XML 33 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2018
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

NOTE 9 – GOODWILL AND INTANGIBLE ASSETS

Goodwill associated with the Company’s purchases of Monitor in August 2017, Bowers in June 2016 and other past acquisitions totaled $38.2 million at December 31, 2018 and 2017.  The Monitor acquisition is more fully described in Note 2 - Business Acquisitions.  Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value, which is determined through a two-step impairment test. Management performs goodwill impairment testing on an annual basis as of September 30.  The Fair value of the reporting unit is determined based on a discounted cash flow model.  

Acquired Intangible Assets

Acquired intangible assets were as follows: 

 

 

 

2018

 

 

2017

 

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

Other intangible:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationship intangibles

 

$

7,210

 

 

$

(5,481

)

 

$

7,210

 

 

$

(4,919

)

Non-compete contracts

 

 

430

 

 

 

(380

)

 

 

430

 

 

 

(376

)

Trade Name

 

 

520

 

 

 

(229

)

 

 

520

 

 

 

(175

)

Core deposit intangible

 

 

6,254

 

 

 

(2,573

)

 

 

6,254

 

 

 

(1,776

)

Total

 

$

14,414

 

 

$

(8,663

)

 

$

14,414

 

 

$

(7,246

)

 

Aggregate amortization expense was $1.4 million for 2018 and $1.5 million for 2017 and 2016.

Estimated amortization expense for each of the next five years and thereafter:

 

2019

 

$

1,306

 

2020

 

 

1,203

 

2021

 

 

1,142

 

2022

 

 

1,025

 

2023

 

 

514

 

Thereafter

 

 

561

 

TOTAL

 

$

5,751