XML 46 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Segment Information

NOTE 22 – SEGMENT INFORMATION

The reportable segments are determined by the products and services offered, primarily distinguished between banking, trust and retirement consulting operations.  They are also distinguished by the level of information provided to the chief operating decision makers in the Company, who use such information to review performance of various components of the business, which are then aggregated.  Loans, investments and deposits provide the revenues in the banking operation, trust service fees provide the revenue in trust operations and consulting fees provide the revenues in the retirement consulting operations.  All operations are domestic.

Accounting policies for segments are the same as those described in Note 1.  Segment performance is evaluated using operating income.  Income taxes are calculated on operating income.  Transactions among segments are made at fair value.

Significant segment totals are reconciled to the financial statements as follows:

 

December 31, 2018

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations and

Others

 

 

Consolidated

Totals

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill and other intangibles

 

$

4,199

 

 

$

38,113

 

 

$

2,462

 

 

$

(822

)

 

$

43,952

 

Total assets

 

$

11,490

 

 

$

2,309,644

 

 

$

3,060

 

 

$

4,670

 

 

$

2,328,864

 

 

December 31, 2017

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations and

Others

 

 

Consolidated

Totals

 

Goodwill and other intangibles

 

$

4,426

 

 

$

39,120

 

 

$

2,645

 

 

$

(822

)

 

$

45,369

 

Total assets

 

$

11,261

 

 

$

2,140,508

 

 

$

3,365

 

 

$

3,935

 

 

$

2,159,069

 

 

For year ended 2018

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations and

Others

 

 

Consolidated

Totals

 

Net interest income

 

$

141

 

 

$

78,446

 

 

$

0

 

 

$

(86

)

 

$

78,501

 

Provision for loan losses

 

 

0

 

 

 

3,000

 

 

 

0

 

 

 

0

 

 

$

3,000

 

Service fees, security gains and other

   noninterest income

 

 

7,258

 

 

 

16,887

 

 

 

1,684

 

 

 

(330

)

 

$

25,499

 

Noninterest expense

 

 

4,863

 

 

 

52,635

 

 

 

1,388

 

 

 

889

 

 

$

59,775

 

Amortization and depreciation expense

 

 

249

 

 

 

2,494

 

 

 

199

 

 

 

0

 

 

$

2,942

 

Income before taxes

 

 

2,287

 

 

 

37,204

 

 

 

97

 

 

 

(1,305

)

 

 

38,283

 

Income tax

 

 

483

 

 

 

5,653

 

 

 

21

 

 

 

(443

)

 

$

5,714

 

Net Income

 

$

1,804

 

 

$

31,551

 

 

$

76

 

 

$

(862

)

 

$

32,569

 

 

For year ended 2017

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations and

Others

 

 

Consolidated

Totals

 

Net interest income

 

$

109

 

 

$

73,618

 

 

$

0

 

 

$

(81

)

 

$

73,646

 

Provision for loan losses

 

 

0

 

 

 

3,350

 

 

 

0

 

 

 

0

 

 

$

3,350

 

Service fees, security gains and other

   noninterest income

 

 

6,548

 

 

 

15,986

 

 

 

1,857

 

 

 

(340

)

 

$

24,051

 

Noninterest expense

 

 

4,801

 

 

 

50,903

 

 

 

1,363

 

 

 

1,029

 

 

$

58,096

 

Amortization and depreciation expense

 

 

277

 

 

 

2,558

 

 

 

255

 

 

 

0

 

 

$

3,090

 

Income before taxes

 

 

1,579

 

 

 

32,793

 

 

 

239

 

 

 

(1,450

)

 

$

33,161

 

Income tax

 

 

455

 

 

 

10,890

 

 

 

(23

)

 

 

(872

)

 

$

10,450

 

Net Income

 

$

1,124

 

 

$

21,903

 

 

$

262

 

 

$

(578

)

 

$

22,711

 

 

For year ended 2016

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations and

Others

 

 

Consolidated

Totals

 

Net interest income

 

$

95

 

 

$

68,113

 

 

$

0

 

 

$

(88

)

 

$

68,120

 

Provision for loan losses

 

 

0

 

 

 

3,870

 

 

 

0

 

 

 

0

 

 

 

3,870

 

Service fees, security gains and other

   noninterest income

 

 

6,341

 

 

 

15,191

 

 

 

1,990

 

 

 

(278

)

 

 

23,244

 

Noninterest expense

 

 

4,818

 

 

 

48,804

 

 

 

1,380

 

 

 

1,319

 

 

 

56,321

 

Amortization and depreciation expense

 

 

305

 

 

 

2,519

 

 

 

307

 

 

 

0

 

 

 

3,131

 

Income before taxes

 

 

1,313

 

 

 

28,111

 

 

 

303

 

 

 

(1,685

)

 

 

28,042

 

Income tax

 

 

462

 

 

 

7,586

 

 

 

107

 

 

 

(670

)

 

 

7,485

 

Net Income

 

$

851

 

 

$

20,525

 

 

$

196

 

 

$

(1,015

)

 

$

20,557

 

 

Bank segment includes Farmers Insurance and Investment.