XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (UNAUDITED) - USD ($)
Total
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Balance, shares at Dec. 31, 2023   927,904 107,647,317    
Balance, amount at Dec. 31, 2023 $ 25,520,968 $ 9,279 $ 1,076,472 $ 63,853,836 $ (39,418,619)
Net income/loss (322,768) 0 0 0 (322,768)
Share-based compensation $ 205,925 0 $ 0 205,925 0
Issuance of common stock under equity incentive plan, shares 791,667   791,667    
Issuance of common stock under equity incentive plan, amount $ 0 $ 0 $ 7,917 (7,917) 0
Balance, shares at Mar. 31, 2024   927,904 108,438,984    
Balance, amount at Mar. 31, 2024 25,404,125 $ 9,279 $ 1,084,389 64,051,844 (39,741,387)
Balance, shares at Dec. 31, 2024   927,904 112,951,317    
Balance, amount at Dec. 31, 2024 28,600,673 $ 9,279 $ 1,129,512 68,610,905 (41,149,023)
Net income/loss 546,524 0 0 0 546,524
Share-based compensation $ 245,384 0 $ 0 245,384 0
Issuance of common stock under equity incentive plan, shares 1,101,231   1,101,231    
Issuance of common stock under equity incentive plan, amount $ 0 0 $ 11,013 (11,013) 0
Issuance of common stock for cash, net of issuance costs, shares     1,107,923    
Issuance of common stock for cash, net of issuance costs, amount 2,392,317 0 $ 11,079 2,381,238 0
Issuance of common stock upon exercise of warrants, shares     948,750    
Issuance of common stock upon exercise of warrants, amount $ 806,438 $ 0 $ 9,488 796,950 0
Balance, shares at Mar. 31, 2025 948,750 927,904 116,109,221    
Balance, amount at Mar. 31, 2025 $ 32,591,336 $ 9,279 $ 1,161,092 $ 72,023,464 $ (40,602,499)