XML 41 R24.htm IDEA: XBRL DOCUMENT v3.24.3
PROPERTIES PLANTS AND EQUIPMENT (Tables)
9 Months Ended
Sep. 30, 2024
PROPERTIES PLANTS AND EQUIPMENT  
Major components of property, plant and equipment

September 30, 2024

 

Antimony Segment

 

 

Zeolite Segment

 

 

Precious Metals

 

 

 

 

 

 

USAC

 

 

Mexico

 

 

BRZ

 

 

Segment

 

 

TOTAL

 

Plant and equipment

 

$1,971,255

 

 

$394,545

 

 

$6,576,506

 

 

$234,174

 

 

$9,176,480

 

Buildings

 

 

243,248

 

 

 

11,970

 

 

 

1,705,893

 

 

 

-

 

 

 

1,961,111

 

Mineral rights and interests

 

 

10,000

 

 

 

100,000

 

 

 

16,753

 

 

 

-

 

 

 

126,753

 

Land

 

 

1,493,609

 

 

 

914,443

 

 

 

-

 

 

 

-

 

 

 

2,408,052

 

Construction in progress

 

 

-

 

 

 

-

 

 

 

45,253

 

 

 

-

 

 

 

45,253

 

PP&E, cost

 

$3,718,112

 

 

$1,420,958

 

 

$8,344,405

 

 

$234,174

 

 

$13,717,649

 

Accumulated depreciation

 

 

(1,765,977)

 

 

(247,094)

 

 

(3,762,123)

 

 

(191,107)

 

 

(5,966,301)

PP&E, net

 

$1,952,135

 

 

$1,173,864

 

 

$4,582,282

 

 

$43,067

 

 

$7,751,348

 

December 31, 2023

 

Antimony Segment

 

 

Zeolite Segment

 

 

Precious Metals

 

 

 

 

 

 

USAC

 

 

Mexico

 

 

BRZ

 

 

Segment

 

 

TOTAL

 

Plant and equipment

 

$1,971,255

 

 

$394,545

 

 

$6,007,694

 

 

$234,174

 

 

$8,607,668

 

Buildings

 

 

243,248

 

 

 

11,970

 

 

 

2,025,043

 

 

 

-

 

 

 

2,280,261

 

Mineral rights and interests

 

 

-

 

 

 

100,000

 

 

 

16,753

 

 

 

-

 

 

 

116,753

 

Land

 

 

1,493,609

 

 

 

914,443

 

 

 

-

 

 

 

-

 

 

 

2,408,052

 

Construction in progress

 

 

-

 

 

 

-

 

 

 

8,951

 

 

 

-

 

 

 

8,951

 

PP&E, cost

 

$3,708,112

 

 

$1,420,958

 

 

$8,058,441

 

 

$234,174

 

 

$13,421,685

 

Accumulated depreciation

 

 

(1,723,941)

 

 

(235,024)

 

 

(3,524,130)

 

 

(173,545)

 

 

(5,656,640)

PP&E, net

 

$1,984,171

 

 

$1,185,934

 

 

$4,534,311

 

 

$60,629

 

 

$7,765,045

 

Schedule of the decision to sell a non-core asset

Proceeds from the sale

 

$314,125

 

Net book value of the BRZ Home

 

 

297,873

 

Gain on sale

 

$16,252

 

Schedule of the Mineral rights and interests

Payment Date

 

Payment Amount

 

August 2024

 

$10,000

 

November 2024

 

 

15,000

 

February 2025

 

 

35,000

 

August 2025

 

 

40,000

 

August 2026

 

 

50,000

 

August 2027

 

 

50,000

 

August 2028

 

 

75,000

 

Total

 

$275,000