XML 35 R24.htm IDEA: XBRL DOCUMENT v3.23.3
BUSINESS SEGEMENTS (Tables)
9 Months Ended
Sep. 30, 2023
BUSINESS SEGEMENTS  
Segment information

Total Assets:

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Antimony

 

 

 

 

 

 

United States

 

$16,253,362

 

 

$21,636,386

 

Mexico

 

 

9,100,457

 

 

 

8,484,131

 

Subtotal antimony

 

$25,353,819

 

 

$30,120,517

 

Precious metals

 

 

 

 

 

 

 

 

United States

 

 

201,338

 

 

 

172,004

 

Mexico

 

 

553,981

 

 

 

625,292

 

Subtotal precious metals

 

$755,319

 

 

$797,296

 

Zeolite

 

$4,817,592

 

 

$3,782,637

 

TOTAL ASSETS

 

$30,926,730

 

 

$34,700,450

 

Summary of capital expenditure

Capital expenditures:

 

For the three months ended

September 30,

 

 

For the nine months ended

September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Antimony

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$-

 

 

$1,655

 

 

$61,849

 

 

$81,931

 

Mexico

 

 

30,000

 

 

 

151,559

 

 

 

182,322

 

 

 

163,125

 

Subtotal antimony

 

$30,000

 

 

$153,214

 

 

$244,171

 

 

$245,056

 

Precious metals

 

 

-

 

 

 

-

 

 

 

-

 

 

 

17,518

 

Zeolite

 

 

141,864

 

 

 

56,008

 

 

 

1,275,549

 

 

 

491,247

 

Total capital expenditures

 

$171,864

 

 

$209,222

 

 

$1,519,720

 

 

$753,821

 

Summary of segement operation

Segment operations for the three months ended September 30, 2023

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total Antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$1,391,733

 

 

$249,933

 

 

$1,641,666

 

 

$-

 

 

$671,825

 

 

$2,313,491

 

Depreciation and amortization

 

$10,360

 

 

$137,735

 

 

$148,095

 

 

$27,673

 

 

$73,193

 

 

$248,961

 

Income (loss) from operations

 

$47,534

 

 

$(1,465,000)

 

$(1,417,466)

 

$(27,673)

 

$(379,422)

 

$(1,824,561)

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$180,033

 

NET LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$(1,644,528)

Segment operations for the three months ended September 30, 2022

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total Antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$1,671,301

 

 

$-

 

 

$1,671,301

 

 

$-

 

 

$792,683

 

 

$2,463,984

 

Depreciation and amortization

 

$10,262

 

 

$154,238

 

 

$164,500

 

 

$27,673

 

 

$50,610

 

 

$242,783

 

Income (loss) from operations

 

$802,817

 

 

$(817,746)

 

$(14,929)

 

$(27,763)

 

$103,088

 

 

$60,486

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$(10,084)

NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$50,402

 

Segment operations for the nine months ended September 30, 2023

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total Antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$4,356,077

 

 

$488,389

 

 

$4,844,466

 

 

$242,433

 

 

$1,941,009

 

 

$7,027,908

 

Depreciation and amortization

 

$29,002

 

 

$413,019

 

 

$442,021

 

 

$83,019

 

 

$189,262

 

 

$714,302

 

Income (loss) from operations

 

$(207,907)

 

$(2,877,838)

 

$(3,085,745)

 

$159,414

 

 

$(420,175)

 

$(3,346,506)

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$558,529

 

NET LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$(2,787,977)

Segment operations for the nine months ended September 30, 2022

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total Antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$6,144,490

 

 

$827,822

 

 

$6,972,312

 

 

$165,183

 

 

$2,487,116

 

 

$9,624,611

 

Depreciation and amortization

 

$30,832

 

 

$436,431

 

 

$467,263

 

 

$82,867

 

 

$143,860

 

 

$693,990

 

Income (loss) from operations

 

$2,314,965

 

 

$(1,477,387)

 

$837,578

 

 

$82,316

 

 

$279,503

 

 

$1,199,397

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$(9,124)

NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$1,190,273