XML 52 R36.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information

Significant segment totals are reconciled to the financial statements as follows:

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill and other intangibles

 

$

4,554

 

 

$

37,752

 

 

$

2,765

 

 

$

(646

)

 

$

44,425

 

Total assets

 

$

11,585

 

 

$

2,069,818

 

 

$

3,552

 

 

$

709

 

 

$

2,085,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill and other intangibles

 

$

4,681

 

 

$

38,235

 

 

$

2,884

 

 

$

(646

)

 

$

45,154

 

Total assets

 

$

10,980

 

 

$

1,948,800

 

 

$

3,528

 

 

$

2,805

 

 

$

1,966,113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

For Three Months Ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

26

 

 

$

18,370

 

 

$

0

 

 

$

(23

)

 

$

18,373

 

Provision for loan losses

 

 

0

 

 

 

950

 

 

 

0

 

 

 

0

 

 

 

950

 

Service fees, security gains and other noninterest income

 

 

1,579

 

 

 

4,152

 

 

 

399

 

 

 

(75

)

 

 

6,055

 

Noninterest expense

 

 

1,266

 

 

 

13,074

 

 

 

367

 

 

 

169

 

 

 

14,876

 

Amortization and depreciation expense

 

 

70

 

 

 

743

 

 

 

63

 

 

 

12

 

 

 

888

 

Income before taxes

 

 

269

 

 

 

7,755

 

 

 

(31

)

 

 

(279

)

 

 

7,714

 

Income taxes

 

 

94

 

 

 

2,100

 

 

 

(10

)

 

 

(180

)

 

 

2,004

 

Net Income

 

$

175

 

 

$

5,655

 

 

$

(21

)

 

$

(99

)

 

$

5,710

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

For Six Months Ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

52

 

 

$

35,895

 

 

$

0

 

 

$

(43

)

 

$

35,904

 

Provision for loan losses

 

 

0

 

 

 

2,000

 

 

 

0

 

 

 

0

 

 

 

2,000

 

Service fees, security gains and other noninterest income

 

 

3,257

 

 

 

7,921

 

 

 

912

 

 

 

(148

)

 

 

11,942

 

Noninterest expense

 

 

2,465

 

 

 

25,194

 

 

 

739

 

 

 

212

 

 

 

28,610

 

Amortization and depreciation expense

 

 

139

 

 

 

1,478

 

 

 

126

 

 

 

24

 

 

 

1,767

 

Income before taxes

 

 

705

 

 

 

15,144

 

 

 

47

 

 

 

(427

)

 

 

15,469

 

Income taxes

 

 

246

 

 

 

4,037

 

 

 

17

 

 

 

(324

)

 

 

3,976

 

Net Income

 

$

459

 

 

$

11,107

 

 

$

30

 

 

$

(103

)

 

$

11,493

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

For Three Months Ended June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

22

 

 

$

16,895

 

 

$

0

 

 

$

(28

)

 

$

16,889

 

Provision for loan losses

 

 

0

 

 

 

990

 

 

 

0

 

 

 

0

 

 

 

990

 

Service fees, security gains and other noninterest income

 

 

1,592

 

 

 

3,783

 

 

 

496

 

 

 

(134

)

 

 

5,737

 

Noninterest expense

 

 

1,161

 

 

 

12,063

 

 

 

353

 

 

 

599

 

 

 

14,176

 

Amortization and depreciation expense

 

 

76

 

 

 

465

 

 

 

90

 

 

 

(24

)

 

 

607

 

Income before taxes

 

 

377

 

 

 

7,160

 

 

 

53

 

 

 

(737

)

 

 

6,853

 

Income taxes

 

 

128

 

 

 

1,905

 

 

 

18

 

 

 

(218

)

 

 

1,833

 

Net Income

 

$

249

 

 

$

5,255

 

 

$

35

 

 

$

(519

)

 

$

5,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

For Six Months Ended June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

42

 

 

$

33,642

 

 

$

0

 

 

$

(48

)

 

$

33,636

 

Provision for loan losses

 

 

0

 

 

 

1,770

 

 

 

0

 

 

 

0

 

 

 

1,770

 

Service fees, security gains and other noninterest income

 

 

3,113

 

 

 

6,744

 

 

 

985

 

 

 

(159

)

 

 

10,683

 

Noninterest expense

 

 

2,313

 

 

 

23,690

 

 

 

724

 

 

 

989

 

 

 

27,716

 

Amortization and depreciation expense

 

 

152

 

 

 

1,179

 

 

 

179

 

 

 

1

 

 

 

1,511

 

Income before taxes

 

 

690

 

 

 

13,747

 

 

 

82

 

 

 

(1,197

)

 

 

13,322

 

Income taxes

 

 

235

 

 

 

3,601

 

 

 

28

 

 

 

(360

)

 

 

3,504

 

Net Income

 

$

455

 

 

$

10,146

 

 

$

54

 

 

$

(837

)

 

$

9,818