XML 69 R53.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information

Significant segment totals are reconciled to the financial statements as follows:

 

December 31, 2018

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations and

Others

 

 

Consolidated

Totals

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill and other intangibles

 

$

4,199

 

 

$

38,113

 

 

$

2,462

 

 

$

(822

)

 

$

43,952

 

Total assets

 

$

11,490

 

 

$

2,309,644

 

 

$

3,060

 

 

$

4,670

 

 

$

2,328,864

 

 

December 31, 2017

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations and

Others

 

 

Consolidated

Totals

 

Goodwill and other intangibles

 

$

4,426

 

 

$

39,120

 

 

$

2,645

 

 

$

(822

)

 

$

45,369

 

Total assets

 

$

11,261

 

 

$

2,140,508

 

 

$

3,365

 

 

$

3,935

 

 

$

2,159,069

 

 

For year ended 2018

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations and

Others

 

 

Consolidated

Totals

 

Net interest income

 

$

141

 

 

$

78,446

 

 

$

0

 

 

$

(86

)

 

$

78,501

 

Provision for loan losses

 

 

0

 

 

 

3,000

 

 

 

0

 

 

 

0

 

 

$

3,000

 

Service fees, security gains and other

   noninterest income

 

 

7,258

 

 

 

16,887

 

 

 

1,684

 

 

 

(330

)

 

$

25,499

 

Noninterest expense

 

 

4,863

 

 

 

52,635

 

 

 

1,388

 

 

 

889

 

 

$

59,775

 

Amortization and depreciation expense

 

 

249

 

 

 

2,494

 

 

 

199

 

 

 

0

 

 

$

2,942

 

Income before taxes

 

 

2,287

 

 

 

37,204

 

 

 

97

 

 

 

(1,305

)

 

 

38,283

 

Income tax

 

 

483

 

 

 

5,653

 

 

 

21

 

 

 

(443

)

 

$

5,714

 

Net Income

 

$

1,804

 

 

$

31,551

 

 

$

76

 

 

$

(862

)

 

$

32,569

 

 

For year ended 2017

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations and

Others

 

 

Consolidated

Totals

 

Net interest income

 

$

109

 

 

$

73,618

 

 

$

0

 

 

$

(81

)

 

$

73,646

 

Provision for loan losses

 

 

0

 

 

 

3,350

 

 

 

0

 

 

 

0

 

 

$

3,350

 

Service fees, security gains and other

   noninterest income

 

 

6,548

 

 

 

15,986

 

 

 

1,857

 

 

 

(340

)

 

$

24,051

 

Noninterest expense

 

 

4,801

 

 

 

50,903

 

 

 

1,363

 

 

 

1,029

 

 

$

58,096

 

Amortization and depreciation expense

 

 

277

 

 

 

2,558

 

 

 

255

 

 

 

0

 

 

$

3,090

 

Income before taxes

 

 

1,579

 

 

 

32,793

 

 

 

239

 

 

 

(1,450

)

 

$

33,161

 

Income tax

 

 

455

 

 

 

10,890

 

 

 

(23

)

 

 

(872

)

 

$

10,450

 

Net Income

 

$

1,124

 

 

$

21,903

 

 

$

262

 

 

$

(578

)

 

$

22,711

 

 

For year ended 2016

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations and

Others

 

 

Consolidated

Totals

 

Net interest income

 

$

95

 

 

$

68,113

 

 

$

0

 

 

$

(88

)

 

$

68,120

 

Provision for loan losses

 

 

0

 

 

 

3,870

 

 

 

0

 

 

 

0

 

 

 

3,870

 

Service fees, security gains and other

   noninterest income

 

 

6,341

 

 

 

15,191

 

 

 

1,990

 

 

 

(278

)

 

 

23,244

 

Noninterest expense

 

 

4,818

 

 

 

48,804

 

 

 

1,380

 

 

 

1,319

 

 

 

56,321

 

Amortization and depreciation expense

 

 

305

 

 

 

2,519

 

 

 

307

 

 

 

0

 

 

 

3,131

 

Income before taxes

 

 

1,313

 

 

 

28,111

 

 

 

303

 

 

 

(1,685

)

 

 

28,042

 

Income tax

 

 

462

 

 

 

7,586

 

 

 

107

 

 

 

(670

)

 

 

7,485

 

Net Income

 

$

851

 

 

$

20,525

 

 

$

196

 

 

$

(1,015

)

 

$

20,557