XML 97 R82.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Segment Reporting Information [Line Items]      
Goodwill and other intangibles $ 45,015   $ 45,369
Total assets 2,167,517   2,159,069
Net interest income 18,946 $ 17,531  
Provision for loan losses 775 1,050  
Service fees, security gains and other noninterest income 6,010 5,887  
Noninterest expense 14,347 13,734  
Amortization and depreciation expense 749 879  
INCOME BEFORE INCOME TAXES 9,085 7,755  
Income taxes 1,359 1,972  
NET INCOME 7,726 5,783  
Eliminations And Others      
Segment Reporting Information [Line Items]      
Goodwill and other intangibles (822)   (822)
Total assets 2,146   3,935
Net interest income (18) (20)  
Provision for loan losses 0 0  
Service fees, security gains and other noninterest income (61) (73)  
Noninterest expense 206 43  
Amortization and depreciation expense 12 12  
INCOME BEFORE INCOME TAXES (297) (148)  
Income taxes (109) (144)  
NET INCOME (188) (4)  
Trust Segment | Operating Segments      
Segment Reporting Information [Line Items]      
Goodwill and other intangibles 4,370   4,426
Total assets 11,456   11,261
Net interest income 31 26  
Provision for loan losses 0 0  
Service fees, security gains and other noninterest income 1,838 1,678  
Noninterest expense 1,277 1,199  
Amortization and depreciation expense 63 69  
INCOME BEFORE INCOME TAXES 529 436  
Income taxes 111 152  
NET INCOME 418 284  
Bank Segment | Operating Segments      
Segment Reporting Information [Line Items]      
Goodwill and other intangibles 38,868   39,120
Total assets 2,150,529   2,140,508
Net interest income 18,933 17,525  
Provision for loan losses 775 1,050  
Service fees, security gains and other noninterest income 3,854 3,769  
Noninterest expense 12,552 12,120  
Amortization and depreciation expense 624 735  
INCOME BEFORE INCOME TAXES 8,836 7,389  
Income taxes 1,353 1,937  
NET INCOME 7,483 5,452  
Retirement Consulting Segment | Operating Segments      
Segment Reporting Information [Line Items]      
Goodwill and other intangibles 2,599   2,645
Total assets 3,386   $ 3,365
Net interest income 0 0  
Provision for loan losses 0 0  
Service fees, security gains and other noninterest income 379 513  
Noninterest expense 312 372  
Amortization and depreciation expense 50 63  
INCOME BEFORE INCOME TAXES 17 78  
Income taxes 4 27  
NET INCOME $ 13 $ 51