XML 39 R20.htm IDEA: XBRL DOCUMENT v3.19.3
14. Business Segments
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Business Segments

The Company is currently organized and managed by four segments, which represent our operating units: United States antimony operations, Mexican antimony operations, precious metals recovery and United States zeolite operations.

 

The Madero smelter and Puerto Blanco mill at the Company’s Mexico operation produces crude oxide and crude metal that is shipped to Montana for finishing at the Thompson Falls, Montana, plant, or finished antimony metal that is sold directly to customers in the United States. The precious metals recovery plant is operated in conjunction with the antimony processing plant at Thompson Falls, Montana. The zeolite operation produces zeolite near Preston, Idaho. Almost all of the sales of products from the United States antimony and zeolite operations are to customers in the United States.

 

Segment disclosure regarding sales to major customers is located in Note 4.

 

Total Assets:   September 30, 2019     December 31, 2018  
Antimony            
United States   $ 2,062,312     $ 2,199,694  
Mexico     12,412,737       12,824,292  
Subtotal Antimony     14,475,049       15,023,986  
Precious metals     581,314       615,719  
Zeolite     1,916,963       1,917,418  
   Total   $ 16,973,326     $ 17,557,123  

  

    For the Three Months Ended     For the Nine Months Ended  
    September 30, 2019     September 30, 2018     September 30, 2019     September 30, 2018  
Capital expenditures:                        
Antimony                        
United States   $ -     $ -     $ 2,713     $ -  
Mexico     190,861       223,390       607,564       334,367  
Subtotal Antimony     190,861       223,390       610,277       334,367  
Precious Metals     4,095       -       17,247       40,988  
Zeolite     9,304       13,793       50,313       36,216  
   Total   $ 204,260     $ 237,183     $ 677,837     $ 411,571  

 

Segment Operations for the three   Antimony     Antimony     Total     Precious              
months ended September 30, 2019   USA     Mexico     Antimony     Metals     Zeolite     Totals  
                                     
Total revenues   $ 1,080,871     $ -     $ 1,080,871     $ 55,500     $ 651,563     $ 1,787,934  
                                                 
Depreciation and amortization   $ 10,935     $ 210,766     $ 221,701     $ 17,630     $ 46,825     $ 286,156  
                                                 
Income (loss) from operations     227,712       (921,965 )     (694,253 )     37,869       114,923       (541,461 )
                                                 
Other income (expense):     (4,602 )     (18,037 )     (22,639 )     -       (4,492 )     (27,131 )
                                                 
NET INCOME (LOSS)   $ 223,110     $ (940,002 )   $ (716,892 )   $ 37,869     $ 110,431     $ (568,592 )

 

Segment Operations for the three   Antimony     Antimony     Total     Precious              
months ended September 30, 2018   USA     Mexico     Antimony     Metals     Zeolite     Totals  
                                     
Total revenues   $ 1,366,540     $ -     $ 1,366,540     $ 71,820     $ 653,365     $ 2,091,725  
                                                 
Depreciation and amortization   $ 13,170     $ 148,363     $ 161,533     $ 17,011     $ 46,807     $ 225,351  
                                                 
Income (loss) from operations     1,259,735       (537,067 )     722,668       54,809       88,263       865,740  
                                                 
Other income (expense):     (3,715 )     409,238       405,523       -       (3,816 )     401,707  
                                                 
NET INCOME (LOSS)   $ 1,256,020     $ (127,829 )   $ 1,128,191     $ 54,809     $ 84,447     $ 1,267,447  

  

Segment Operations for the nine   Antimony     Antimony     Total     Precious              
months ended September 30, 2019   USA     Mexico     Antimony     Metals     Zeolite     Totals  
                                     
Total revenues   $ 3,820,689     $ 473,592     $ 4,294,281     $ 140,550     $ 2,081,751     $ 6,516,582  
                                                 
Depreciation and amortization   $ 32,690     $ 508,934     $ 541,624     $ 51,652     $ 139,426     $ 732,702  
                                                 
Income (loss) from operations     1,083,360       (3,318,053 )     (2,234,693 )     88,898       460,149       (1,685,646 )
                                                 
Other income (expense):     (10,388 )     (54,375 )     (64,763 )     -       (11,682 )     (76,445 )
                                                 
NET INCOME (LOSS)   $ 1,072,972     $ (3,372,428 )   $ (2,299,456 )   $ 88,898     $ 448,467     $ (1,762,091 )

 

Segment Operations for the nine   Antimony     Antimony     Total     Precious              
months ended September 30, 2018   USA     Mexico     Antimony     Metals     Zeolite     Totals  
                                     
Total revenues   $ 4,540,873     $ -     $ 4,540,873     $ 213,523     $ 2,026,605     $ 6,781,001  
                                                 
Depreciation and amortization   $ 39,550     $ 445,729     $ 485,279     $ 51,032     $ 141,699     $ 678,010  
                                                 
Income (loss) from operations     1,849,669       (2,088,424 )     (238,755 )     162,491       382,182       305,918  
                                                 
Other income (expense):     (6,431 )     379,750       373,319       -       (9,015 )     364,304  
                                                 
NET INCOME (LOSS)   $ 1,843,238     $ (1,708,674 )   $ 134,564     $ 162,491     $ 373,167     $ 670,222