XML 47 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information

Significant segment totals are reconciled to the financial statements as follows:

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill and other intangibles

 

$

4,490

 

 

$

39,382

 

 

$

2,705

 

 

$

(822

)

 

$

45,755

 

Total assets

 

$

11,031

 

 

$

2,144,827

 

 

$

3,233

 

 

$

2,934

 

 

$

2,162,025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill and other intangibles

 

$

4,681

 

 

$

38,235

 

 

$

2,884

 

 

$

(646

)

 

$

45,154

 

Total assets

 

$

10,980

 

 

$

1,948,800

 

 

$

3,528

 

 

$

2,805

 

 

$

1,966,113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

For Three Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

29

 

 

$

18,667

 

 

$

0

 

 

$

(21

)

 

$

18,675

 

Provision for loan losses

 

 

0

 

 

 

950

 

 

 

0

 

 

 

0

 

 

 

950

 

Service fees, security gains and other noninterest income

 

 

1,638

 

 

 

3,974

 

 

 

480

 

 

 

(34

)

 

 

6,058

 

Noninterest expense

 

 

1,154

 

 

 

13,110

 

 

 

343

 

 

 

319

 

 

 

14,926

 

Amortization and depreciation expense

 

 

69

 

 

 

718

 

 

 

65

 

 

 

13

 

 

 

865

 

Income before taxes

 

 

444

 

 

 

7,863

 

 

 

72

 

 

 

(387

)

 

 

7,992

 

Income taxes

 

 

156

 

 

 

2,031

 

 

 

25

 

 

 

(203

)

 

 

2,009

 

Net Income

 

$

288

 

 

$

5,832

 

 

$

47

 

 

$

(184

)

 

$

5,983

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

For Nine Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

81

 

 

$

54,562

 

 

$

0

 

 

$

(64

)

 

$

54,579

 

Provision for loan losses

 

 

0

 

 

 

2,950

 

 

 

0

 

 

 

0

 

 

 

2,950

 

Service fees, security gains and other noninterest income

 

 

4,895

 

 

 

11,895

 

 

 

1,392

 

 

 

(182

)

 

 

18,000

 

Noninterest expense

 

 

3,619

 

 

 

38,304

 

 

 

1,082

 

 

 

531

 

 

 

43,536

 

Amortization and depreciation expense

 

 

208

 

 

 

2,196

 

 

 

191

 

 

 

37

 

 

 

2,632

 

Income before taxes

 

 

1,149

 

 

 

23,007

 

 

 

119

 

 

 

(814

)

 

 

23,461

 

Income taxes

 

 

402

 

 

 

6,068

 

 

 

42

 

 

 

(527

)

 

 

5,985

 

Net Income

 

$

747

 

 

$

16,939

 

 

$

77

 

 

$

(287

)

 

$

17,476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

For Three Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

27

 

 

$

17,187

 

 

$

0

 

 

$

(21

)

 

$

17,193

 

Provision for loan losses

 

 

0

 

 

 

1,110

 

 

 

0

 

 

 

0

 

 

 

1,110

 

Service fees, security gains and other noninterest income

 

 

1,718

 

 

 

4,276

 

 

 

561

 

 

 

(70

)

 

 

6,485

 

Noninterest expense

 

 

1,152

 

 

 

12,622

 

 

 

336

 

 

 

267

 

 

 

14,377

 

Amortization and depreciation expense

 

 

76

 

 

 

666

 

 

 

90

 

 

 

16

 

 

 

848

 

Income before taxes

 

 

517

 

 

 

7,065

 

 

 

135

 

 

 

(374

)

 

 

7,343

 

Income taxes

 

 

188

 

 

 

1,900

 

 

 

48

 

 

 

(169

)

 

 

1,967

 

Net Income

 

$

329

 

 

$

5,165

 

 

$

87

 

 

$

(205

)

 

$

5,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

For Nine Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

69

 

 

$

50,829

 

 

$

0

 

 

$

(69

)

 

$

50,829

 

Provision for loan losses

 

 

0

 

 

 

2,880

 

 

 

0

 

 

 

0

 

 

 

2,880

 

Service fees, security gains and other noninterest income

 

 

4,831

 

 

 

11,020

 

 

 

1,546

 

 

 

(229

)

 

 

17,168

 

Noninterest expense

 

 

3,465

 

 

 

36,312

 

 

 

1,060

 

 

 

1,256

 

 

 

42,093

 

Amortization and depreciation expense

 

 

228

 

 

 

1,845

 

 

 

269

 

 

 

17

 

 

 

2,359

 

Income before taxes

 

 

1,207

 

 

 

20,812

 

 

 

217

 

 

 

(1,571

)

 

 

20,665

 

Income taxes

 

 

423

 

 

 

5,501

 

 

 

76

 

 

 

(529

)

 

 

5,471

 

Net Income

 

$

784

 

 

$

15,311

 

 

$

141

 

 

$

(1,042

)

 

$

15,194