XML 68 R57.htm IDEA: XBRL DOCUMENT v3.25.2
STOCKHOLDERS EQUITY (Details 3)
 6 Months Ended
Jun. 30, 2025
USD ($)
$ / shares
shares
Options granted 8,700,000
Options [Member]  
Options outstanding at beginning of year 4,330,000
Options granted 757,300
Options exercised (622,500)
Options forfeited (166,667)
Options outstanding at end of year 4,298,133
Nonvested options at the end of year 3,718,966
Vested and exercisable options at the end of year 579,167
Weighted Average Exercise Price, Options outstanding at beginning of year | $ / shares $ 0.23
Weighted Average Exercise Price, Granted | $ / shares 2.08
Weighted Average Exercise Price, Exercised | $ / shares 0.23
Weighted Average Exercise Price, Forfeited | $ / shares 0.22
Weighted Average Exercise Price, Expired | $ / shares 0
Weighted Average Exercise Price, Options outstanding at end of year | $ / shares 0.56
Weighted Average Exercise Price, nonvested options at end of year | $ / shares 0.61
Weighted Average Exercise Price, Vested and exercisable options at end of year | $ / shares $ 0.24
Options Outstanding, Weighted Average Remaining Contractual Life at the beginning of year 3 years 8 months 12 days
Options Outstanding, Weighted Average Remaining Contractual Life at the end 4 years 4 months 24 days
Nonvested options, Weighted Average Remaining Contractual Life at the end 4 years 7 months 6 days
Vested and exercisable options, Weighted Average Remaining Contractual Life at the end 3 years 8 months 12 days
Options Outstanding, Aggregate Intrinsic Value at the beginning | $ $ 6,652,700
Options Outstanding, Aggregate Intrinsic Value at the end | $ 7,058,358
Nonvested options, Aggregate Intrinsic Value at the end | $ $ 5,932,566
Vested and exercisable options at end of year 1,125,792