XML 143 R127.htm IDEA: XBRL DOCUMENT v3.10.0.1
Parent Company Only Condensed Financial Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Assets:                      
Equity securities $ 7,130       $ 5,579       $ 7,130 $ 5,579  
Other 38,212       36,069       38,212 36,069  
TOTAL ASSETS 2,328,864       2,159,069       2,328,864 2,159,069  
Liabilities:                      
Other liabilities 16,032       15,717       16,032 15,717  
TOTAL LIABILITIES 2,066,544       1,916,995       2,066,544 1,916,995  
TOTAL STOCKHOLDERS' EQUITY 262,320       242,074       262,320 242,074 $ 213,216
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 2,328,864       2,159,069       2,328,864 2,159,069  
Income:                      
Dividends from subsidiaries                 652 537 515
Income tax benefit (1,585) $ (1,183) $ (1,587) $ (1,359) (4,179) $ (2,105) $ (2,099) $ (2,067) (5,714) (10,450) (7,485)
NET INCOME 8,686 8,084 8,073 7,726 5,235 5,983 5,710 5,783 32,569 22,711 20,557
Cash flows from operating activities:                      
Net income 8,686 $ 8,084 $ 8,073 7,726 5,235 $ 5,983 $ 5,710 5,783 32,569 22,711 20,557
Security (gains)/losses                 (271) (4) (73)
NET CASH FROM OPERATING ACTIVITIES                 39,989 30,566 24,495
Cash flows from investing activities:                      
Proceeds from maturities of available for sale securities                 37,012 43,104 59,904
NET CASH FROM INVESTING ACTIVITIES                 (179,321) (137,109) (115,396)
Cash flows from financing activities:                      
Repurchase of common shares                 (1,225) 0 (168)
Cash dividends paid                 (8,316) (6,012) (4,326)
NET CASH FROM FINANCING ACTIVITIES                 139,644 122,379 76,665
NET CHANGE IN CASH AND CASH EQUIVALENTS                 312 15,836 (14,236)
Farmers National Banc Corp                      
Assets:                      
Cash 4,131       3,614       4,131 3,614  
Equity securities 367       258       367 258  
Other 1,393       1,442       1,393 1,442  
TOTAL ASSETS 265,192       244,885       265,192 244,885  
Liabilities:                      
Other liabilities 264       250       264 250  
Note payable 350       350       350 350  
Subordinate debt 2,258       2,209       2,258 2,209  
Other accounts payable 0       2       0 2  
TOTAL LIABILITIES 2,872       2,811       2,872 2,811  
TOTAL STOCKHOLDERS' EQUITY 262,320       242,074       262,320 242,074  
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 265,192       244,885       265,192 244,885  
Income:                      
Interest and dividends on securities                 8 5 5
Security gains/(losses)                 (20) 0 (19)
Other income                 0 0 28
TOTAL INCOME                 10,602 9,603 7,470
Interest on borrowings                 (133) (103) (96)
Other expenses                 (2,087) (2,294) (1,997)
Income before income tax benefit and undistributed subsidiary income                 8,382 7,206 5,377
Income tax benefit                 450 876 670
Equity in undistributed net income of subsidiaries (dividends in excess of net income)                 23,737 14,629 14,510
NET INCOME                 32,569 22,711 20,557
Cash flows from operating activities:                      
Net income                 32,569 22,711 20,557
Security (gains)/losses                 0 0 19
Impairment of securities                 0 0 0
Dividends in excess of net income (Equity in undistributed net income of subsidiary)                 (23,737) (14,629) (14,510)
Other                 1 78 (368)
NET CASH FROM OPERATING ACTIVITIES                 8,833 8,160 5,698
Cash flows from investing activities:                      
Proceeds from maturities of available for sale securities                 0 0 59
Net cash paid in business combinations                 0 (1,154) 0
NET CASH FROM INVESTING ACTIVITIES                 0 (1,154) 59
Cash flows from financing activities:                      
Proceeds from reissuance of treasury shares                 0 0 0
Repurchase of common shares                 0 0 (168)
Cash dividends paid                 (8,316) (6,012) (4,326)
NET CASH FROM FINANCING ACTIVITIES                 (8,316) (6,012) (4,494)
NET CHANGE IN CASH AND CASH EQUIVALENTS                 517 994 1,263
Beginning cash and cash equivalents       $ 3,614       $ 2,620 3,614 2,620 1,357
Ending cash and cash equivalents 4,131       3,614       4,131 3,614 2,620
Farmers National Banc Corp | National Associates Incorporated                      
Assets:                      
Investment in subsidiaries 2,325       2,649       2,325 2,649  
Income:                      
Dividends from subsidiaries                 400 400 800
Equity in undistributed net income of subsidiaries (dividends in excess of net income)                 (324) (138) (604)
Cash flows from operating activities:                      
Dividends in excess of net income (Equity in undistributed net income of subsidiary)                 324 138 604
Farmers National Banc Corp | Bank Segment                      
Assets:                      
Investment in subsidiaries 244,577       224,843       244,577 224,843  
Income:                      
Dividends from subsidiaries                 7,864 8,373 5,836
Equity in undistributed net income of subsidiaries (dividends in excess of net income)                 23,687 13,529 14,688
Cash flows from operating activities:                      
Dividends in excess of net income (Equity in undistributed net income of subsidiary)                 (23,687) (13,529) (14,688)
Farmers National Banc Corp | Farmers Trust                      
Assets:                      
Investment in subsidiaries 10,745       10,495       10,745 10,495  
Income:                      
Dividends from subsidiaries                 1,500 825 820
Equity in undistributed net income of subsidiaries (dividends in excess of net income)                 304 299 31
Cash flows from operating activities:                      
Dividends in excess of net income (Equity in undistributed net income of subsidiary)                 (304) (299) (31)
Farmers National Banc Corp | Captive Insurance                      
Assets:                      
Investment in subsidiaries $ 1,654       $ 1,584       1,654 1,584  
Income:                      
Dividends from subsidiaries                 850 0 0
Equity in undistributed net income of subsidiaries (dividends in excess of net income)                 70 939 395
Cash flows from operating activities:                      
Dividends in excess of net income (Equity in undistributed net income of subsidiary)                 $ (70) $ (939) $ (395)