XML 48 R41.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on a Recurring and Non-Recurring Basis

The following tables present for each of the fair-value hierarchy levels the Company’s assets that are measured at fair value on a recurring and nonrecurring basis as of the dates indicated (in thousands).

 

 

 

Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total

 

March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency and government sponsored enterprises

 

$

 

 

$

 

 

$

 

 

$

 

Mortgage-backed securities

 

 

 

 

 

912,193

 

 

 

 

 

 

912,193

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Other debt securities

 

 

 

 

 

14,799

 

 

 

 

 

 

14,799

 

Hedging derivative instruments

 

 

 

 

 

3,755

 

 

 

 

 

 

3,755

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivative instruments

 

 

 

 

 

 

 

 

 

 

 

 

Fair value adjusted through comprehensive income

 

$

 

 

$

930,747

 

 

$

 

 

$

930,747

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate swaps

 

 

 

 

 

33,843

 

 

 

 

 

 

33,843

 

Derivative instruments – mortgage banking

 

 

 

 

 

125

 

 

 

 

 

 

125

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate swaps

 

 

 

 

 

(33,844

)

 

 

 

 

 

(33,844

)

Derivative instruments – mortgage banking

 

 

 

 

 

(80

)

 

 

 

 

 

(80

)

Fair value adjusted through net income

 

$

 

 

$

44

 

 

$

 

 

$

44

 

Measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

 

 

$

387

 

 

$

 

 

$

387

 

Collateral dependent loans

 

 

 

 

 

 

 

 

46,729

 

 

 

46,729

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets held for sale

 

 

 

 

 

 

 

 

528

 

 

 

528

 

Loan servicing rights

 

 

 

 

 

 

 

 

1,555

 

 

 

1,555

 

Other real estate owned

 

 

 

 

 

 

 

 

196

 

 

 

196

 

Total

 

$

 

 

$

387

 

 

$

49,008

 

 

$

49,395

 

 

There were no transfers between Levels 1 and 2 during the three months ended March 31, 2025. There were no liabilities measured at fair value on a nonrecurring basis during the three months ended March 31, 2025.

 

 

Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

 

 

$

902,384

 

 

$

 

 

$

902,384

 

Other debt securities

 

 

 

 

 

8,721

 

 

 

 

 

 

8,721

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivative instruments

 

 

 

 

 

4,693

 

 

 

 

 

 

4,693

 

Fair value adjusted through comprehensive income

 

$

 

 

$

915,798

 

 

$

 

 

$

915,798

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments–interest rate products

 

$

 

 

$

41,318

 

 

$

 

 

$

41,318

 

Derivative instruments–mortgage banking

 

 

 

 

 

122

 

 

 

 

 

 

122

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments–interest rate products

 

 

 

 

 

(41,319

)

 

 

 

 

 

(41,319

)

Derivative instruments–mortgage banking

 

 

 

 

 

(91

)

 

 

 

 

 

(91

)

Fair value adjusted through net income

 

$

 

 

$

30

 

 

$

 

 

$

30

 

Measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

 

 

$

2,280

 

 

$

 

 

$

2,280

 

Collateral dependent loans

 

 

 

 

 

 

 

 

56,246

 

 

 

56,246

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets held for sale

 

 

 

 

 

 

 

 

596

 

 

 

596

 

Loan servicing rights

 

 

 

 

 

 

 

 

1,597

 

 

 

1,597

 

Other real estate owned

 

 

 

 

 

 

 

 

60

 

 

 

60

 

Total

 

$

 

 

$

2,280

 

 

$

58,499

 

 

$

60,779

 

Additional Quantitative Information about Assets Measured at Fair Value on Recurring and Non-Recurring Basis

The following table presents additional quantitative information about assets measured at fair value on a recurring and nonrecurring basis for which the Company has utilized Level 3 inputs to determine fair value as of March 31, 2025 (dollars in thousands).

 

Asset

 

Fair
Value

 

 

Valuation Technique

 

Unobservable Input

 

Unobservable Input
Value or Range

Collateral dependent loans

 

$

46,729

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

30.9% (3) / 0 - 77.36%

Loan servicing rights

 

$

1,555

 

 

Discounted cash flow

 

Discount rate

 

10.4% (3)

 

 

 

 

 

 

 

Constant prepayment rate

 

12.5% (3)

Long-lived assets held for sale

 

$

528

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

27.9%

Other real estate owned

 

$

196

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

39.0 - 47.7%

 

(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.

(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.

(3) Weighted averages.

Carrying Amount, Estimated Fair Value, and Placement in Fair Value Hierarchy of Financial Instruments

The following table presents (in thousands) the carrying amount, estimated fair value, and placement in the fair value measurement hierarchy of the Company’s financial instruments as of the dates indicated.

 

 

 

Level in Fair Value Measurement Hierarchy

 

March 31, 2025

 

 

December 31, 2024

 

 

 

 

 

Carrying Amount

 

 

Estimated Fair Value

 

 

Carrying Amount

 

 

Estimated Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Level 1

 

$

167,352

 

 

$

167,352

 

 

$

87,321

 

 

$

87,321

 

Securities available for sale

 

Level 2

 

 

926,992

 

 

 

926,992

 

 

 

911,105

 

 

 

911,105

 

Securities held to maturity, net

 

Level 2

 

 

113,105

 

 

 

102,561

 

 

 

116,001

 

 

 

104,556

 

Loans held for sale

 

Level 2

 

 

387

 

 

 

387

 

 

 

2,280

 

 

 

2,280

 

Loans

 

Level 2

 

 

4,457,585

 

 

 

4,356,949

 

 

 

4,374,917

 

 

 

4,277,167

 

Loans (1)

 

Level 3

 

 

46,729

 

 

 

46,729

 

 

 

56,246

 

 

 

56,246

 

Long-lived assets held for sale

 

Level 3

 

 

528

 

 

 

528

 

 

 

596

 

 

 

596

 

Accrued interest receivable

 

Level 1

 

 

24,778

 

 

 

24,778

 

 

 

23,748

 

 

 

23,748

 

Derivative instruments–cash flow hedges

 

Level 2

 

 

3,755

 

 

 

3,755

 

 

 

4,693

 

 

 

4,693

 

Derivative instruments–interest rate products

 

Level 2

 

 

33,843

 

 

 

33,843

 

 

 

41,318

 

 

 

41,318

 

Derivative instruments–mortgage banking

 

Level 2

 

 

125

 

 

 

125

 

 

 

122

 

 

 

122

 

FHLB and FRB stock

 

Level 2

 

 

18,622

 

 

 

18,622

 

 

 

18,261

 

 

 

18,261

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-maturity deposits

 

Level 1

 

 

3,751,980

 

 

 

3,752,041

 

 

 

3,559,559

 

 

 

3,559,559

 

Time deposits

 

Level 2

 

 

1,620,930

 

 

 

1,617,219

 

 

 

1,545,172

 

 

 

1,541,013

 

Short-term borrowings

 

Level 1

 

 

55,000

 

 

 

55,000

 

 

 

99,000

 

 

 

99,000

 

Long-term borrowings

 

Level 2

 

 

124,917

 

 

 

128,481

 

 

 

124,842

 

 

 

127,402

 

Accrued interest payable

 

Level 1

 

 

27,916

 

 

 

27,916

 

 

 

25,856

 

 

 

25,856

 

Derivative instruments–cash flow hedges

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments–interest rate products

 

Level 2

 

 

33,844

 

 

 

33,844

 

 

 

41,319

 

 

 

41,319

 

Derivative instruments–mortgage banking

 

Level 2

 

 

80

 

 

 

80

 

 

 

91

 

 

 

91

 

 

(1) Comprised of collateral dependent loans.