XML 51 R36.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on Recurring Basis

Assets measured at fair value on a recurring basis are summarized below:

 

 

 

Fair Value Measurements at March 31, 2019 Using:

 

(In Thousands of Dollars)

 

Carrying

Value

 

 

Quoted Prices in

Active Markets

for Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored entities

 

$

5,847

 

 

$

0

 

 

$

5,847

 

 

$

0

 

State and political subdivisions

 

 

214,736

 

 

 

0

 

 

 

214,736

 

 

 

0

 

Corporate bonds

 

 

1,203

 

 

 

0

 

 

 

1,203

 

 

 

0

 

Mortgage-backed securities-residential

 

 

149,608

 

 

 

0

 

 

 

149,602

 

 

 

6

 

Collateralized mortgage obligations

 

 

20,685

 

 

 

0

 

 

 

20,685

 

 

 

0

 

Small Business Administration

 

 

11,691

 

 

 

0

 

 

 

11,691

 

 

 

0

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities at fair value

 

 

553

 

 

 

553

 

 

 

0

 

 

 

0

 

Other equity investments measured at net asset value

 

 

6,907

 

 

n/a

 

 

n/a

 

 

n/a

 

Total investment securities

 

$

411,230

 

 

$

553

 

 

$

403,764

 

 

$

6

 

Loan yield maintenance provisions

 

$

1,092

 

 

$

0

 

 

$

1,092

 

 

$

0

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

1,092

 

 

$

0

 

 

$

1,092

 

 

$

0

 

 

 

 

Fair Value Measurements at December 31, 2018 Using:

 

(In Thousands of Dollars)

 

Carrying

Value

 

 

Quoted Prices in

Active Markets

for Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored entities

 

$

6,009

 

 

$

0

 

 

$

6,009

 

 

$

0

 

State and political subdivisions

 

 

211,944

 

 

 

0

 

 

 

211,944

 

 

 

0

 

Corporate bonds

 

 

1,188

 

 

 

0

 

 

 

1,188

 

 

 

0

 

Mortgage-backed securities-residential

 

 

150,047

 

 

 

0

 

 

 

150,041

 

 

 

6

 

Collateralized mortgage obligations

 

 

21,072

 

 

 

0

 

 

 

21,072

 

 

 

0

 

Small Business Administration

 

 

11,930

 

 

 

0

 

 

 

11,930

 

 

 

0

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities at fair value

 

 

495

 

 

 

495

 

 

 

0

 

 

 

0

 

Other equity investments measured at net asset value

 

 

6,635

 

 

n/a

 

 

n/a

 

 

n/a

 

Total investment securities

 

$

409,320

 

 

$

495

 

 

$

402,184

 

 

$

6

 

Loan yield maintenance provisions

 

$

767

 

 

$

0

 

 

$

767

 

 

$

0

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

767

 

 

$

0

 

 

$

767

 

 

$

0

 

 

Reconciliation of All Assets Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

 

 

 

Investment Securities Available-for-sale

(Level 3)

 

 

 

Three Months ended March 31,

 

(In Thousands of Dollars)

 

2019

 

 

2018

 

Beginning Balance

 

$

6

 

 

$

8

 

Transfers from level 2

 

 

0

 

 

 

0

 

Repayments, calls and maturities

 

 

0

 

 

 

(1

)

Ending Balance

 

$

6

 

 

$

7

 

Assets Measured at Fair Value on Non-Recurring Basis

Assets measured at fair value on a non-recurring basis are summarized below:

 

 

 

Fair Value Measurements at March 31, 2019 Using:

 

(In Thousands of Dollars)

 

Carrying

Value

 

 

Quoted Prices  in

Active Markets

for Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farmland

 

$

251

 

 

$

0

 

 

$

0

 

 

$

251

 

1–4 family residential

 

 

577

 

 

 

0

 

 

 

0

 

 

 

577

 

Consumer indirect

 

 

32

 

 

 

0

 

 

 

0

 

 

 

32

 

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1–4 family residential

 

 

51

 

 

 

0

 

 

 

0

 

 

 

51

 

 

 

 

Fair Value Measurements at December 31, 2018 Using:

 

(In Thousands of Dollars)

 

Carrying

Value

 

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farmland

 

$

251

 

 

$

0

 

 

$

0

 

 

$

251

 

1–4 family residential

 

 

640

 

 

 

0

 

 

 

0

 

 

 

640

 

Consumer

 

 

7

 

 

 

0

 

 

 

0

 

 

 

7

 

 

Fair Value Measurements for Financial Instruments

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at the periods ended March 31, 2019 and December 31, 2018:

 

March 31, 2019

Fair value

 

 

Valuation

Technique(s)

 

Unobservable Input(s)

 

Range

(Weighted Average)

Impaired loans

 

 

 

 

 

 

 

 

 

Commercial real estate

$

251

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(22.70%) - 16.16%

9.39%

Residential

 

577

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(49.90%) - 45.99%

5.56%

Consumer

 

32

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(9.63%) - 9.63%

(0%)

Other real estate owned

 

51

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(39.77%) - 32.49%

(7.30%)

 

December 31, 2018

Fair value

 

 

Valuation

Technique(s)

 

Unobservable Input(s)

 

Range

(Weighted Average)

Impaired loans

 

 

 

 

 

 

 

 

 

Commercial real estate

$

251

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(22.70%) - 16.16%

9.39%

Residential

 

640

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(49.90%) - 45.99%

6.52%

Consumer

 

7

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(5.71%) - 5.71%

(0.00%)

 

Carrying Amounts and Estimated Fair Values of Financial Instruments

 

The carrying amounts and estimated fair values of financial instruments not previously disclosed at March 31, 2019 and December 31, 2018 are as follows:

 

 

 

 

 

 

 

Fair Value Measurements at March 31, 2019 Using:

 

(In Thousands of Dollars)

 

Carrying Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

69,672

 

 

$

20,869

 

 

$

48,803

 

 

$

0

 

 

$

69,672

 

Restricted stock

 

 

11,729

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

Loans held for sale

 

 

2,360

 

 

 

0

 

 

 

2,431

 

 

 

0

 

 

 

2,431

 

Loans, net

 

 

1,729,874

 

 

 

0

 

 

 

0

 

 

 

1,687,534

 

 

 

1,687,534

 

Accrued interest receivable

 

 

7,722

 

 

 

0

 

 

 

2,352

 

 

 

5,370

 

 

 

7,722

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,954,333

 

 

 

1,469,330

 

 

 

481,741

 

 

 

0

 

 

 

1,951,071

 

Short-term borrowings

 

 

103,498

 

 

 

0

 

 

 

103,498

 

 

 

0

 

 

 

103,498

 

Long-term borrowings

 

 

5,850

 

 

 

0

 

 

 

5,763

 

 

 

0

 

 

 

5,763

 

Accrued interest payable

 

 

1,168

 

 

 

77

 

 

 

1,091

 

 

 

0

 

 

 

1,168

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2018 Using:

 

(In Thousands of Dollars)

 

Carrying Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

57,926

 

 

$

18,042

 

 

$

39,884

 

 

$

0

 

 

$

57,926

 

Restricted stock

 

 

11,737

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

Loans held for sale

 

 

1,237

 

 

 

0

 

 

 

1,274

 

 

 

0

 

 

 

1,274

 

Loans, net

 

 

1,722,248

 

 

 

0

 

 

 

0

 

 

 

1,673,626

 

 

 

1,673,626

 

Accrued interest receivable

 

 

7,114

 

 

 

0

 

 

 

2,359

 

 

 

4,755

 

 

 

7,114

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,799,720

 

 

 

1,427,260

 

 

 

367,306

 

 

 

0

 

 

 

1,794,566

 

Short-term borrowings

 

 

244,759

 

 

 

0

 

 

 

244,759

 

 

 

0

 

 

 

244,759

 

Long-term borrowings

 

 

6,033

 

 

 

0

 

 

 

5,847

 

 

 

0

 

 

 

5,847

 

Accrued interest payable

 

 

990

 

 

 

63

 

 

 

927

 

 

 

0

 

 

 

990