XML 31 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
13. Business Segments
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Business Segments

The Company is currently organized and managed by four segments, which represent our operating units: United States antimony operations, Mexican antimony operations, precious metals recovery and United States zeolite operations.

 

The Madero smelter and Puerto Blanco mill at the Company’s Mexico operation brings antimony up to an intermediate stage, which may be sold directly or shipped to the United States operation for finishing at the Thompson Falls, Montana plant. The precious metals recovery plant is operated in conjunction with the antimony processing plant at Thompson Falls, Montana. The zeolite operation produces zeolite near Preston, Idaho. Almost all of the sales of products from the United States antimony and zeolite operations are to customers in the United States.

 

Segment disclosure regarding sales to major customers is located in Note 4.

 

Properties, plants            
  and equipment, net:   June 30, 2018     December 31, 2017  
Antimony            
United States   $ 1,661,616     $ 1,687,997  
Mexico     11,266,118       11,452,507  
Subtotal Antimony     12,927,734       13,140,504  
Precious metals     649,741       642,774  
Zeolite     1,277,151       1,349,619  
   Total   $ 14,854,626     $ 15,132,897  

 

Total Assets:   June 30, 2018     December 31, 2017  
Antimony            
United States   $ 2,317,937     $ 2,510,323  
Mexico     11,950,342       12,073,219  
Subtotal Antimony     14,268,279       14,583,542  
Precious metals     649,741       642,774  
Zeolite     1,827,447       1,904,938  
   Total   $ 16,745,467     $ 17,131,254  

  

    For the Three Months Ended     For the Six Months Ended  
    June 30, 2018     June 30, 2017     June 30, 2018     June 30, 2017  
Capital expenditures:                        
Antimony                        
United States   $ -     $ -     $ -     $ -  
Mexico     70,892       47,033       110,977       75,716  
Subtotal Antimony     70,892       47,033       110,977       75,716  
Precious Metals     -       16,582       40,988       59,582  
Zeolite     8,691       8,030       22,423       15,946  
   Total   $ 79,583     $ 71,645     $ 174,388     $ 151,244  

 

 

Segment Operations for the three

months ended June 30, 2018

 

Antimony

USA

   

Antimony

Mexico

   

Total

Antimony

   

Precious

Metals

    Zeolite     Totals  
                                     
Total revenues   $ 1,492,520     $ -     $ 1,492,520     $ 81,293     $ 682,534     $ 2,256,347  
                                                 
Depreciation and amortization   $ 13,170     $ 97,844     $ 111,014     $ 17,011     $ 47,072     $ 175,097  
                                                 
Income (loss) from operations     391,895       (808,575 )     (416,680 )     114,801       141,826       (160,053 )
                                                 
Other income (expense):     (1,938 )     41,630       39,692       -       (2,424 )     37,268  
                                                 
NET INCOME (LOSS)   $ 389,957     $ (766,945 )   $ (376,988 )   $ 114,801     $ 139,402     $ (122,785 )

 

Segment Operations for the three

months ended June 30, 2017

 

Antimony

USA

   

Antimony

Mexico

   

Total

Antimony

   

Precious

Metals

    Zeolite     Totals  
                                     
Total revenues   $ 2,077,300     $ -     $ 2,077,300     $ 144,766     $ 616,414     $ 2,838,480  
                                                 
Depreciation and amortization   $ 18,700     $ 145,875     $ 164,575     $ -     $ 49,800     $ 214,375  
                                                 
Income (loss) from operations     844,257       (1,089,834 )     (245,577 )     144,766       132,640       31,829  
                                                 
Other income (expense):     (11,965 )     (33,605 )     (45,570 )     -       (3,214 )     (48,784 )
                                                 
NET INCOME (LOSS)   $ 832,292     $ (1,123,439 )   $ (291,147 )   $ 144,766     $ 129,426     $ (16,955 )

 

 

Segment Operations for the six

months ended June 30, 2018

 

Antimony

USA

   

Antimony

Mexico

   

Total

Antimony

   

Precious

Metals

    Zeolite     Totals  
                                     
Total revenues   $ 3,174,333     $ -     $ 3,174,333     $ 141,703     $ 1,373,240     $ 4,689,276  
                                                 
Depreciation and amortization   $ 26,380     $ 297,366     $ 323,746     $ 34,021     $ 94,892     $ 452,659  
                                                 
Income (loss) from operations     589,934       (1,551,357 )     (961,423 )     107,682       293,919       (559,822 )
                                                 
Other income (expense):     (2,716 )     (29,488 )     (32,204 )     -       (5,199 )     (37,403 )
                                                 
NET INCOME (LOSS)   $ 587,218     $ (1,580,845 )   $ (993,627 )   $ 107,682     $ 288,720     $ (597,225 )

 

Segment Operations for the six

months ended June 30, 2017

 

Antimony

USA

   

Antimony

Mexico

   

Total

Antimony

   

Precious

Metals

    Zeolite     Totals  
                                     
Total revenues   $ 4,046,026     $ 17,782     $ 4,063,808     $ 165,577     $ 1,228,426     $ 5,457,811  
                                                 
Depreciation and amortization   $ 38,200     $ 292,050     $ 330,250             $ 99,800     $ 430,050  
                                                 
Income (loss) from operations     1,173,160       (1,841,012 )     (667,852 )     165,577       222,232       (280,043 )
                                                 
Other income (expense):     (23,044 )     (98,569 )     (121,613 )     -       (6,602 )     (128,215 )
                                                 
NET INCOME (LOSS)   $ 1,150,116     $ (1,939,581 )   $ (789,465 )   $ 165,577     $ 215,630     $ (408,258 )