XML 33 R20.htm IDEA: XBRL DOCUMENT v3.19.2
14. Business Segments
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Business Segments

The Company is currently organized and managed by four segments, which represent our operating units: United States antimony operations, Mexican antimony operations, precious metals recovery and United States zeolite operations.

 

The Madero smelter and Puerto Blanco mill at the Company’s Mexico operation produces crude oxide and crude metal that is shipped to Montana for finishing at the Thompson Falls, Montana, plant, or finished antimony metal that is sold directly to customers in the United States. The precious metals recovery plant is operated in conjunction with the antimony processing plant at Thompson Falls, Montana. The zeolite operation produces zeolite near Preston, Idaho. Almost all of the sales of products from the United States antimony and zeolite operations are to customers in the United States.

 

Segment disclosure regarding sales to major customers is located in Note 4.

 

Properties, plants            
  and equipment, net:  

June 30,

2019

   

December 31,

2018

 
Antimony            
United States   $ 1,616,273     $ 1,635,315  
Mexico     11,779,305       11,660,769  
Subtotal Antimony     13,395,577       13,296,084  
Precious metals     594,850       615,719  
Zeolite     1,263,777       1,315,369  
   Total   $ 15,254,204     $ 15,227,172  

 

Total Assets:  

June 30,

2019

   

December 31,

2018

 
Antimony            
United States   $ 2,171,811     $ 2,199,694  
Mexico     12,453,537       12,824,292  
Subtotal Antimony     14,625,348       15,023,986  
Precious metals     594,850       615,719  
Zeolite     1,899,029       1,917,418  
   Total   $ 17,119,227     $ 17,557,123  

 

    For the Three Months Ended     For the Six Months Ended  
   

June 30,

2019

   

June 30,

2018

   

June 30,

2019

   

June 30,

2018

 
Capital expenditures:                        
Antimony                        
United States   $ 1,368     $ -     $ 2,713     $ -  
Mexico     141,797       70,892       416,703       110,977  
Subtotal Antimony     143,165       70,892       419,416       110,977  
Precious Metals     6,398       -       13,152       40,988  
Zeolite     11,447       8,691       41,010       22,423  
   Total   $ 161,010     $ 79,583     $ 473,578     $ 174,388  

 

Segment Operations for the three   Antimony     Antimony     Total     Precious              

months ended June 30, 2019

  USA     Mexico     Antimony     Metals     Zeolite     Totals  
                                     
Total revenues   $ 1,194,535     $ 313,053     $ 1,507,588     $ 60,523     $ 704,172     $ 2,272,283  
                                                 
Depreciation and amortization   $ 10,878     $ 149,083     $ 159,961     $ 17,011     $ 46,301     $ 223,273  
                                                 
Income (loss) from operations     (56,245 )     (629,422 )     (685,667 )     43,513       181,736       (460,418 )
                                                 
Other income (expense):     (4,420 )     (18,051 )     (22,471 )     -       (3,150 )     (25,621 )
                                                 
NET INCOME (LOSS)   $ (60,665 )   $ (647,473 )   $ (708,138 )   $ 43,513     $ 178,586     $ (486,039 )

 

Segment Operations for the three   Antimony     Antimony     Total     Precious              

months ended June 30, 2018

  USA     Mexico     Antimony     Metals     Zeolite     Totals  
                                     
Total revenues   $ 1,492,520     $ -     $ 1,492,520     $ 81,293     $ 682,534     $ 2,256,347  
                                                 
Depreciation and amortization   $ 13,170     $ 97,844     $ 111,014     $ 17,011     $ 47,072     $ 175,097  
                                                 
Income (loss) from operations     391,895       (808,575 )     (416,680 )     114,801       141,826       (160,053 )
                                                 
Other income (expense):     (1,938 )     41,630       39,692       -       (2,424 )     37,268  
                                                 
NET INCOME (LOSS)   $ 389,957     $ (766,945 )   $ (376,988 )   $ 114,801     $ 139,402     $ (122,785 )

 

Segment Operations for the six   Antimony     Antimony     Total     Precious              
months ended June 30, 2019   USA     Mexico     Antimony     Metals     Zeolite     Totals  
                                     
Total revenues   $ 2,739,819     $ 473,592     $ 3,213,411     $ 85,050     $ 1,430,187     $ 4,728,648  
                                                 
Depreciation and amortization   $ 21,755     $ 298,168     $ 319,923     $ 34,021     $ 92,602     $ 446,546  
                                                 
Income (loss) from operations     (108,341 )     (1,432,098 )     (1,540,439 )     51,029       345,225       (1,144,185 )
                                                 
Other income (expense):     (5,787 )     (36,338 )     (42,125 )     -       (7,189 )     (49,314 )
                                                 
NET INCOME (LOSS)   $ (114,128 )   $ (1,468,436 )   $ (1,582,564 )   $ 51,029     $ 338,036     $ (1,193,499 )

 

Segment Operations for the six   Antimony     Antimony     Total     Precious              
months ended June 30, 2018   USA     Mexico     Antimony     Metals     Zeolite     Totals  
                                     
Total revenues   $ 3,174,333     $ -     $ 3,174,333     $ 141,703     $ 1,373,240     $ 4,689,276  
                                                 
Depreciation and amortization   $ 26,380     $ 297,366     $ 323,746     $ 34,021     $ 94,892     $ 452,659  
                                                 
Income (loss) from operations     589,934       (1,551,357 )     (961,423 )     107,682       293,919       (559,822 )
                                                 
Other income (expense):     (2,716 )     (29,488 )     (32,204 )     -       (5,199 )     (37,403 )
                                                 
NET INCOME (LOSS)   $ 587,218     $ (1,580,845 )   $ (993,627 )   $ 107,682     $ 288,720     $ (597,225 )