XML 45 R31.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Parent Company Only Condensed Financial Information | 12 Months Ended
--- | ---
Dec. 31, 2017
Condensed Financial Information Of Parent Company Only Disclosure [Abstract] |
Parent Company Only Condensed Financial Information | NOTE 23—PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION Below is condensed financial information of Farmers National Banc Corp. (parent company only). This information should be read in conjunction with the consolidated financial statements and related notes.
December 31, |  | 2017 |  |  | 2016 |
BALANCE SHEETS |  |  |  |  |  |  |  |
Assets: |  |  |  |  |  |  |  |
Cash |  | $ | 3,614 |  |  | $ | 2,620 |
Investment in subsidiaries |  |  |  |  |  |  |  |
Bank |  |  | 224,843 |  |  |  | 198,030 |
Trust |  |  | 10,495 |  |  |  | 10,184 |
NAI |  |  | 2,649 |  |  |  | 2,787 |
Captive |  |  | 1,584 |  |  |  | 646 |
Securities available for sale |  |  | 258 |  |  |  | 234 |
Other |  |  | 1,442 |  |  |  | 1,284 |
TOTAL ASSETS |  | $ | 244,885 |  |  | $ | 215,785 |
Liabilities: |  |  |  |  |  |  |  |
Other liabilities |  | $ | 250 |  |  | $ | 57 |
Note payable |  |  | 350 |  |  |  | 350 |
Subordinate debt |  |  | 2,209 |  |  |  | 2,160 |
Other accounts payable |  |  | 2 |  |  |  | 2 |
TOTAL LIABILITIES |  |  | 2,811 |  |  |  | 2,569 |
TOTAL STOCKHOLDERS' EQUITY |  |  | 242,074 |  |  |  | 213,216 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |  | $ | 244,885 |  |  | $ | 215,785 |
STATEMENTS OF INCOME |  |  |  |  |  |  |  |  |  |  |  |
Years ended December 31, |  |  | 2017 |  |  |  | 2016 |  |  |  | 2015 |
Income: |  |  |  |  |  |  |  |  |  |  |  |
Dividends from subsidiaries |  |  |  |  |  |  |  |  |  |  |  |
Bank |  | $ | 8,373 |  |  | $ | 5,836 |  |  | $ | 23,744 |
Trust |  |  | 825 |  |  |  | 820 |  |  |  | 750 |
NAI |  |  | 400 |  |  |  | 800 |  |  |  | 400 |
Interest and dividends on securities |  |  | 5 |  |  |  | 5 |  |  |  | 2 |
Security gains/(losses) |  |  | 0 |  |  |  | (19 | ) |  |  | 0 |
Other income |  |  | 0 |  |  |  | 28 |  |  |  | 0 |
TOTAL INCOME |  |  | 9,603 |  |  |  | 7,470 |  |  |  | 24,896 |
Interest on borrowings |  |  | (103 | ) |  |  | (96 | ) |  |  | (35 | )
Other expenses |  |  | (2,294 | ) |  |  | (1,997 | ) |  |  | (4,817 | )
Income before income tax benefit and undistributed subsidiary income |  |  | 7,206 |  |  |  | 5,377 |  |  |  | 20,044 |
Income tax benefit |  |  | 876 |  |  |  | 670 |  |  |  | 991 |
Equity in undistributed net income of subsidiaries (dividends in excess of net income) |  |  |  |  |  |  |  |  |  |  |  |
Bank |  |  | 13,529 |  |  |  | 14,688 |  |  |  | (12,837 | )
Trust |  |  | 299 |  |  |  | 31 |  |  |  | 71 |
NAI |  |  | (138 | ) |  |  | (604 | ) |  |  | (214 | )
Captive |  |  | 939 |  |  |  | 395 |  |  |  | 0 |
NET INCOME |  | $ | 22,711 |  |  | $ | 20,557 |  |  | $ | 8,055 |
STATEMENTS OF CASH FLOWS |  |  |  |  |  |  |  |  |  |  |  |
Years ended December 31, |  |  | 2017 |  |  |  | 2016 |  |  |  | 2015 |
Cash flows from operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 22,711 |  |  | $ | 20,557 |  |  | $ | 8,055 |
Adjustments to reconcile net income to net cash |  |  |  |  |  |  |  |  |  |  |  |
from operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Security (gains)/losses |  |  | 0 |  |  |  | 19 |  |  |  | 0 |
Dividends in excess of net income (Equity in undistributed net income of subsidiary) |  |  | (14,629 | ) |  |  | (14,510 | ) |  |  | 12,980 |
Other |  |  | 78 |  |  |  | (368 | ) |  |  | (269 | )
NET CASH FROM OPERATING ACTIVITIES |  |  | 8,160 |  |  |  | 5,698 |  |  |  | 20,766 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |  |  |
Proceeds from maturities of available for sale securities |  |  | 0 |  |  |  | 59 |  |  |  | 0 |
Net cash paid in business combinations |  |  | (1,154 | ) |  |  | 0 |  |  |  | (18,077 | )
NET CASH FROM INVESTING ACTIVITIES |  |  | (1,154 | ) |  |  | 59 |  |  |  | (18,077 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |  |  |
Proceeds from reissuance of treasury shares |  |  | 0 |  |  |  | 0 |  |  |  | 0 |
Repurchase of common shares |  |  | 0 |  |  |  | (168 | ) |  |  | (213 | )
Cash dividends paid |  |  | (6,012 | ) |  |  | (4,326 | ) |  |  | (2,683 | )
NET CASH FROM FINANCING ACTIVITIES |  |  | (6,012 | ) |  |  | (4,494 | ) |  |  | (2,896 | )
NET CHANGE IN CASH AND CASH EQUIVALENTS |  |  | 994 |  |  |  | 1,263 |  |  |  | (207 | )
Beginning cash and cash equivalents |  |  | 2,620 |  |  |  | 1,357 |  |  |  | 1,564 |
Ending cash and cash equivalents |  | $ | 3,614 |  |  | $ | 2,620 |  |  | $ | 1,357 |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.7-05(c)(Schedule II)) -URI http://asc.fasb.org/extlink&oid=6879921&loc=d3e569147-122900 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=96868048&loc=d3e5283-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 235 -Section S99 -Paragraph 2 -Subparagraph (SX 210.9-06) -URI http://asc.fasb.org/extlink&oid=6882215&loc=d3e537971-122884 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 10 -Section S99 -Paragraph 6 -Subparagraph (SX 210.5-04(c)(Schedule I)) -URI http://asc.fasb.org/extlink&oid=27047687&loc=d3e5864-122674 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration