XML 44 R37.htm IDEA: XBRL DOCUMENT v3.25.1
Accumulated Other Comprehensive Loss (Tables)
3 Months Ended
Mar. 31, 2025
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]  
Components of Other Comprehensive (Loss) Income

The following tables present the components of other comprehensive (loss) income for the three months ended March 31, 2025 and 2024 (in thousands):

 

 

 

Pre-tax
Amount

 

 

Tax
Effect

 

 

Net-of-tax
Amount

 

March 31, 2025

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

Change in unrealized loss during the period

 

$

14,972

 

 

$

3,836

 

 

$

11,136

 

Reclassification adjustment for net gains included in net income (1)

 

 

12

 

 

 

3

 

 

 

9

 

Total securities available for sale and transferred securities

 

 

14,984

 

 

 

3,839

 

 

 

11,145

 

Hedging derivative instruments:

 

 

 

 

 

 

 

 

 

Change in unrealized gain during the period

 

 

(860

)

 

 

(220

)

 

 

(640

)

Pension obligations:

 

 

 

 

 

 

 

 

 

Amortization of prior service credit included in income

 

 

(134

)

 

 

(34

)

 

 

(100

)

Amortization of net actuarial loss included in income

 

 

274

 

 

 

70

 

 

 

204

 

Total pension obligations

 

 

140

 

 

 

36

 

 

 

104

 

Other comprehensive income

 

$

14,264

 

 

$

3,655

 

 

$

10,609

 

 

(1) Includes amounts related to the amortization/accretion of unrealized net gains and losses related to the Company’s reclassification of available for sale investment securities to the held to maturity category. The unrealized net gains/losses will be amortized/accreted over the remaining life of the investment securities as an adjustment of yield.

 

 

Pre-tax
Amount

 

 

Tax
Effect

 

 

Net-of-tax
Amount

 

March 31, 2024

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

Change in unrealized loss during the period

 

$

(9,646

)

 

$

(2,472

)

 

$

(7,174

)

Reclassification adjustment for net gains included in net income (1)

 

 

14

 

 

 

4

 

 

 

10

 

Total securities available for sale and transferred securities

 

 

(9,632

)

 

 

(2,468

)

 

 

(7,164

)

Hedging derivative instruments:

 

 

 

 

 

 

 

 

 

Change in unrealized gain during the period

 

 

907

 

 

 

232

 

 

 

675

 

Pension obligations:

 

 

 

 

 

 

 

 

 

Amortization of prior service credit included in income

 

 

(134

)

 

 

(34

)

 

 

(100

)

Amortization of net actuarial loss included in income

 

 

358

 

 

 

92

 

 

 

266

 

Total pension obligations

 

 

224

 

 

 

58

 

 

 

166

 

Other comprehensive loss

 

$

(8,501

)

 

$

(2,178

)

 

$

(6,323

)

 

(1) Includes amounts related to the amortization/accretion of unrealized net gains and losses related to the Company’s reclassification of available for sale investment securities to the held to maturity category. The unrealized net gains/losses will be amortized/accreted over the remaining life of the investment securities as an adjustment of yield.

Components of Accumulated Other Comprehensive Income (Loss)

Activity in accumulated other comprehensive income (loss), net of tax, for the three months ended March 31, 2025 and 2024 was as follows (in thousands):

 

 

 

Hedging
Derivative
Instruments

 

 

Securities
Available
for Sale and
Transferred
Securities

 

 

Pension and
Post-
retirement
Obligations

 

 

Accumulated
Other
Comprehensive
(Loss) Income

 

March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

3,085

 

 

$

(45,935

)

 

$

(9,754

)

 

$

(52,604

)

Other comprehensive (loss) income before reclassifications

 

 

(640

)

 

 

11,136

 

 

 

 

 

 

10,496

 

Amounts reclassified from accumulated other comprehensive income

 

 

 

 

 

9

 

 

 

104

 

 

 

113

 

Net current period other comprehensive (loss) income

 

 

(640

)

 

 

11,145

 

 

 

104

 

 

 

10,609

 

Balance at end of period

 

$

2,445

 

 

$

(34,790

)

 

$

(9,650

)

 

$

(41,995

)

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

3,911

 

 

$

(111,906

)

 

$

(11,946

)

 

$

(119,941

)

Other comprehensive income (loss) before reclassifications

 

 

675

 

 

 

(7,174

)

 

 

 

 

 

(6,499

)

Amounts reclassified from accumulated other comprehensive income

 

 

 

 

 

10

 

 

 

166

 

 

 

176

 

Net current period other comprehensive income (loss)

 

 

675

 

 

 

(7,164

)

 

 

166

 

 

 

(6,323

)

Balance at end of period

 

$

4,586

 

 

$

(119,070

)

 

$

(11,780

)

 

$

(126,264

)

Amounts Reclassified Out of Each Component of Accumulated Other Comprehensive (Loss) Income

The following table presents the amounts reclassified out of each component of accumulated other comprehensive (loss) income for the three months ended March 31, 2025 and 2024 (in thousands):

 

Details About Accumulated Other Comprehensive (Loss) Income Components

 

Amount Reclassified from
Accumulated Other
Comprehensive
(Loss) Income

 

 

Affected Line Item in the
Consolidated Statement of Operations

 

 

Three months ended
March 31,

 

 

 

 

 

2025

 

 

2024

 

 

 

Amortization of unrealized holding gain on investment securities transferred from available for sale to held to maturity

 

$

(12

)

 

$

(14

)

 

Interest income

 

 

(12

)

 

 

(14

)

 

Total before tax

 

 

3

 

 

 

4

 

 

Income tax expense

 

 

(9

)

 

 

(10

)

 

Net of tax

Amortization of pension and post-retirement items:

 

 

 

 

 

 

 

 

Prior service credit (1)

 

 

134

 

 

 

134

 

 

Salaries and employee benefits

Net actuarial losses (1)

 

 

(274

)

 

 

(358

)

 

Salaries and employee benefits

 

 

(140

)

 

 

(224

)

 

Total before tax

 

 

36

 

 

 

58

 

 

Income tax benefit

 

 

(104

)

 

 

(166

)

 

Net of tax

Total reclassified for the period

 

$

(113

)

 

$

(176

)

 

 

 

(1) These items are included in the computation of net periodic pension expense. See Note 12, Employee Benefit Plans, for additional information.