$

37,517

 

 

$

-

 

 

$

37,517

 

Derivative instruments – mortgage banking

 

 

-

 

 

 

50

 

 

 

-

 

 

 

50

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

 

-

 

 

 

(37,519

)

 

 

-

 

 

 

(37,519

)

Derivative instruments – mortgage banking

 

 

-

 

 

 

(2

)

 

 

-

 

 

 

(2

)

Fair value adjusted through net income

 

$

-

 

 

$

46

 

 

$

-

 

 

$

46

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

-

 

 

$

1,370

 

 

$

-

 

 

$

1,370

 

Collateral dependent loans

 

 

-

 

 

 

-

 

 

 

37,516

 

 

 

37,516

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets held for sale

 

 

-

 

 

 

-

 

 

 

629

 

 

 

629

 

Mortgage servicing rights

 

 

-

 

 

 

-

 

 

 

1,382

 

 

 

1,382

 

Other real estate owned

 

 

-

 

 

 

-

 

 

 

142

 

 

 

142

 

Total

 

$

-

 

 

$

1,370

 

 

$

39,669

 

 

$

41,039

 

Additional Quantitative Information about Assets Measured at Fair Value on Recurring and Non-Recurring Basis

The following table presents additional quantitative information about assets measured at fair value on a recurring and nonrecurring basis for which the Company has utilized Level 3 inputs to determine fair value (dollars in thousands) at December 31, 2024.

 

Asset

 

Fair
Value

 

 

Valuation Technique

 

Unobservable Input

 

Unobservable Input
Value / Range

Collateral dependent loans

 

$

56,246

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

32.7% (3) / 0 - 77.3%

Loan servicing rights

 

$

1,597

 

 

Discounted cash flow

 

Discount rate

 

10.2% (3)

 

 

 

 

 

 

Constant prepayment rate

 

12.3% (3)

Long-lived assets held for sale

 

$

596

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

11.8% (3)

Other real estate owned

 

$

60

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

39.0%

 

(1)
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.
(2)
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.
(3)
Weighted averages.
Carrying Amount, Estimated Fair Value, and Placement in Fair Value Hierarchy of Financial Instruments

The following presents the carrying amount, estimated fair value, and placement in the fair value measurement hierarchy of the Company’s financial instruments as of December 31, 2024 and 2023 (in thousands):

 

 

 

Level in Fair Value Measurement Hierarchy

 

2024

 

 

2023

 

 

 

 

 

Carrying Amount

 

 

Estimated Fair Value

 

 

Carrying Amount

 

 

Estimated Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Level 1

 

$

87,321

 

 

$

87,321

 

 

$

124,442

 

 

$

124,442

 

Securities available for sale

 

Level 2

 

 

911,105

 

 

 

911,105

 

 

 

887,730

 

 

 

887,730

 

Securities held to maturity, net

 

Level 2

 

 

116,001

 

 

 

104,556

 

 

 

148,156

 

 

 

137,030

 

Loans held for sale

 

Level 2

 

 

2,280

 

 

 

2,280

 

 

 

1,370

 

 

 

1,370

 

Loans

 

Level 2

 

 

4,374,917

 

 

 

4,277,167

 

 

 

4,373,541

 

 

 

4,143,918

 

Loans⁽¹⁾

 

Level 3

 

 

56,246

 

 

 

56,246

 

 

 

37,516

 

 

 

37,516

 

Long-lived assets held for sale

 

Level 3

 

 

596

 

 

 

596

 

 

 

629

 

 

 

629

 

Accrued interest receivable

 

Level 1

 

 

23,748

 

 

 

23,748

 

 

 

24,481

 

 

 

24,481

 

Derivative instruments–cash flow hedge

 

Level 2

 

 

4,693

 

 

 

4,693

 

 

 

5,939

 

 

 

5,939

 

Derivative instruments–interest rate products

 

Level 2

 

 

41,318

 

 

 

41,318

 

 

 

37,517

 

 

 

37,517

 

Derivative instruments–mortgage banking

 

Level 2

 

 

122

 

 

 

122

 

 

 

50

 

 

 

50

 

FHLB and FRB stock

 

Level 2

 

 

18,261

 

 

 

18,261

 

 

 

17,406

 

 

 

17,406

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-maturity deposits

 

Level 1

 

 

3,559,559

 

 

 

3,559,559

 

 

 

3,808,216

 

 

 

3,808,216

 

Time deposits

 

Level 2

 

 

1,545,172

 

 

 

1,541,013

 

 

 

1,404,696

 

 

 

1,398,352

 

Short-term borrowings

 

Level 1

 

 

99,000

 

 

 

99,000

 

 

 

185,000

 

 

 

185,000

 

Long-term borrowings

 

Level 2

 

 

124,842

 

 

 

127,402

 

 

 

124,532

 

 

 

128,363

 

Accrued interest payable

 

Level 1

 

 

25,849

 

 

 

25,849

 

 

 

19,412

 

 

 

19,412

 

Derivative instruments–interest rate products

 

Level 2

 

 

41,319

 

 

 

41,319

 

 

 

37,519

 

 

 

37,519

 

Derivative instruments–mortgage banking

 

Level 2

 

 

91

 

 

 

91

 

 

 

2

 

 

 

2

 

 

(1)
Comprised of collateral dependent loans.