XML 48 R40.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on a Recurring and Non-Recurring Basis

The following tables present for each of the fair-value hierarchy levels the Company’s assets that are measured at fair value on a recurring and nonrecurring basis as of the dates indicated (in thousands).

 

 

 

Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

 

 

$

897,240

 

 

$

 

 

$

897,240

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Other debt securities

 

 

 

 

 

18,909

 

 

 

 

 

 

18,909

 

Hedging derivative instruments

 

 

 

 

 

3,218

 

 

 

 

 

 

3,218

 

Fair value adjusted through comprehensive income

 

$

 

 

$

919,367

 

 

$

 

 

$

919,367

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate swaps

 

 

 

 

 

28,375

 

 

 

 

 

 

28,375

 

Derivative instruments – mortgage banking

 

 

 

 

 

173

 

 

 

 

 

 

173

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate swaps

 

 

 

 

 

(28,376

)

 

 

 

 

 

(28,376

)

Derivative instruments – mortgage banking

 

 

 

 

 

(114

)

 

 

 

 

 

(114

)

Fair value adjusted through net income

 

$

 

 

$

58

 

 

$

 

 

$

58

 

Measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

 

 

$

2,356

 

 

$

 

 

$

2,356

 

Collateral dependent loans

 

 

 

 

 

 

 

 

46,586

 

 

 

46,586

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Investment in limited partnership

 

 

 

 

 

 

 

 

3,676

 

 

 

3,676

 

Long-lived assets held for sale

 

 

 

 

 

 

 

 

528

 

 

 

528

 

Loan servicing rights

 

 

 

 

 

 

 

 

1,575

 

 

 

1,575

 

Other real estate owned

 

 

 

 

 

 

 

 

142

 

 

 

142

 

Total

 

$

 

 

$

2,356

 

 

$

52,507

 

 

$

54,863

 

 

There were no transfers between Levels 1 and 2 during the six months ended June 30, 2025. There were no liabilities measured at fair value on a nonrecurring basis during the six months ended June 30, 2025.

 

 

Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

 

 

$

902,384

 

 

$

 

 

$

902,384

 

Other debt securities

 

 

 

 

 

8,721

 

 

 

 

 

 

8,721

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivative instruments

 

 

 

 

 

4,693

 

 

 

 

 

 

4,693

 

Fair value adjusted through comprehensive income

 

$

 

 

$

915,798

 

 

$

 

 

$

915,798

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments–interest rate products

 

$

 

 

$

41,318

 

 

$

 

 

$

41,318

 

Derivative instruments–mortgage banking

 

 

 

 

 

122

 

 

 

 

 

 

122

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments–interest rate products

 

 

 

 

 

(41,319

)

 

 

 

 

 

(41,319

)

Derivative instruments–mortgage banking

 

 

 

 

 

(91

)

 

 

 

 

 

(91

)

Fair value adjusted through net income

 

$

 

 

$

30

 

 

$

 

 

$

30

 

Measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

 

 

$

2,280

 

 

$

 

 

$

2,280

 

Collateral dependent loans

 

 

 

 

 

 

 

 

56,246

 

 

 

56,246

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets held for sale

 

 

 

 

 

 

 

 

596

 

 

 

596

 

Loan servicing rights

 

 

 

 

 

 

 

 

1,597

 

 

 

1,597

 

Other real estate owned

 

 

 

 

 

 

 

 

60

 

 

 

60

 

Total

 

$

 

 

$

2,280

 

 

$

58,499

 

 

$

60,779

 

Additional Quantitative Information about Assets Measured at Fair Value on Recurring and Non-Recurring Basis

The following table presents additional quantitative information about assets measured at fair value on a recurring and nonrecurring basis for which the Company has utilized Level 3 inputs to determine fair value as of June 30, 2025 (dollars in thousands).

 

Asset

 

Fair
Value

 

 

Valuation Technique

 

Unobservable Input

 

Unobservable Input
Value or Range

Collateral dependent loans

 

$

46,586

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

37.1% (3) / 0 - 77.3%

Loan servicing rights

 

$

1,575

 

 

Discounted cash flow

 

Discount rate

 

10.2% (3)

 

 

 

 

 

 

 

Constant prepayment rate

 

12.7% (3)

Investment in limited partnership

 

$

3,676

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

0%

Long-lived assets held for sale

 

$

528

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

12.0%

Other real estate owned

 

$

142

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

40.0%

 

(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.

(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.

(3) Weighted averages.

Carrying Amount, Estimated Fair Value, and Placement in Fair Value Hierarchy of Financial Instruments

The following table presents (in thousands) the carrying amount, estimated fair value, and placement in the fair value measurement hierarchy of the Company’s financial instruments as of the dates indicated.

 

 

 

Level in Fair Value Measurement Hierarchy

 

June 30, 2025

 

 

December 31, 2024

 

 

 

 

 

Carrying Amount

 

 

Estimated Fair Value

 

 

Carrying Amount

 

 

Estimated Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Level 1

 

$

93,034

 

 

$

93,034

 

 

$

87,321

 

 

$

87,321

 

Securities available for sale

 

Level 2

 

 

916,149

 

 

 

916,149

 

 

 

911,105

 

 

 

911,105

 

Securities held to maturity, net

 

Level 2

 

 

92,119

 

 

 

81,555

 

 

 

116,001

 

 

 

104,556

 

Loans held for sale

 

Level 2

 

 

2,356

 

 

 

2,356

 

 

 

2,280

 

 

 

2,280

 

Loans

 

Level 2

 

 

4,442,125

 

 

 

4,334,122

 

 

 

4,374,917

 

 

 

4,277,167

 

Loans (1)

 

Level 3

 

 

46,586

 

 

 

46,586

 

 

 

56,246

 

 

 

56,246

 

Long-lived assets held for sale

 

Level 3

 

 

528

 

 

 

528

 

 

 

596

 

 

 

596

 

Accrued interest receivable

 

Level 1

 

 

24,928

 

 

 

24,928

 

 

 

23,748

 

 

 

23,748

 

Derivative instruments–cash flow hedges

 

Level 2

 

 

3,218

 

 

 

3,218

 

 

 

4,693

 

 

 

4,693

 

Derivative instruments–interest rate products

 

Level 2

 

 

28,375

 

 

 

28,375

 

 

 

41,318

 

 

 

41,318

 

Derivative instruments–mortgage banking

 

Level 2

 

 

173

 

 

 

173

 

 

 

122

 

 

 

122

 

FHLB and FRB stock

 

Level 2

 

 

20,798

 

 

 

20,798

 

 

 

18,261

 

 

 

18,261

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-maturity deposits

 

Level 1

 

 

3,543,514

 

 

 

3,543,514

 

 

 

3,559,559

 

 

 

3,559,559

 

Time deposits

 

Level 2

 

 

1,612,500

 

 

 

1,607,647

 

 

 

1,545,172

 

 

 

1,541,013

 

Short-term borrowings

 

Level 1

 

 

101,000

 

 

 

101,000

 

 

 

99,000

 

 

 

99,000

 

Long-term borrowings

 

Level 2

 

 

114,960

 

 

 

121,187

 

 

 

124,842

 

 

 

127,402

 

Accrued interest payable

 

Level 1

 

 

23,687

 

 

 

23,687

 

 

 

25,856

 

 

 

25,856

 

Derivative instruments–cash flow hedges

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments–interest rate products

 

Level 2

 

 

28,376

 

 

 

28,376

 

 

 

41,319

 

 

 

41,319

 

Derivative instruments–mortgage banking

 

Level 2

 

 

114

 

 

 

114

 

 

 

91

 

 

 

91

 

 

(1) Comprised of collateral dependent loans.