XML 55 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on Recurring Basis

Assets measured at fair value on a recurring basis are summarized below:

 

 

 

Fair Value Measurements at December 31, 2018 Using:

 

 

 

Carrying Value

 

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored

   entities

 

$

6,009

 

 

$

0

 

 

$

6,009

 

 

$

0

 

State and political subdivisions

 

 

211,944

 

 

 

0

 

 

 

211,944

 

 

 

0

 

Corporate bonds

 

 

1,188

 

 

 

0

 

 

 

1,188

 

 

 

0

 

Mortgage-backed securities-residential

 

 

150,047

 

 

 

0

 

 

 

150,041

 

 

 

6

 

Collateralized mortgage obligations

 

 

21,072

 

 

 

0

 

 

 

21,072

 

 

 

0

 

Small Business Administration

 

 

11,930

 

 

 

0

 

 

 

11,930

 

 

 

0

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities at fair value

 

 

495

 

 

 

495

 

 

 

0

 

 

 

0

 

Other equity  investments measured at net asset value

 

 

6,635

 

 

n/a

 

 

n/a

 

 

n/a

 

Total investment securities

 

$

409,320

 

 

$

495

 

 

$

402,184

 

 

$

6

 

Loan yield maintenance provisions

 

$

767

 

 

$

0

 

 

$

767

 

 

$

0

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

767

 

 

$

0

 

 

$

767

 

 

$

0

 

 

 

 

Fair Value Measurements at December 31, 2017 Using:

 

 

 

Carrying Value

 

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored

   entities

 

$

8,917

 

 

$

0

 

 

$

8,917

 

 

$

0

 

State and political subdivisions

 

 

191,003

 

 

 

0

 

 

 

191,003

 

 

 

0

 

Corporate bonds

 

 

1,234

 

 

 

0

 

 

 

1,234

 

 

 

0

 

Mortgage-backed securities-residential

 

 

160,450

 

 

 

0

 

 

 

160,442

 

 

 

8

 

Collateralized mortgage obligations

 

 

17,121

 

 

 

0

 

 

 

17,121

 

 

 

0

 

Small Business Administration

 

 

14,212

 

 

 

0

 

 

 

14,212

 

 

 

0

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities at fair value

 

 

394

 

 

 

394

 

 

 

0

 

 

 

0

 

Other equity investments measured at net asset value

 

 

5,185

 

 

n/a

 

 

n/a

 

 

n/a

 

Total investment securities

 

$

398,516

 

 

$

394

 

 

$

392,929

 

 

$

8

 

Loan yield maintenance provisions

 

$

653

 

 

$

0

 

 

$

653

 

 

$

0

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

653

 

 

$

0

 

 

$

653

 

 

$

0

 

Reconciliation for All Assets Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31:  

 

 

 

Investment Securities Available-for-sale (Level 3)

 

 

 

2018

 

 

2017

 

 

2016

 

Beginning Balance

 

$

8

 

 

$

12

 

 

$

15

 

Repayments, calls and maturities

 

 

(2

)

 

 

(4

)

 

 

(3

)

Acquired and/or purchased

 

 

0

 

 

 

0

 

 

 

0

 

Ending Balance

 

$

6

 

 

$

8

 

 

$

12

 

Assets Measured at Fair Value on Non-Recurring Basis

Assets measured at fair value on a non-recurring basis are summarized below:

 

 

 

Fair Value Measurements

 

 

 

at December 31, 2018 Using:

 

 

 

Carrying Value

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farmland

 

$

251

 

 

$

0

 

 

$

0

 

 

$

251

 

1–4 family residential

 

 

640

 

 

 

0

 

 

 

0

 

 

 

640

 

Consumer

 

 

7

 

 

 

0

 

 

 

0

 

 

 

7

 

 

 

 

Fair Value Measurements

 

 

 

at December 31, 2017 Using:

 

 

 

Carrying Value

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1–4 family residential

 

$

740

 

 

$

0

 

 

$

0

 

 

$

740

 

Consumer

 

 

2

 

 

 

0

 

 

 

0

 

 

 

2

 

 

Fair Value Measurements for Financial Instruments

The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at year ended 2018 and 2017:

 

December 31, 2018

 

Fair value

 

 

Valuation

Technique(s)

 

Unobservable

Input(s)

 

Range

Weighted Average

Impaired loans

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

251

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(22.70%) - 16.16%

9.39%

Residential

 

 

640

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(49.90%) - 45.99%

6.52%

Consumer

 

 

7

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(5.71%) - 5.71%

(0.00%)

 

December 31, 2017

 

Fair value

 

 

Valuation

Technique(s)

 

Unobservable

Input(s)

 

Range

Weighted Average

Impaired loans

 

 

 

 

 

 

 

 

 

 

Residential

 

 

740

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(15.76%) - 27.92%

0.53%

Consumer

 

 

2

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(21.98%) - 21.98%

(0.00%)

Carrying Amounts and Estimated Fair Values of Financial Instruments Measured on Recurring Basis

The carrying amounts and estimated fair values of financial instruments measured on a recurring basis and not previously presented, at December 31, 2018 and December 31, 2017 are as follows:

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2018 Using:

 

 

 

Carrying

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

57,926

 

 

$

18,042

 

 

$

39,884

 

 

$

0

 

 

$

57,926

 

Restricted stock

 

 

11,737

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

Loans held for sale

 

 

1,237

 

 

 

0

 

 

 

1,274

 

 

 

0

 

 

 

1,274

 

Loans, net

 

 

1,722,248

 

 

 

0

 

 

 

0

 

 

 

1,673,626

 

 

 

1,673,626

 

Accrued interest receivable

 

 

7,114

 

 

 

0

 

 

 

2,359

 

 

 

4,755

 

 

 

7,114

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,799,720

 

 

 

1,427,260

 

 

 

367,306

 

 

 

0

 

 

 

1,794,566

 

Short-term borrowings

 

 

244,759

 

 

 

0

 

 

 

244,759

 

 

 

0

 

 

 

244,759

 

Long-term borrowings

 

 

6,033

 

 

 

0

 

 

 

5,847

 

 

 

0

 

 

 

5,847

 

Accrued interest payable

 

 

990

 

 

 

63

 

 

 

927

 

 

 

0

 

 

 

990

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2017 Using:

 

 

 

Carrying

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

57,614

 

 

$

17,785

 

 

$

39,829

 

 

$

0

 

 

$

57,614

 

Restricted stock

 

 

10,491

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

Loans held for sale

 

 

272

 

 

 

0

 

 

 

283

 

 

 

0

 

 

 

283

 

Loans, net

 

 

1,565,066

 

 

 

0

 

 

 

0

 

 

 

1,569,381

 

 

 

1,569,381

 

Accrued interest receivable

 

 

6,669

 

 

 

0

 

 

 

2,255

 

 

 

4,414

 

 

 

6,669

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,604,719

 

 

 

1,340,814

 

 

 

259,346

 

 

 

0

 

 

 

1,600,160

 

Short-term borrowings

 

 

289,565

 

 

 

0

 

 

 

289,565

 

 

 

0

 

 

 

289,565

 

Long-term borrowings

 

 

6,994

 

 

 

0

 

 

 

6,690

 

 

 

0

 

 

 

6,690

 

Accrued interest payable

 

 

633

 

 

 

46

 

 

 

587

 

 

 

0

 

 

 

633