XML 32 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Information

Segment Information:

The reportable segments are determined by the products and services offered, primarily distinguished between banking, trust and retirement consulting operations.  They are also distinguished by the level of information provided to the chief operating decision makers in the Company, who use such information to review performance of various components of the business, which are then aggregated.  Loans, investments, and deposits provide the revenues in the banking operation.  All operations are domestic.  Significant segment totals are reconciled to the financial statements as follows:

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill and other intangibles

 

$

4,490

 

 

$

39,382

 

 

$

2,705

 

 

$

(822

)

 

$

45,755

 

Total assets

 

$

11,031

 

 

$

2,144,827

 

 

$

3,233

 

 

$

2,934

 

 

$

2,162,025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill and other intangibles

 

$

4,681

 

 

$

38,235

 

 

$

2,884

 

 

$

(646

)

 

$

45,154

 

Total assets

 

$

10,980

 

 

$

1,948,800

 

 

$

3,528

 

 

$

2,805

 

 

$

1,966,113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

For Three Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

29

 

 

$

18,667

 

 

$

0

 

 

$

(21

)

 

$

18,675

 

Provision for loan losses

 

 

0

 

 

 

950

 

 

 

0

 

 

 

0

 

 

 

950

 

Service fees, security gains and other noninterest income

 

 

1,638

 

 

 

3,974

 

 

 

480

 

 

 

(34

)

 

 

6,058

 

Noninterest expense

 

 

1,154

 

 

 

13,110

 

 

 

343

 

 

 

319

 

 

 

14,926

 

Amortization and depreciation expense

 

 

69

 

 

 

718

 

 

 

65

 

 

 

13

 

 

 

865

 

Income before taxes

 

 

444

 

 

 

7,863

 

 

 

72

 

 

 

(387

)

 

 

7,992

 

Income taxes

 

 

156

 

 

 

2,031

 

 

 

25

 

 

 

(203

)

 

 

2,009

 

Net Income

 

$

288

 

 

$

5,832

 

 

$

47

 

 

$

(184

)

 

$

5,983

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

For Nine Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

81

 

 

$

54,562

 

 

$

0

 

 

$

(64

)

 

$

54,579

 

Provision for loan losses

 

 

0

 

 

 

2,950

 

 

 

0

 

 

 

0

 

 

 

2,950

 

Service fees, security gains and other noninterest income

 

 

4,895

 

 

 

11,895

 

 

 

1,392

 

 

 

(182

)

 

 

18,000

 

Noninterest expense

 

 

3,619

 

 

 

38,304

 

 

 

1,082

 

 

 

531

 

 

 

43,536

 

Amortization and depreciation expense

 

 

208

 

 

 

2,196

 

 

 

191

 

 

 

37

 

 

 

2,632

 

Income before taxes

 

 

1,149

 

 

 

23,007

 

 

 

119

 

 

 

(814

)

 

 

23,461

 

Income taxes

 

 

402

 

 

 

6,068

 

 

 

42

 

 

 

(527

)

 

 

5,985

 

Net Income

 

$

747

 

 

$

16,939

 

 

$

77

 

 

$

(287

)

 

$

17,476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

For Three Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

27

 

 

$

17,187

 

 

$

0

 

 

$

(21

)

 

$

17,193

 

Provision for loan losses

 

 

0

 

 

 

1,110

 

 

 

0

 

 

 

0

 

 

 

1,110

 

Service fees, security gains and other noninterest income

 

 

1,718

 

 

 

4,276

 

 

 

561

 

 

 

(70

)

 

 

6,485

 

Noninterest expense

 

 

1,152

 

 

 

12,622

 

 

 

336

 

 

 

267

 

 

 

14,377

 

Amortization and depreciation expense

 

 

76

 

 

 

666

 

 

 

90

 

 

 

16

 

 

 

848

 

Income before taxes

 

 

517

 

 

 

7,065

 

 

 

135

 

 

 

(374

)

 

 

7,343

 

Income taxes

 

 

188

 

 

 

1,900

 

 

 

48

 

 

 

(169

)

 

 

1,967

 

Net Income

 

$

329

 

 

$

5,165

 

 

$

87

 

 

$

(205

)

 

$

5,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

For Nine Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

69

 

 

$

50,829

 

 

$

0

 

 

$

(69

)

 

$

50,829

 

Provision for loan losses

 

 

0

 

 

 

2,880

 

 

 

0

 

 

 

0

 

 

 

2,880

 

Service fees, security gains and other noninterest income

 

 

4,831

 

 

 

11,020

 

 

 

1,546

 

 

 

(229

)

 

 

17,168

 

Noninterest expense

 

 

3,465

 

 

 

36,312

 

 

 

1,060

 

 

 

1,256

 

 

 

42,093

 

Amortization and depreciation expense

 

 

228

 

 

 

1,845

 

 

 

269

 

 

 

17

 

 

 

2,359

 

Income before taxes

 

 

1,207

 

 

 

20,812

 

 

 

217

 

 

 

(1,571

)

 

 

20,665

 

Income taxes

 

 

423

 

 

 

5,501

 

 

 

76

 

 

 

(529

)

 

 

5,471

 

Net Income

 

$

784

 

 

$

15,311

 

 

$

141

 

 

$

(1,042

)

 

$

15,194

 

 

The Bank segment includes Farmers National Insurance and Farmers of Canfield Investment Co.