XML 46 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on Recurring Basis

Assets measured at fair value on a recurring basis are summarized below:

 

 

 

Fair Value Measurements at March 31, 2017 Using:

 

(In Thousands of Dollars)

 

Carrying Value

 

 

Quoted Prices in

Active Markets

for Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored entities

 

$

5,422

 

 

$

0

 

 

$

5,422

 

 

$

0

 

State and political subdivisions

 

 

165,025

 

 

 

0

 

 

 

165,025

 

 

 

0

 

Corporate bonds

 

 

1,041

 

 

 

0

 

 

 

1,041

 

 

 

0

 

Mortgage-backed securities-residential

 

 

169,178

 

 

 

0

 

 

 

169,167

 

 

 

11

 

Collateralized mortgage obligations

 

 

19,811

 

 

 

0

 

 

 

19,811

 

 

 

0

 

Small Business Administration

 

 

16,241

 

 

 

0

 

 

 

16,241

 

 

 

0

 

Equity securities

 

 

354

 

 

 

354

 

 

 

0

 

 

 

0

 

Total investment securities

 

$

377,072

 

 

$

354

 

 

$

376,707

 

 

$

11

 

Loan yield maintenance provisions

 

$

629

 

 

$

0

 

 

$

629

 

 

$

0

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

629

 

 

$

0

 

 

$

629

 

 

$

0

 

 

 

 

Fair Value Measurements at December 31, 2016 Using:

 

(In Thousands of Dollars)

 

Carrying Value

 

 

Quoted Prices  in

Active Markets

for Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored entities

 

$

5,921

 

 

$

0

 

 

$

5,921

 

 

$

0

 

State and political subdivisions

 

 

155,303

 

 

 

0

 

 

 

155,303

 

 

 

0

 

Corporate bonds

 

 

1,339

 

 

 

0

 

 

 

1,339

 

 

 

0

 

Mortgage-backed securities-residential

 

 

169,682

 

 

 

0

 

 

 

169,670

 

 

 

12

 

Collateralized mortgage obligations

 

 

20,693

 

 

 

0

 

 

 

20,693

 

 

 

0

 

Small Business Administration

 

 

16,706

 

 

 

0

 

 

 

16,706

 

 

 

0

 

Equity securities

 

 

351

 

 

 

351

 

 

 

0

 

 

 

0

 

Total investment securities

 

$

369,995

 

 

$

351

 

 

$

369,632

 

 

$

12

 

Loan yield maintenance provisions

 

$

685

 

 

$

0

 

 

$

685

 

 

$

0

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

685

 

 

$

0

 

 

$

685

 

 

$

0

 

 

Reconciliation of All Assets Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

 

 

 

Three Months ended March 31,

 

(In Thousands of Dollars)

 

2017

 

 

2016

 

Beginning Balance

 

$

12

 

 

$

15

 

Total unrealized gains or losses:

 

 

 

 

 

 

 

 

Included in other comprehensive income

 

 

0

 

 

 

0

 

Repayments, calls and maturities

 

 

(1

)

 

 

(1

)

Ending Balance

 

$

11

 

 

$

14

 

 

Assets Measured at Fair Value on Non-Recurring Basis

Assets measured at fair value on a non-recurring basis are summarized below:

 

 

 

Fair Value Measurements at March 31, 2017 Using:

 

(In Thousands of Dollars)

 

Carrying Value

 

 

Quoted Prices  in

Active Markets

for Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

23

 

 

$

0

 

 

$

0

 

 

$

23

 

1–4 family residential

 

 

139

 

 

 

0

 

 

 

0

 

 

 

139

 

Consumer

 

 

3

 

 

 

0

 

 

 

0

 

 

 

3

 

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1–4 family residential

 

 

16

 

 

 

0

 

 

 

0

 

 

 

16

 

 

 

 

Fair Value Measurements at December 31, 2016 Using:

 

(In Thousands of Dollars)

 

Carrying Value

 

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

23

 

 

$

0

 

 

$

0

 

 

$

23

 

Farmland

 

 

339

 

 

 

0

 

 

 

0

 

 

 

339

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

113

 

 

 

0

 

 

 

0

 

 

 

113

 

1–4 family residential

 

 

77

 

 

 

0

 

 

 

0

 

 

 

77

 

Consumer

 

 

2

 

 

 

0

 

 

 

0

 

 

 

2

 

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1–4 family residential

 

 

16

 

 

 

0

 

 

 

0

 

 

 

16

 

 

Fair Value Measurements for Financial Instruments

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at the periods ended March 31, 2017 and December 31, 2016:

 

March 31, 2017

Fair value

 

 

Valuation Technique(s)

 

Unobservable Input(s)

 

Range

(Weighted Average)

Impaired loans

 

 

 

 

 

 

 

 

 

Commercial real estate

$

23

 

 

Sales Comparison

 

Adjustment for differences between comparable sales

 

(24.02%)

Residential

 

139

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(12.97%) - 14.22%

(3.38%)

Consumer

 

3

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(15.97%) - 15.97%

0.00%

Other Real Estate owned residential

 

16

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(10.36%) - 17.10%

(1.90%)

 

December 31, 2016

Fair value

 

 

Valuation Technique(s)

 

Unobservable Input(s)

 

Range

(Weighted Average)

Impaired loans

 

 

 

 

 

 

 

 

 

Commercial real estate

$

23

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(24.02%)

 

 

339

 

 

Quoted price for loan relationship

 

Offer price

 

35.77%

Commercial

 

113

 

 

Quoted price for loan relationship

 

Offer price

 

34.98%

Residential

 

77

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(12.97%) - 14.22%

(3.38%)

Consumer

 

2

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(20.00%) - 20.00%

(0.00%)

Other Real Estate owned residential

 

16

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(10.36%) - 17.10%

(1.90%)

 

Carrying Amounts and Estimated Fair Values of Financial Instruments

The carrying amounts and estimated fair values of financial instruments not previously disclosed at March 31, 2017 and December 31, 2016 are as follows:

 

 

 

 

 

 

 

Fair Value Measurements at March 31, 2017 Using:

 

(In Thousands of Dollars)

 

Carrying Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

61,251

 

 

$

19,577

 

 

$

41,674

 

 

$

0

 

 

$

61,251

 

Restricted stock

 

 

9,974

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

Loans held for sale

 

 

1,098

 

 

 

0

 

 

 

1,128

 

 

 

0

 

 

 

1,128

 

Loans, net

 

 

1,450,142

 

 

 

0

 

 

 

0

 

 

 

1,445,211

 

 

 

1,445,211

 

Mortgage servicing rights

 

 

928

 

 

 

0

 

 

 

928

 

 

 

0

 

 

 

928

 

Accrued interest receivable

 

 

5,797

 

 

 

0

 

 

 

2,032

 

 

 

3,765

 

 

 

5,797

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,540,220

 

 

 

1,306,295

 

 

 

230,755

 

 

 

0

 

 

 

1,537,050

 

Short-term borrowings

 

 

235,228

 

 

 

0

 

 

 

235,228

 

 

 

0

 

 

 

235,228

 

Long-term borrowings

 

 

9,841

 

 

 

0

 

 

 

9,798

 

 

 

0

 

 

 

9,798

 

Accrued interest payable

 

 

507

 

 

 

35

 

 

 

472

 

 

 

0

 

 

 

507

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2016 Using:

 

(In Thousands of Dollars)

 

Carrying Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

41,778

 

 

$

19,678

 

 

$

22,100

 

 

$

0

 

 

$

41,778

 

Restricted stock

 

 

9,583

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

Loans held for sale

 

 

355

 

 

 

0

 

 

 

365

 

 

 

0

 

 

 

365

 

Loans, net

 

 

1,416,783

 

 

 

0

 

 

 

0

 

 

 

1,406,951

 

 

 

1,406,951

 

Mortgage servicing rights

 

 

854

 

 

 

0

 

 

 

854

 

 

 

0

 

 

 

854

 

Accrued interest receivable

 

 

5,504

 

 

 

0

 

 

 

1,924

 

 

 

3,580

 

 

 

5,504

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,524,756

 

 

 

1,289,037

 

 

 

232,410

 

 

 

0

 

 

 

1,521,447

 

Short-term borrowings

 

 

198,460

 

 

 

0

 

 

 

198,460

 

 

 

0

 

 

 

198,460

 

Long-term borrowings

 

 

15,036

 

 

 

0

 

 

 

15,009

 

 

 

0

 

 

 

15,009

 

Accrued interest payable

 

 

507

 

 

 

35

 

 

 

472

 

 

 

0

 

 

 

507