XML 37 R25.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
BUSINESS SEGEMENTS (Tables)
3 Months Ended
Mar. 31, 2024
BUSINESS SEGEMENTS  
Segment information

Total Assets, Excluding Discontinued Operations

 

March 31,

2024

 

 

December 31,

2023

 

Antimony segment:

 

 

 

 

 

 

United States total assets

 

$14,962,876

 

 

$14,769,408

 

Mexico total assets

 

 

1,248,036

 

 

 

1,211,319

 

Subtotal antimony segment

 

$16,210,912

 

 

$15,980,727

 

Precious metals segment:

 

 

 

 

 

 

 

 

United States total assets

 

$86,864

 

 

$92,718

 

Mexico total assets

 

 

-

 

 

 

-

 

Subtotal precious metals segment

 

$86,864

 

 

$92,718

 

Zeolite segment

 

 

5,276,627

 

 

 

5,474,010

 

Total assets, excluding discontinued operations

 

$21,574,403

 

 

$21,547,455

 

Summary of capital expenditure

Capital expenditures, Excluding Discontinued Operations

 

For the three months ended

 

 

 

March 31,

2024

 

 

March 31,

2023

 

Antimony segment:

 

 

 

 

 

 

United States capital expenditures

 

$-

 

 

$3,550

 

Mexico capital expenditures

 

 

-

 

 

 

-

 

Subtotal antimony segment

 

$-

 

 

$3,550

 

Precious metals segment

 

 

-

 

 

 

-

 

Zeolite segment

 

 

52,713

 

 

 

497,652

 

Total capital expenditures, excluding discontinued operations

 

$52,713

 

 

$501,202

 

Summary of segement operation

Segment Operations, Excluding Discontinued Operations

 

Antimony

 

 

Antimony

 

 

Total

 

 

Precious

 

 

 

 

 

 

 

For the three months ended March 31, 2024

 

USA

 

 

Mexico

 

 

Antimony

 

 

Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$2,228,385

 

 

$-

 

 

$2,228,385

 

 

$-

 

 

$603,005

 

 

$2,831,390

 

Depreciation and amortization

 

 

13,941

 

 

 

4,024

 

 

 

17,965

 

 

 

5,854

 

 

 

82,328

 

 

 

106,147

 

Income (loss) from operations

 

$394,806

 

 

($26,197)

 

 

$368,609

 

 

($5,854)

 

 

($431,501)

 

 

(68,746)

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

154,847

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$86,101

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Operations, Excluding Discontinued Operations

 

Antimony

 

 

Antimony

 

 

Total

 

 

Precious

 

 

 

 

 

 

 

 

 

For the three months ended March 31, 2023

 

USA

 

 

Mexico

 

 

Antimony

 

 

Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$1,612,639

 

 

$-

 

 

$1,612,639

 

 

$116,112

 

 

$482,093

 

 

$2,210,844

 

Depreciation and amortization

 

 

8,280

 

 

 

4,024

 

 

 

12,304

 

 

 

5,854

 

 

 

51,174

 

 

 

69,332

 

Income (loss) from operations

 

$62,072

 

 

($27,849)

 

 

$34,223

 

 

$110,258

 

 

($64,605)

 

 

$79,876

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

213,505

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$293,381