XML 140 R120.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]                      
Goodwill and other intangibles $ 45,154       $ 42,911       $ 45,154 $ 42,911  
Total assets 1,966,113       1,869,902       1,966,113 1,869,902  
Net interest income 17,291 $ 17,193 $ 16,889 $ 16,747 16,458 $ 14,538 $ 9,749 $ 8,992 68,120 49,737 $ 36,336
Provision for loan losses                 3,870 3,510 1,880
Service fees, security gains and other noninterest income 6,076 6,485 5,737 4,946 5,175 4,685 4,409 4,037 23,244 18,306 15,303
Noninterest expense                 56,321 51,521 36,280
Amortization and depreciation expense                 3,131 2,458 1,882
INCOME BEFORE INCOME TAXES 7,377 7,343 6,853 6,469 4,023 2,482 1,221 2,828 28,042 10,554 11,597
Income tax 2,014 1,967 1,833 1,671 848 625 409 617 7,485 2,499 2,632
NET INCOME 5,363 $ 5,376 $ 5,020 $ 4,798 3,175 $ 1,857 $ 812 $ 2,211 20,557 8,055 8,965
Eliminations And Others                      
Segment Reporting Information [Line Items]                      
Goodwill and other intangibles (646)       (646)       (646) (646)  
Total assets 2,805       391       2,805 391  
Net interest income                 (88) (33) (14)
Provision for loan losses                 0 0 0
Service fees, security gains and other noninterest income                 (278) (255) (254)
Noninterest expense                 1,319 4,562 474
Amortization and depreciation expense                 0 0 0
INCOME BEFORE INCOME TAXES                 (1,685) (4,850) (742)
Income tax                 (670) (991) (512)
NET INCOME                 (1,015) (3,859) (230)
Trust Segment | Operating Segments                      
Segment Reporting Information [Line Items]                      
Goodwill and other intangibles 4,681       4,967       4,681 4,967  
Total assets 10,980       11,078       10,980 11,078  
Net interest income                 95 65 53
Provision for loan losses                 0 0 0
Service fees, security gains and other noninterest income                 6,341 6,239 6,170
Noninterest expense                 4,818 4,719 4,528
Amortization and depreciation expense                 305 339 378
INCOME BEFORE INCOME TAXES                 1,313 1,246 1,317
Income tax                 462 425 451
NET INCOME                 851 821 866
Bank Segment | Operating Segments                      
Segment Reporting Information [Line Items]                      
Goodwill and other intangibles 38,235       35,412       38,235 35,412  
Total assets 1,948,800       1,854,306       1,948,800 1,854,306  
Net interest income                 68,113 49,705 36,297
Provision for loan losses                 3,870 3,510 1,880
Service fees, security gains and other noninterest income                 15,191 10,192 7,577
Noninterest expense                 48,804 40,753 29,268
Amortization and depreciation expense                 2,519 1,759 1,081
INCOME BEFORE INCOME TAXES                 28,111 13,875 11,645
Income tax                 7,586 2,968 2,645
NET INCOME                 20,525 10,907 9,000
Retirement Consulting Segment | Operating Segments                      
Segment Reporting Information [Line Items]                      
Goodwill and other intangibles 2,884       3,178       2,884 3,178  
Total assets $ 3,528       $ 4,127       3,528 4,127  
Net interest income                 0 0 0
Provision for loan losses                 0 0 0
Service fees, security gains and other noninterest income                 1,990 2,130 1,810
Noninterest expense                 1,380 1,487 2,010
Amortization and depreciation expense                 307 360 423
INCOME BEFORE INCOME TAXES                 303 283 (623)
Income tax                 107 97 48
NET INCOME                 $ 196 $ 186 $ (671)