XML 43 R32.htm IDEA: XBRL DOCUMENT v3.25.2
BUSINESS SEGEMENTS (Tables)
6 Months Ended
Jun. 30, 2025
BUSINESS SEGMENTS  
Schedule of segment information

Total Assets

 

June 30,

 2025

 

 

December 31,

2024

 

Antimony segment:

 

$34,261,561

 

 

$27,230,312

 

Zeolite segment

 

 

5,897,295

 

 

 

5,604,003

 

All other

 

 

7,339,466

 

 

 

1,808,287

 

Total assets

 

$47,498,322

 

 

$34,642,602

 

Summary of capital expenditure

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Antimony segment

 

$1,269,129

 

 

$-

 

 

$1,445,411

 

 

$-

 

Zeolite segment

 

 

25,970

 

 

 

98,008

 

 

 

82,199

 

 

 

150,721

 

All other

 

 

5,236,463

 

 

 

-

 

 

 

5,866,463

 

 

 

-

 

Total capital expenditures

 

$6,531,562

 

 

$98,008

 

 

$7,394,073

 

 

$150,721

 

Summary of segement operation

For the three months ended June 30, 2025

 

Antimony

 

 

Zeolite

 

 

All Other

 

 

Total

 

Total revenues

 

$9,636,842

 

 

$888,281

 

 

$-

 

 

$10,525,123

 

Depreciation and amortization

 

 

171,040

 

 

 

98,031

 

 

 

8,484

 

 

 

277,555

 

Income (loss) from operations

 

 

832,735

 

 

 

(122,252)

 

 

(690,476)

 

 

20,007

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

161,548

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$181,555

 

 

For the three months ended June 30, 2024

 

Antimony

 

 

Zeolite

 

 

All Other

 

 

Total

 

Total revenues

 

$2,668,591

 

 

$994,386

 

 

$-

 

 

$3,662,977

 

Depreciation and amortization

 

 

19,902

 

 

 

90,560

 

 

 

4,024

 

 

 

114,486

 

Income (loss) from operations

 

 

548,978

 

 

 

(349,805)

 

 

(143,165)

 

 

56,008

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

146,784

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

$202,792

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the six months ended June 30, 2025

 

Antimony

 

 

Zeolite

 

 

All Other

 

 

Total

 

Total revenues

 

$15,542,151

 

 

$1,982,977

 

 

$-

 

 

$17,525,128

 

Depreciation and amortization

 

 

338,591

 

 

 

205,387

 

 

 

15,547

 

 

 

559,525

 

Income (loss) from operations

 

 

1,976,575

 

 

 

(430,028)

 

 

(1,168,548)

 

 

377,999

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

350,080

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$728,079

 

 

For the six months ended June 30, 2024

 

Antimony

 

 

Zeolite

 

 

All Other

 

 

Total

 

Total revenues

 

$5,137,653

 

 

$1,597,391

 

 

$-

 

 

$6,735,044

 

Depreciation and amortization

 

 

39,697

 

 

 

172,888

 

 

 

8,048

 

 

 

220,633

 

Income (loss) from operations

 

 

767,769

 

 

 

(1,007,134)

 

 

(175,081)

 

 

(414,446)

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

294,470

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

($119,976)