XML 134 R120.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                      
Goodwill and other intangibles $ 45,369       $ 45,154       $ 45,369 $ 45,154  
Total assets 2,159,069       1,966,113       2,159,069 1,966,113  
Net interest income 19,067 $ 18,675 $ 18,373 $ 17,531 17,291 $ 17,193 $ 16,889 $ 16,747 73,646 68,120 $ 49,737
Provision for loan losses                 3,350 3,870 3,510
Service fees, security gains and other noninterest income 6,051 6,058 6,055 5,887 6,076 6,485 5,737 4,946 24,051 23,244 18,306
Noninterest expense                 58,477 56,321 51,521
Amortization and depreciation expense                 3,090 3,131 2,458
INCOME BEFORE INCOME TAXES 9,319 7,992 7,714 7,755 7,377 7,343 6,853 6,469 32,780 28,042 10,554
Income tax 4,084 [1] 2,009 [1] 2,004 [1] 1,972 [1] 2,014 1,967 1,833 1,671 10,069 7,485 2,499
NET INCOME 5,235 $ 5,983 $ 5,710 $ 5,783 5,363 $ 5,376 $ 5,020 $ 4,798 22,711 20,557 8,055
Eliminations And Others                      
Segment Reporting Information [Line Items]                      
Goodwill and other intangibles (822)       (646)       (822) (646)  
Total assets 3,935       2,805       3,935 2,805  
Net interest income                 (81) (88) (33)
Provision for loan losses                 0 0 0
Service fees, security gains and other noninterest income                 (340) (278) (255)
Noninterest expense                 1,029 1,319 4,562
Amortization and depreciation expense                 0 0 0
INCOME BEFORE INCOME TAXES                 (1,450) (1,685) (4,850)
Income tax                 (872) (670) (991)
NET INCOME                 (578) (1,015) (3,859)
Trust Segment | Operating Segments                      
Segment Reporting Information [Line Items]                      
Goodwill and other intangibles 4,426       4,681       4,426 4,681  
Total assets 11,261       10,980       11,261 10,980  
Net interest income                 109 95 65
Provision for loan losses                 0 0 0
Service fees, security gains and other noninterest income                 6,548 6,341 6,239
Noninterest expense                 4,801 4,818 4,719
Amortization and depreciation expense                 277 305 339
INCOME BEFORE INCOME TAXES                 1,579 1,313 1,246
Income tax                 455 462 425
NET INCOME                 1,124 851 821
Bank Segment | Operating Segments                      
Segment Reporting Information [Line Items]                      
Goodwill and other intangibles 39,120       38,235       39,120 38,235  
Total assets 2,140,508       1,948,800       2,140,508 1,948,800  
Net interest income                 73,618 68,113 49,705
Provision for loan losses                 3,350 3,870 3,510
Service fees, security gains and other noninterest income                 15,986 15,191 10,192
Noninterest expense                 51,284 48,804 40,753
Amortization and depreciation expense                 2,558 2,519 1,759
INCOME BEFORE INCOME TAXES                 32,412 28,111 13,875
Income tax                 10,509 7,586 2,968
NET INCOME                 21,903 20,525 10,907
Retirement Consulting Segment | Operating Segments                      
Segment Reporting Information [Line Items]                      
Goodwill and other intangibles 2,645       2,884       2,645 2,884  
Total assets $ 3,365       $ 3,528       3,365 3,528  
Net interest income                 0 0 0
Provision for loan losses                 0 0 0
Service fees, security gains and other noninterest income                 1,857 1,990 2,130
Noninterest expense                 1,363 1,380 1,487
Amortization and depreciation expense                 255 307 360
INCOME BEFORE INCOME TAXES                 239 303 283
Income tax                 (23) 107 97
NET INCOME                 $ 262 $ 196 $ 186
[1] Income tax expense for the fourth quarter was elevated due to the additional $1.8 million of tax expense from the re-measurement of the Company’s net deferred tax asset.