XML 39 R29.htm IDEA: XBRL DOCUMENT v3.25.1
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables)
3 Months Ended
Mar. 31, 2025
Receivables [Abstract]  
Schedule of Loan Portfolio
The composition of the Company’s loan portfolio at March 31, 2025 and December 31, 2024 was as follows:
(dollars in thousands)March 31,
2025
December 31,
2024
Construction and land development$221,437 $227,325 
Real estate - other:
  1-4 family residential157,442 164,401 
  Multifamily residential237,896 243,993 
  Commercial real estate and other1,755,962 1,767,727 
Commercial and industrial672,468 710,970 
Consumer 23,569 24,749 
Loans held for investment (1)
3,068,774 3,139,165 
Allowance for credit losses(45,839)(50,540)
Loans held for investment, net$3,022,935 $3,088,625 
(1)Loans held for investment includes net unearned fees of $1.7 million and $1.8 million and net unearned discounts on acquired loans of $51.3 million and $58.5 million at March 31, 2025 and December 31, 2024, respectively. The Company recognized $5.7 million and $61 thousand in interest accretion for acquired loans for the three months ended March 31, 2025 and 2024, respectively.
Schedule of Risk Category of Loans by Class and Origination Year
The risk category of loans by class of loans and origination year as of March 31, 2025 follows:

Term Loans Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost BasisRevolving Loans Amortized Cost Basis
Converted to Term During the Period
(dollars in thousands)20252024202320222021PriorTotal
March 31, 2025
Construction and land development
Pass$27 $35,329 $31,371 $72,500 $39,617 $2,668 $9,858 $— $191,370 
Special mention— — — — — 13,660 — — 13,660 
Substandard— — — 14,659 — 1,748 — — 16,407 
Doubtful— — — — — — — — — 
Loss— — — — — — — — — 
Total construction and land development27 35,329 31,371 87,159 39,617 18,076 9,858 — 221,437 
YTD gross charge-offs— — — — — — — — — 
Real estate - other:
1-4 family residential
Pass— 19,045 15,527 33,535 17,805 23,898 41,896 3,023 154,729 
Special mention— — — — — — — — — 
Substandard— — — 2,713 — — — — 2,713 
Doubtful— — — — — — — — — 
Loss— — — — — — — — — 
Total 1-4 family residential— 19,045 15,527 36,248 17,805 23,898 41,896 3,023 157,442 
YTD gross charge-offs— — — — — — — — — 
Multifamily residential
Pass5,478 15,997 11,073 71,793 88,747 41,795 — — 234,883 
Special mention— — — — — 3,013 — — 3,013 
Substandard— — — — — — — — — 
Doubtful— — — — — — — — — 
Term Loans Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost BasisRevolving Loans Amortized Cost Basis
Converted to Term During the Period
(dollars in thousands)20252024202320222021PriorTotal
March 31, 2025
Loss— — — — — — — — — 
Total multifamily residential5,478 15,997 11,073 71,793 88,747 44,808 — — 237,896 
YTD gross charge-offs— — — — — — — — — 
Commercial real estate and other
Pass15,256 119,152 85,876 435,705 394,847 542,084 79,472 15,868 1,688,260 
Special mention— — 175 15,283 11,222 8,925 6,199 — 41,804 
Substandard— 701 7,385 194 4,441 13,177 — — 25,898 
Doubtful— — — — — — — — — 
Loss— — — — — — — — — 
Total commercial real estate and other15,256 119,853 93,436 451,182 410,510 564,186 85,671 15,868 1,755,962 
YTD gross charge-offs— — — — 1,654 — — — 1,654 
Commercial and industrial
Pass30,780 52,284 36,036 69,156 24,375 72,781 303,841 809 590,062 
Special mention— 222 43 — 24 1,173 9,510 4,972 15,944 
Substandard— 116 1,133 21,675 2,730 2,652 38,156 — 66,462 
Doubtful— — — — — — — — — 
Loss— — — — — — — — — 
Total commercial and industrial30,780 52,622 37,212 90,831 27,129 76,606 351,507 5,781 672,468 
YTD gross charge-offs— — 91 — — 1,141 — — 1,232 
Consumer
Pass152 371 — 929 21,654 67 90 — 23,263 
Special mention— — — — — — — — — 
Substandard— — — — 306 — — — 306 
Doubtful— — — — — — — — — 
Loss— — — — — — — — — 
Total consumer152 371 — 929 21,960 67 90 — 23,569 
YTD gross charge-offs$— $— $— $— $273 $— $— $— $273 
Total by risk rating:
Pass$51,693 $242,178 $179,883 $683,618 $587,045 $683,293 $435,157 $19,700 $2,882,567 
Term Loans Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost BasisRevolving Loans Amortized Cost Basis
Converted to Term During the Period
(dollars in thousands)20252024202320222021PriorTotal
March 31, 2025
Special mention— 222 218 15,283 11,246 26,771 15,709 4,972 74,421 
Substandard— 817 8,518 39,241 7,477 17,577 38,156 — 111,786 
Doubtful— — — — — — — — — 
Loss— — — — — — — — — 
Total loans$51,693 $243,217 $188,619 $738,142 $605,768 $727,641 $489,022 $24,672 $3,068,774 
YTD gross charge-offs$— $— $91 $— $1,927 $1,141 $— $— $3,159 
The risk category of loans by class of loans and origination year as of December 31, 2024 follows:
Term Loans Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost BasisRevolving Loans Amortized Cost Basis
Converted to Term During the Period
(dollars in thousands)20242023202220212020PriorTotal
December 31, 2024
Construction and land development
Pass$25,812 $25,857 $84,638 $47,687 $7,297 $2,328 $9,865 $— $203,484 
Special mention— — — — 12,431 — — — 12,431 
Substandard— — 9,659 — 1,669 82 — — 11,410 
Doubtful— — — — — — — — — 
Loss— — — — — — — — — 
Total construction and land development25,812 25,857 94,297 47,687 21,397 2,410 9,865 — 227,325 
YTD gross charge-offs— — 967 — — — — — 967 
Real estate - other:
1-4 family residential
Pass20,297 15,581 33,660 17,902 6,683 18,628 44,286 — 157,037 
Special mention— — — — — — — — — 
Substandard— — 2,895 — — — 4,469 — 7,364 
Doubtful— — — — — — — — — 
Loss— — — — — — — — — 
Total 1-4 family residential20,297 15,581 36,555 17,902 6,683 18,628 48,755 — 164,401 
YTD gross charge-offs— — — — — — — 
Multifamily residential
Pass15,998 11,087 85,834 84,671 5,107 37,510 — — 240,207 
Special mention— — — — — 3,786 — — 3,786 
Substandard— — — — — — — — — 
Doubtful— — — — — — — — — 
Loss— — — — — — — — — 
Total multifamily residential15,998 11,087 85,834 84,671 5,107 41,296 — — 243,993 
YTD gross charge-offs— — 1,456 — — — — — 1,456 
Commercial real estate and other
Pass111,911 86,261 454,470 399,393 100,110 453,301 104,456 148 1,710,050 
Term Loans Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost BasisRevolving Loans Amortized Cost Basis
Converted to Term During the Period
(dollars in thousands)20242023202220212020PriorTotal
Special mention— 9,568 2,583 11,268 2,264 9,848 — 495 36,026 
Substandard— — — 11,551 — 10,100 — — 21,651 
Doubtful— — — — — — — — — 
Loss— — — — — — — — — 
Total commercial real estate and other111,911 95,829 457,053 422,212 102,374 473,249 104,456 643 1,767,727 
YTD gross charge-offs— — 51 — — — — — 51 
Commercial and industrial
Pass55,350 39,484 91,049 38,303 14,663 63,973 314,284 — 617,106 
Special mention307 46 1,403 1,322 230 1,920 11,868 — 17,096 
Substandard120 1,286 20,859 2,890 — 3,543 48,070 — 76,768 
Doubtful— — — — — — — — — 
Loss— — — — — — — — — 
Total commercial and industrial55,777 40,816 113,311 42,515 14,893 69,436 374,222 — 710,970 
YTD gross charge-offs— 37 24 — — — — — 61 
Consumer
Pass692 — 1,019 22,340 81 206 — 24,344 
Special mention— — — — — — — — — 
Substandard— — — 405 — — — — 405 
Doubtful— — — — — — — — — 
Loss— — — — — — — — — 
Total consumer692 — 1,019 22,745 81 206 — 24,749 
YTD gross charge-offs$— $— $— $238 $— $— $— $— $238 
Total by risk rating:
Pass$230,060 $178,270 $750,670 $610,296 $133,941 $575,746 $473,097 $148 $2,952,228 
Special mention307 9,614 3,986 12,590 14,925 15,554 11,868 495 69,339 
Substandard120 1,286 33,413 14,846 1,669 13,725 52,539 — 117,598 
Doubtful— — — — — — — — — 
Loss— — — — — — — — — 
Total loans$230,487 $189,170 $788,069 $637,732 $150,535 $605,025 $537,504 $643 $3,139,165 
YTD gross charge-offs$— $37 $2,498 $238 $— $— $$— $2,774 
Schedule of Past Due Loans and Collateral Dependent Loans
A summary of past due loans as of March 31, 2025 and December 31, 2024 follows:
Accruing Loans
(dollars in thousands)30-59 Days
Past Due
60-89 Days
Past Due
Over 90 Days
Past Due
Total
Past Due
Nonaccrual
CurrentTotal
March 31, 2025
Construction and land development$— $— $— $— $14,659 $206,778 $221,437 
Real estate - other:
  1-4 family residential— — — — — 157,442 157,442 
  Multifamily residential— — — — — 237,896 237,896 
  Commercial real estate and other4,569 — — 4,569 1,763 1,749,630 1,755,962 
Commercial and industrial 309 — — 309 6,358 665,801 672,468 
Consumer 41 184 45 270 — 23,299 23,569 
$4,919 $184 $45 $5,148 $22,780 $3,040,846 $3,068,774 

Accruing Loans
(dollars in thousands)30-59 Days
Past Due
60-89 Days
Past Due
Over 90 Days
Past Due
Total
Past Due
NonaccrualCurrentTotal
December 31, 2024
Construction and land development$4,104 $— $— $4,104 $9,659 $213,562 $227,325 
Real estate - other:
  1-4 family residential40 4,469 — 4,509 2,895 156,997 164,401 
  Multifamily residential— — — — — 243,993 243,993 
  Commercial real estate and other195 — — 195 8,915 1,758,617 1,767,727 
Commercial and industrial 1,866 1,113 — 2,979 4,917 703,074 710,970 
Consumer 69 226 150 445 — 24,304 24,749 
$6,274 $5,808 $150 $12,232 $26,386 $3,100,547 $3,139,165 
A summary of collateral dependent loans by collateral type as of March 31, 2025 and December 31, 2024 follows:
Type of Collateral
(dollars in thousands)
Commercial
Real Estate
Residential
Real Estate
Business
Assets
March 31, 2025
Construction and land development$— $14,659 $— 
Real estate - other:
  1-4 family residential— — — 
  Commercial real estate and other— 1,763 — 
Commercial and industrial 1,391 — 3,294 
$1,391 $16,422 $3,294 
December 31, 2024
Construction and land development$— $9,659 $— 
Real estate - other:
1-4 family residential— 2,895 — 
Commercial real estate and other8,915 — — 
Commercial and industrial1,402 3,407 
$10,317 $12,554 $3,407 
Schedule of Nonaccrual Loans
A summary of total nonaccrual loans and the amount of nonaccrual loans with no related ACL as of March 31, 2025 and December 31, 2024 follows:
Nonaccrual Loans
Collateral Dependent Loans
Non-Collateral Dependent Loans
(dollars in thousands)
Balance
ACL
Balance
ACL
Total
Nonaccrual
Loans
Nonaccrual
Loans with no ACL
March 31, 2025
Construction and land development$14,659 $— $— $— $14,659 $14,659 
Real estate - other:
  1-4 family residential— — — — — — 
  Multifamily residential— — — — — — 
  Commercial real estate and other1,763 170 — — 1,763 83 
Commercial and industrial 4,685 769 1,673 659 6,358 348 
Consumer — — — — — — 
Total
$21,107 $939 $1,673 $659 $22,780 $15,090 
Nonaccrual Loans
Collateral Dependent Loans
Non-Collateral Dependent Loans
(dollars in thousands)
Balance
ACL
Balance
ACL
Total
Nonaccrual
Loans
Nonaccrual
Loans with no ACL
December 31, 2024
Construction and land development$9,659 $— $— $— $9,659 $9,659 
Real estate - other:
  1-4 family residential2,895 — — — 2,895 2,895 
  Multifamily residential— — — — — — 
  Commercial real estate and other8,915 820 — — 8,915 — 
Commercial and industrial 4,809 675 108 — 4,917 108 
Consumer — — — — — — 
Total
$26,278 $1,495 $108 $— $26,386 $12,662 
Schedule of Modified Loans to Borrowers
The following table presents the period-end amortized cost basis of modified loans to borrowers experiencing financial difficulty during the three months ended March 31, 2025. There were no loans that were modified during the three months ended March 31, 2024.

Three Months Ended 03/31/2025
(dollars in thousands)Term Extension
Total
Total as a % of Loan Class
Construction and land development$1,669 $1,669 0.8 %
Commercial and industrial348 348 0.1 %
Total
$2,017 $2,017 0.1 %

The following tables present the financial effect of loans to borrowers experiencing financial difficulty that were modified during the three months ended March 31, 2025. There were no loans that were modified during the three months ended March 31, 2024.

Three Months Ended 03/31/2025
(dollars in thousands)
Weighted-Average
Term Extension
 (in Months)
Construction and land development6
Commercial and industrial9
Schedule of Modified Financing Receivable, Modified, Past Due
The following tables present a payment aging analysis of the period-end amortized cost of loans to borrowers experiencing financial difficulty that were modified during the twelve month period ended March 31, 2025. There were no loans that were modified during the twelve month period ended March 31, 2024.

Accruing Loans
(dollars in thousands)
30-59
Days
Past Due
60-89
Days
Past Due
Over 90
Days
Past Due
Total
Past Due
NonaccrualCurrentTotal
Construction and land development$— $— $— $— $— $1,669 $1,669 
Commercial and industrial— — — — 3,743 14,514 18,257 
$— $— $— $— $3,743 $16,183 $19,926 
Schedule of Changes in Allowance for Credit Losses
A summary of the changes in the ACL for loans and unfunded commitments for the periods indicated follows:
Three Months Ended
March 31,
(dollars in thousands)20252024
Allowance for loan losses (ALL)
Balance, beginning of period$50,540 $22,569 
Reversal of loan losses
(3,158)(314)
Charge-offs(3,159)(1)
Recoveries1,616 — 
     Net charge-offs
(1,543)(1)
Balance, end of period$45,839 $22,254 
Reserve for unfunded loan commitments
Balance, beginning of period$3,103 $933 
Reversal of credit losses for unfunded loan commitments
(618)(17)
Balance, end of period2,485 916 
Allowance for credit losses, end of period
$48,324 $23,170 


A summary of changes in the ALL by loan portfolio segment for the periods indicated follows:
(dollars in thousands)Construction and Land DevelopmentReal Estate -
Other
Commercial & IndustrialConsumerTotal
Three Months Ended March 31, 2025
Beginning of period$1,953 $29,398 $18,056 $1,133 $50,540 
(Reversal of) provision for loan losses
(249)(818)(2,273)182 (3,158)
Charge-offs— (1,654)(1,232)(273)(3,159)
Recoveries— 1,613 — 1,616 
Net charge-offs— (1,651)381 (273)(1,543)
End of period$1,704 $26,929 $16,164 $1,042 $45,839 
Three Months Ended March 31, 2024
Beginning of period$2,032 $16,280 $4,242 $15 $22,569 
Provision for (reversal of) loan losses
101 293 (704)(4)(314)
Charge-offs— (1)— — (1)
Recoveries— — — — — 
Net charge-offs
— (1)— — (1)
End of period$2,133 $16,572 $3,538 $11 $22,254